JPY 1806.0
(-1.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 19.54 Billion | 16.44 Billion | 14.18 Billion | 11.76 Billion | 10.66 Billion | 10.21 Billion |
Total Current Assets | 14.86 Billion | 11.43 Billion | 10.06 Billion | 7.57 Billion | 7.81 Billion | 7.39 Billion |
Cash And Short Term Investments | 8.78 Billion | 6.92 Billion | 6.74 Billion | 4.82 Billion | 4.87 Billion | 5.35 Billion |
Cash and Cash Equivalents | 8.78 Billion | 6.92 Billion | 6.73 Billion | 4.74 Billion | 4.87 Billion | 5.35 Billion |
Short Term Investments | - | -255 Million | 10 Million | 80 Million | -230.76 Million | -236.59 Million |
Net Receivables | 3.42 Billion | 3.86 Billion | 1.95 Billion | 1.43 Billion | 2.28 Billion | 1.65 Billion |
Inventory | 41 Million | 27 Million | 19.77 Million | 36.96 Million | 22.88 Million | 29.04 Million |
Other Current Assets | 2.61 Billion | 609 Million | 1.35 Billion | 1.28 Billion | 643.7 Million | 357.06 Million |
Total Non-Current Assets | 4.68 Billion | 5 Billion | 4.12 Billion | 4.18 Billion | 2.84 Billion | 2.81 Billion |
Net PPE | 1.2 Billion | 992 Million | 1.07 Billion | 759.73 Million | 752.8 Million | 479.93 Million |
Good Will And Intangible Assets | 699 Million | 1.22 Billion | 1 Billion | 1.15 Billion | 1.46 Billion | 1.67 Billion |
Good Will | 109 Million | 327 Million | 546.3 Million | 764.82 Million | 983.34 Million | 1.2 Billion |
Intangible Assets | 590 Million | 899 Million | 456.2 Million | 394.99 Million | 483.51 Million | 472.67 Million |
Long-Term Investments | 1.89 Billion | 2.3 Billion | 1.66 Billion | 1.94 Billion | 445 Million | 437 Million |
Tax Assets | 418 Million | 363 Million | 250.7 Million | 245.76 Million | 90.73 Million | 147.75 Million |
Other Non Current Assets | 471 Million | 125 Million | 130.52 Million | 83.75 Million | 86.13 Million | 77.06 Million |
Other Assets | - | 3 Million | 4000.00 | 3000.00 | 3000.00 | 4000.00 |
Total Liabilities | 12.4 Billion | 9.78 Billion | 8.78 Billion | 7.3 Billion | 5.85 Billion | 5.84 Billion |
Total Current Liabilities | 12.19 Billion | 9.64 Billion | 8.64 Billion | 7.1 Billion | 5.57 Billion | 5.66 Billion |
Account Payables | 4.85 Billion | 4.57 Billion | 4.4 Billion | 2.78 Billion | 2.8 Billion | 2.07 Billion |
Tax Payables | 659 Million | 571 Million | 387.95 Million | 637.1 Million | 260.87 Million | 50.68 Million |
Short Term Debt | 659 Million | -3.54 Billion | -2.85 Billion | - | - | - |
Deferred Revenue | 4.17 Billion | 3.54 Billion | 2.85 Billion | - | - | - |
Other Current Liabilities | 2.5 Billion | 5.07 Billion | 4.23 Billion | 4.31 Billion | 2.76 Billion | 3.58 Billion |
Total Non Current Liabilities | 210 Million | 141 Million | 147.08 Million | 203.04 Million | 280.8 Million | 178.02 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 133 Million | 51 Million | 48.99 Million | 47.91 Million | 44.82 Million | 44.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.14 Billion | 6.65 Billion | 5.39 Billion | 4.45 Billion | 4.8 Billion | 4.37 Billion |
Stock Holders Equity | 6.38 Billion | 6.19 Billion | 5.13 Billion | 4.28 Billion | 4.62 Billion | 4.33 Billion |
Common Stock | 317 Million | 317 Million | 317.25 Million | 310.23 Million | 308.83 Million | 253.79 Million |
Retained Earnings | 3.77 Billion | 2.65 Billion | 1.81 Billion | 1.04 Billion | 614.83 Million | -833.41 Million |
Accumulated other comprehensive income | -1.08 Billion | -395 Million | -508.78 Million | -555.05 Million | 10.19 Million | 3.09 Million |
Common Stock Equity | 6.38 Billion | 6.19 Billion | 5.13 Billion | 4.28 Billion | 4.62 Billion | 4.33 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.89 Billion | 2.04 Billion | 1.41 Billion | 1.7 Billion | 214.23 Million | 200.4 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -8.78 Billion | -6.92 Billion | -6.73 Billion | -4.74 Billion | -4.87 Billion | -5.35 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 20.28 Billion | 19.54 Billion | 19.54 Billion | 17.36 Billion | 16.32 Billion | 15.89 Billion |
