JPY 237.0
(-2.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 8.49 Billion | 8.47 Billion | 7.31 Billion | 5.76 Billion | 5.38 Billion |
Total Current Assets | 4.24 Billion | 4.3 Billion | 3.44 Billion | 2.71 Billion | 2.32 Billion |
Cash And Short Term Investments | 3.49 Billion | 3.59 Billion | 2.59 Billion | 2.06 Billion | 1.7 Billion |
Cash and Cash Equivalents | 3.49 Billion | 3.59 Billion | 2.59 Billion | 2.06 Billion | 1.7 Billion |
Short Term Investments | - | - | - | - | - |
Net Receivables | 672 Million | 659.16 Million | 618.61 Million | 546.87 Million | 579.81 Million |
Inventory | 40 Million | - | 139.42 Million | 7.92 Million | - |
Other Current Assets | 33 Million | 53.05 Million | 87.62 Million | 88.46 Million | 48.58 Million |
Total Non-Current Assets | 4.25 Billion | 4.16 Billion | 3.87 Billion | 3.05 Billion | 3.05 Billion |
Net PPE | 430 Million | 500.62 Million | 537.99 Million | 722.17 Million | 806.46 Million |
Good Will And Intangible Assets | 2.36 Billion | 1.97 Billion | 2.15 Billion | 1.98 Billion | 1.77 Billion |
Good Will | 1.61 Billion | 1.29 Billion | 1.53 Billion | 1.36 Billion | 1.07 Billion |
Intangible Assets | 745 Million | 673.53 Million | 625 Million | 613.54 Million | 700 Million |
Long-Term Investments | 1.45 Billion | 1.68 Billion | 1.17 Billion | 338.59 Million | 476.61 Million |
Tax Assets | - | -1.68 Billion | -1.17 Billion | 13.62 Million | -476.61 Million |
Other Non Current Assets | 2 Million | 1.68 Billion | 1.17 Billion | 1.55 Million | 477.86 Million |
Other Assets | - | 1000.00 | 1000.00 | - | 1000.00 |
Total Liabilities | 2.35 Billion | 2.52 Billion | 3.18 Billion | 2.79 Billion | 2.33 Billion |
Total Current Liabilities | 1.01 Billion | 893.02 Million | 1.12 Billion | 932.03 Million | 792.17 Million |
Account Payables | 574 Million | 488.29 Million | 584.91 Million | 422.69 Million | 457.79 Million |
Tax Payables | 40.85 Million | 1.19 Million | 46.05 Million | 2.7 Million | 21.01 Million |
Short Term Debt | 132 Million | 176.4 Million | 120.95 Million | 116.73 Million | 129.83 Million |
Deferred Revenue | 211 Million | 1.19 Million | 46.05 Million | 2.7 Million | 21.01 Million |
Other Current Liabilities | 102 Million | 227.12 Million | 371.46 Million | 389.89 Million | 183.52 Million |
Total Non Current Liabilities | 1.33 Billion | 1.63 Billion | 2.05 Billion | 1.86 Billion | 1.53 Billion |
Long-Term Debt | 639 Million | 1.17 Billion | 1.48 Billion | 1.42 Billion | 1.25 Billion |
Deferred Revenue Non Current | 330.51 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 21.05 Million | 11.68 Million | 111.73 Million | 162.24 Million | 11.58 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 6.13 Billion | 5.94 Billion | 4.13 Billion | 2.97 Billion | 3.05 Billion |
Stock Holders Equity | 6.13 Billion | 5.94 Billion | 3.86 Billion | 2.79 Billion | 2.82 Billion |
Common Stock | 2.43 Billion | 2.42 Billion | 2.42 Billion | 2.35 Billion | 2.35 Billion |
Retained Earnings | 804 Million | 577.82 Million | -1.24 Billion | -2 Billion | -2.02 Billion |
Accumulated other comprehensive income | 71 Million | 130 Million | -132.47 Million | -295.13 Million | -215.61 Million |
Common Stock Equity | 6.13 Billion | 5.94 Billion | 3.86 Billion | 2.79 Billion | 2.82 Billion |
Capital Lease Obligation | 410 Million | 474.46 Million | 510.52 Million | 693.13 Million | 772.43 Million |
Total Investments | 1.45 Billion | 1.68 Billion | 1.17 Billion | 338.59 Million | 476.61 Million |
Total Debt | 771 Million | 1.35 Billion | 1.6 Billion | 1.54 Billion | 1.38 Billion |
Net Debt | -2.72 Billion | -2.24 Billion | -990.75 Million | -522.6 Million | -311.76 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.95 Billion | 8.72 Billion | 8.49 Billion | 8.49 Billion | 8.84 Billion | 8.71 Billion |
Total Current Assets | 4.21 Billion | 4.3 Billion | 4.24 Billion | 4.24 Billion | 4.22 Billion | 4.14 Billion |
