m-up holdings, Inc. (3661.T)

JPY 1806.0

(-1.04%)

Annual Balance Sheets

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Total Assets 19.54 Billion 16.44 Billion 14.18 Billion 11.76 Billion 10.66 Billion 10.21 Billion
Total Current Assets 14.86 Billion 11.43 Billion 10.06 Billion 7.57 Billion 7.81 Billion 7.39 Billion
Cash And Short Term Investments 8.78 Billion 6.92 Billion 6.74 Billion 4.82 Billion 4.87 Billion 5.35 Billion
Cash and Cash Equivalents 8.78 Billion 6.92 Billion 6.73 Billion 4.74 Billion 4.87 Billion 5.35 Billion
Short Term Investments - -255 Million 10 Million 80 Million -230.76 Million -236.59 Million
Net Receivables 3.42 Billion 3.86 Billion 1.95 Billion 1.43 Billion 2.28 Billion 1.65 Billion
Inventory 41 Million 27 Million 19.77 Million 36.96 Million 22.88 Million 29.04 Million
Other Current Assets 2.61 Billion 609 Million 1.35 Billion 1.28 Billion 643.7 Million 357.06 Million
Total Non-Current Assets 4.68 Billion 5 Billion 4.12 Billion 4.18 Billion 2.84 Billion 2.81 Billion
Net PPE 1.2 Billion 992 Million 1.07 Billion 759.73 Million 752.8 Million 479.93 Million
Good Will And Intangible Assets 699 Million 1.22 Billion 1 Billion 1.15 Billion 1.46 Billion 1.67 Billion
Good Will 109 Million 327 Million 546.3 Million 764.82 Million 983.34 Million 1.2 Billion
Intangible Assets 590 Million 899 Million 456.2 Million 394.99 Million 483.51 Million 472.67 Million
Long-Term Investments 1.89 Billion 2.3 Billion 1.66 Billion 1.94 Billion 445 Million 437 Million
Tax Assets 418 Million 363 Million 250.7 Million 245.76 Million 90.73 Million 147.75 Million
Other Non Current Assets 471 Million 125 Million 130.52 Million 83.75 Million 86.13 Million 77.06 Million
Other Assets - 3 Million 4000.00 3000.00 3000.00 4000.00
Total Liabilities 12.4 Billion 9.78 Billion 8.78 Billion 7.3 Billion 5.85 Billion 5.84 Billion
Total Current Liabilities 12.19 Billion 9.64 Billion 8.64 Billion 7.1 Billion 5.57 Billion 5.66 Billion
Account Payables 4.85 Billion 4.57 Billion 4.4 Billion 2.78 Billion 2.8 Billion 2.07 Billion
Tax Payables 659 Million 571 Million 387.95 Million 637.1 Million 260.87 Million 50.68 Million
Short Term Debt 659 Million -3.54 Billion -2.85 Billion - - -
Deferred Revenue 4.17 Billion 3.54 Billion 2.85 Billion - - -
Other Current Liabilities 2.5 Billion 5.07 Billion 4.23 Billion 4.31 Billion 2.76 Billion 3.58 Billion
Total Non Current Liabilities 210 Million 141 Million 147.08 Million 203.04 Million 280.8 Million 178.02 Million
Long-Term Debt - - - - - -
Deferred Revenue Non Current - - - - - -
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 133 Million 51 Million 48.99 Million 47.91 Million 44.82 Million 44.13 Million
Other Liabilities - - - - - -
Total Equity 7.14 Billion 6.65 Billion 5.39 Billion 4.45 Billion 4.8 Billion 4.37 Billion
Stock Holders Equity 6.38 Billion 6.19 Billion 5.13 Billion 4.28 Billion 4.62 Billion 4.33 Billion
Common Stock 317 Million 317 Million 317.25 Million 310.23 Million 308.83 Million 253.79 Million
Retained Earnings 3.77 Billion 2.65 Billion 1.81 Billion 1.04 Billion 614.83 Million -833.41 Million
Accumulated other comprehensive income -1.08 Billion -395 Million -508.78 Million -555.05 Million 10.19 Million 3.09 Million
Common Stock Equity 6.38 Billion 6.19 Billion 5.13 Billion 4.28 Billion 4.62 Billion 4.33 Billion
Capital Lease Obligation - - - - - -
Total Investments 1.89 Billion 2.04 Billion 1.41 Billion 1.7 Billion 214.23 Million 200.4 Million
Total Debt - - - - - -
Net Debt -8.78 Billion -6.92 Billion -6.73 Billion -4.74 Billion -4.87 Billion -5.35 Billion

Balance Sheet Charts