Total Current Assets | 15.84 Billion | 14.86 Billion | 14.86 Billion | 12.61 Billion | 11.4 Billion | 11.31 Billion |
Cash And Short Term Investments | 9.06 Billion | 8.78 Billion | 8.78 Billion | 5.92 Billion | 6.1 Billion | 6.16 Billion |
Cash and Cash Equivalents | 9.06 Billion | 8.78 Billion | 8.78 Billion | 5.92 Billion | 6.1 Billion | 6.16 Billion |
Short Term Investments | - | - | - | - | - | -756 Million |
Net Receivables | 2.9 Billion | 3.42 Billion | 3.42 Billion | 3.45 Billion | 3.49 Billion | 3.11 Billion |
Inventory | 106 Million | 41 Million | 41 Million | 56 Million | 47 Million | 42 Million |
Other Current Assets | 3.76 Billion | 2.61 Billion | 2.61 Billion | 3.17 Billion | 1.76 Billion | 1.99 Billion |
Total Non-Current Assets | 4.44 Billion | 4.68 Billion | 4.68 Billion | 4.75 Billion | 4.92 Billion | 4.58 Billion |
Net PPE | 1.19 Billion | 1.2 Billion | 1.2 Billion | 1.17 Billion | 1.1 Billion | 987 Million |
Good Will And Intangible Assets | 54 Million | 699 Million | 699 Million | 873 Million | 989 Million | 1.08 Billion |
Good Will | 54 Million | 109 Million | 109 Million | 163 Million | 218 Million | 273 Million |
Intangible Assets | 570 Million | 590 Million | 590 Million | 710 Million | 771 Million | 815 Million |
Long-Term Investments | 1.72 Billion | 1.89 Billion | 1.89 Billion | 1.82 Billion | 2 Billion | 2.51 Billion |
Tax Assets | 573 Million | 418 Million | 418 Million | 1 Million | -2 Billion | -756 Million |
Other Non Current Assets | 896 Million | 471 Million | 471 Million | 874 Million | 2.82 Billion | 756 Million |
Other Assets | - | - | - | - | 1 Million | 1 Million |
Total Liabilities | 13.38 Billion | 12.4 Billion | 12.4 Billion | 10.32 Billion | 9.54 Billion | 9.5 Billion |
Total Current Liabilities | 13.18 Billion | 12.19 Billion | 12.19 Billion | 10.17 Billion | 9.36 Billion | 9.37 Billion |
Account Payables | 5.34 Billion | 4.85 Billion | 4.85 Billion | 4.37 Billion | 4.17 Billion | 3.56 Billion |
Tax Payables | 205 Million | 659 Million | 659 Million | 391 Million | 527 Million | 178 Million |
Short Term Debt | 205 Million | 659 Million | 659 Million | 391 Million | -3.57 Billion | -4.33 Billion |
Deferred Revenue | 4.66 Billion | 4.17 Billion | 4.17 Billion | 3.89 Billion | 3.57 Billion | 4.33 Billion |
Other Current Liabilities | 2.96 Billion | 2.5 Billion | 2.5 Billion | 1.52 Billion | 5.18 Billion | 5.81 Billion |
Total Non Current Liabilities | 205 Million | 210 Million | 210 Million | 152 Million | 181 Million | 123 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 133 Million | 133 Million | 133 Million | 91 Million | 94 Million | 51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.89 Billion | 7.14 Billion | 7.14 Billion | 7.03 Billion | 6.78 Billion | 6.39 Billion |
Stock Holders Equity | 6.06 Billion | 6.38 Billion | 6.38 Billion | 6.34 Billion | 6.18 Billion | 5.85 Billion |
Common Stock | 317 Million | 317 Million | 317 Million | 317 Million | 317 Million | 317 Million |
Retained Earnings | 3.77 Billion | 3.77 Billion | 3.77 Billion | 3.46 Billion | 3.09 Billion | 2.7 Billion |
Accumulated other comprehensive income | -1.2 Billion | -1.08 Billion | -1.08 Billion | -912 Million | -700 Million | -788 Million |
Common Stock Equity | 6.06 Billion | 6.38 Billion | 6.38 Billion | 6.34 Billion | 6.18 Billion | 5.85 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.72 Billion | 1.89 Billion | 1.89 Billion | 1.82 Billion | 2 Billion | 1.75 Billion |
Total Debt | - | - | - | - | - | - |
Net Debt | -9.06 Billion | -8.78 Billion | -8.78 Billion | -5.92 Billion | -6.1 Billion | -6.16 Billion |
2838
UUSAF
5LA1
6616
002520
SPQ