JPY 404.0
(-4.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5 Billion | 4.41 Billion | 2.99 Billion | 3.33 Billion | 2.78 Billion | 2.25 Billion |
Cost of Revenue | 3.51 Billion | 2.99 Billion | 1.73 Billion | 1.55 Billion | 1.33 Billion | 1.13 Billion |
Gross Profit | 1.48 Billion | 1.41 Billion | 1.25 Billion | 1.77 Billion | 1.45 Billion | 1.12 Billion |
Operating Expenses | 2.68 Billion | 1.91 Billion | 1.57 Billion | 1.43 Billion | 1.18 Billion | 1.08 Billion |
Selling, General and Administrative Expenses | 2 Billion | 1.01 Billion | 1.31 Billion | 1.26 Billion | 1.11 Billion | 967.77 Million |
Research and Development Expenses | - | 662 Million | 441 Million | 287 Million | 124 Million | 151 Million |
Other Expenses | 320 Million | -91.7 Million | -59.39 Million | 5.56 Million | 789 Thousand | 1.78 Million |
Cost and Expenses | 5.79 Billion | 4.9 Billion | 3.3 Billion | 2.98 Billion | 2.51 Billion | 2.22 Billion |
Operating Income | -789.84 Million | -498.49 Million | -315.9 Million | 348.75 Million | 262.96 Million | 36.57 Million |
Interest Expense | 17.41 Million | 9.71 Million | 3.76 Million | 1.57 Million | 934 Thousand | 1.48 Million |
Income Tax Expense | 17.11 Million | -51.02 Million | -28.44 Million | 57.87 Million | 84.6 Million | 16.22 Million |
Earnings before Tax | -823.34 Million | -729.36 Million | -430.22 Million | 349.97 Million | 282.35 Million | 37.52 Million |
Net Income | -807.18 Million | -664.86 Million | -410.79 Million | 283.91 Million | 201.76 Million | 21.3 Million |
Earnings Per Share Basic | -63.70 | -53.33 | -38.68 | 26.73 | 19.00 | 2.01 |
Earnings Per Share Diluted | -63.70 | -53.33 | -38.68 | 26.72 | 19.00 | 2.01 |
Weighted Average Shares Outstanding | 12.67 Million | 12.46 Million | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million |
Weighted Average Shares Outstanding (Diluted) | 12.67 Million | 12.46 Million | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million |
Gross Margin | 0.30 | 0.32 | 0.42 | 0.53 | 0.52 | 0.50 |
EBIT Margin | -0.03 | -0.02 | -0.07 | 0.14 | 0.14 | 0.06 |
Profit Margin | -0.16 | -0.15 | -0.14 | 0.09 | 0.07 | 0.01 |
EBITDA | -148.65 Million | -222.73 Million | -246.87 Million | 478.03 Million | 395.03 Million | 140.91 Million |
Earnings Before Tax Margin | -0.16 | -0.11 | -0.11 | 0.10 | 0.09 | 0.02 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 5 Billion | 1 Billion | 1.63 Billion | 1.19 Billion | 1.17 Billion | 4.41 Billion |
Cost of Revenue | 3.78 Billion | 841.94 Million | 1.12 Billion | 860.31 Million | 835.62 Million | 2.99 Billion |
Gross Profit | 1.21 Billion | 162.01 Million | 508.72 Million | 334.98 Million | 341.55 Million | 1.41 Billion |
Operating Expenses | 2 Billion | 529.49 Million | 485.6 Million | 553.82 Million | 568.2 Million | 1.91 Billion |
Selling, General and Administrative Expenses | - | 529.49 Million | 304.6 Million | 310.5 Million | 308.88 Million | - |
Research and Development Expenses | - | 239 Million | 181 Million | 179 Million | 195 Million | - |
Other Expenses | - | 11.89 Million | 4.13 Million | 5.8 Million | 10.76 Million | -91.7 Million |
Cost and Expenses | 5.79 Billion | 1.37 Billion | 1.6 Billion | 1.41 Billion | 1.4 Billion | 4.9 Billion |
Operating Income | -788.47 Million | -367.47 Million | 23.12 Million | -218.83 Million | -226.65 Million | -498.49 Million |
Interest Expense | 17.41 Million | 5.27 Million | 5.52 Million | 4.06 Million | 2.55 Million | 9.71 Million |
Income Tax Expense | 17.11 Million | -55.52 Million | 73.08 Million | -17.21 Million | 16.76 Million | -51.02 Million |
Earnings before Tax | -823.34 Million | -372.75 Million | -7.77 Million | -219.85 Million | -222.95 Million | -729.36 Million |
Net Income | -807.18 Million | -307.13 Million | -80 Million | -195.3 Million | -224.74 Million | -664.86 Million |
Earnings Per Share Basic | - | -24.23 | -6.31 | -15.41 | -17.75 | - |
Earnings Per Share Diluted | - | -24.23 | -6.31 | -15.41 | -17.75 | - |
Weighted Average Shares Outstanding | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.66 Million | 12.46 Million |
Weighted Average Shares Outstanding (Diluted) | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.66 Million | 12.46 Million |
Gross Margin | 0.24 | 0.16 | 0.31 | 0.28 | 0.29 | 0.32 |
EBIT Margin | - | -0.18 | 0.12 | -0.18 | -0.18 | - |
Profit Margin | -0.16 | -0.31 | -0.05 | -0.16 | -0.19 | -0.15 |
EBITDA | - | -185.22 Million | 188.24 Million | -213.03 Million | -215.88 Million | - |
Earnings Before Tax Margin | -0.16 | -0.37 | 0.01 | -0.18 | -0.19 | -0.11 |
SQU
ITN
APXI
0QUS
5384
9301