Cash And Short Term Investments | 3.63 Billion | 3.7 Billion | 3.49 Billion | 3.49 Billion | 3.76 Billion | 3.7 Billion |
Cash and Cash Equivalents | 3.63 Billion | 3.7 Billion | 3.49 Billion | 3.49 Billion | 3.76 Billion | 3.7 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 492.27 Million | 525.95 Million | 672.78 Million | 672.78 Million | 383.61 Million | 360.61 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 88.23 Million | 82.25 Million | 72.04 Million | 72.04 Million | 76.8 Million | 76.53 Million |
Total Non-Current Assets | 4.73 Billion | 4.41 Billion | 4.25 Billion | 4.25 Billion | 4.61 Billion | 4.57 Billion |
Net PPE | 386.2 Million | 405 Million | 430.89 Million | 430.89 Million | 454.3 Million | 463.88 Million |
Good Will And Intangible Assets | 2.66 Billion | 2.51 Billion | 1.61 Billion | 1.61 Billion | 2.46 Billion | 2.39 Billion |
Good Will | 1.8 Billion | 1.7 Billion | 1.61 Billion | 1.61 Billion | 1.71 Billion | 1.67 Billion |
Intangible Assets | 857.04 Million | 804 Million | - | - | 750.79 Million | 722.15 Million |
Long-Term Investments | 1.69 Billion | 1.49 Billion | 1.45 Billion | 1.45 Billion | 1.69 Billion | 1.71 Billion |
Tax Assets | 1000.00 | -1.49 Billion | - | - | -1.69 Billion | -1.71 Billion |
Other Non Current Assets | 2000.00 | 1.49 Billion | 744.97 Million | 744.97 Million | 1.69 Billion | 1.71 Billion |
Other Assets | - | 1000.00 | - | - | - | - |
Total Liabilities | 2.21 Billion | 2.3 Billion | 2.35 Billion | 2.35 Billion | 2.41 Billion | 2.45 Billion |
Total Current Liabilities | 917.75 Million | 1 Billion | 1.01 Billion | 1.01 Billion | 951.1 Million | 913.72 Million |
Account Payables | 513.65 Million | 566.55 Million | - | 574.6 Million | 545.44 Million | 520.24 Million |
Tax Payables | 19.01 Million | 50.98 Million | 40.85 Million | 40.85 Million | 28.63 Million | 42.44 Million |
Short Term Debt | 194.25 Million | 197.43 Million | 213.19 Million | 213.19 Million | 211.9 Million | 205.87 Million |
Deferred Revenue | 19.01 Million | 50.98 Million | - | 40.85 Million | 28.63 Million | 42.44 Million |
Other Current Liabilities | 190.82 Million | 187.53 Million | 806.58 Million | 191.12 Million | 165.13 Million | 145.15 Million |
Total Non Current Liabilities | 1.29 Billion | 1.3 Billion | 1.33 Billion | 1.33 Billion | 1.46 Billion | 1.54 Billion |
Long-Term Debt | 566.06 Million | 920.61 Million | 639.63 Million | 639.63 Million | 1.01 Billion | 1.06 Billion |
Deferred Revenue Non Current | 307.37 Million | - | 330.51 Million | 330.51 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.73 Million | 11.72 Million | 18.71 Million | 18.71 Million | 18.71 Million | 18.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.73 Billion | 6.41 Billion | 6.13 Billion | 6.13 Billion | 6.42 Billion | 6.25 Billion |
Stock Holders Equity | 6.73 Billion | 6.41 Billion | 6.13 Billion | 6.13 Billion | 6.42 Billion | 6.25 Billion |
Common Stock | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.43 Billion |
Retained Earnings | 1.04 Billion | 912.49 Million | 804.42 Million | 804.42 Million | 823.76 Million | 726.24 Million |
Accumulated other comprehensive income | 432.35 Million | 238.19 Million | 70.85 Million | 70.85 Million | 337.11 Million | 267.47 Million |
Common Stock Equity | 6.73 Billion | 6.41 Billion | 6.13 Billion | 6.13 Billion | 6.42 Billion | 6.25 Billion |
Capital Lease Obligation | 307.37 Million | 372.59 Million | 330.51 Million | 330.51 Million | 430.37 Million | 446.49 Million |
Total Investments | 1.69 Billion | 1.49 Billion | 1.45 Billion | 1.45 Billion | 1.69 Billion | 1.71 Billion |
Total Debt | 1.06 Billion | 1.11 Billion | 1.18 Billion | 1.18 Billion | 1.22 Billion | 1.27 Billion |
Net Debt | -2.56 Billion | -2.58 Billion | -2.31 Billion | -2.31 Billion | -2.53 Billion | -2.43 Billion |
BNKHF
300196
IMIAF
284740
BPIRY
XNGIF