JPY 328.0
(-0.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.81 Billion | 11.89 Billion | 13.57 Billion | 13.78 Billion | 14.61 Billion | 12.51 Billion |
Total Current Assets | 3.65 Billion | 3.75 Billion | 5.78 Billion | 5.97 Billion | 5.59 Billion | 2.88 Billion |
Cash And Short Term Investments | 1.81 Billion | 2.15 Billion | 4.5 Billion | 4.8 Billion | 4 Billion | 933.62 Million |
Cash and Cash Equivalents | 1.81 Billion | 2.15 Billion | 4.5 Billion | 4.8 Billion | 4 Billion | 933.62 Million |
Short Term Investments | - | -2.47 Billion | 47.89 Million | -2.56 Billion | -2.6 Billion | -2.78 Billion |
Net Receivables | 871 Million | 787.05 Million | 621.35 Million | 519.79 Million | 524.36 Million | 1.13 Billion |
Inventory | 682 Million | 545.72 Million | 427.5 Million | 457.68 Million | 560.45 Million | 520.77 Million |
Other Current Assets | 290 Million | 265.21 Million | 234.28 Million | 198.59 Million | 506.56 Million | 293.74 Million |
Total Non-Current Assets | 9.15 Billion | 8.14 Billion | 7.79 Billion | 7.8 Billion | 9.01 Billion | 9.63 Billion |
Net PPE | 5.36 Billion | 4.66 Billion | 4.53 Billion | 4.52 Billion | 5.45 Billion | 5.55 Billion |
Good Will And Intangible Assets | 188 Million | 138.26 Million | 84.95 Million | 78.07 Million | 86.54 Million | 29.12 Million |
Good Will | 26 Million | 8.86 Million | 15.54 Million | - | - | - |
Intangible Assets | 162 Million | 129.4 Million | 69.4 Million | 78.07 Million | 86.54 Million | 29.12 Million |
Long-Term Investments | 3.42 Billion | 2.89 Billion | 387.95 Million | 2.94 Billion | 2.96 Billion | 3.12 Billion |
Tax Assets | 175.44 Million | 281.92 Million | 215.09 Million | 86.6 Million | 308.91 Million | 550.45 Million |
Other Non Current Assets | 1.56 Million | 171.93 Million | 2.56 Billion | 172.04 Million | 204.71 Million | 380.6 Million |
Other Assets | - | 2000.00 | 1000.00 | 4000.00 | 4000.00 | 2000.00 |
Total Liabilities | 8.98 Billion | 8.2 Billion | 10.44 Billion | 11.41 Billion | 11.45 Billion | 6.86 Billion |
Total Current Liabilities | 4.41 Billion | 4.39 Billion | 5.74 Billion | 5.7 Billion | 8.01 Billion | 3.33 Billion |
Account Payables | 294 Million | 245.1 Million | 180.71 Million | 145.09 Million | 209.33 Million | 430.48 Million |
Tax Payables | - | 67.15 Million | 12.53 Million | 31.39 Million | 19.24 Million | 142.87 Million |
Short Term Debt | 2.35 Billion | 2.51 Billion | 4.25 Billion | 4.38 Billion | 6.77 Billion | 1.26 Billion |
Deferred Revenue | 436.93 Million | 876.98 Million | 360.13 Million | 128.14 Million | 33.3 Million | 320.28 Million |
Other Current Liabilities | 1.32 Billion | 765.92 Million | 946.1 Million | 1.04 Billion | 995.78 Million | 1.32 Billion |
Total Non Current Liabilities | 4.57 Billion | 3.8 Billion | 4.69 Billion | 5.71 Billion | 3.43 Billion | 3.52 Billion |
Long-Term Debt | 3.44 Billion | 2.96 Billion | 3.9 Billion | 5 Billion | 2.72 Billion | 2.83 Billion |
Deferred Revenue Non Current | -36.97 Million | 809.12 Million | - | 676.33 Million | 673.35 Million | 657.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.1 Billion | 30.66 Million | 771.52 Million | 30.66 Million | 30.66 Million | 30.66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.82 Billion | 3.69 Billion | 3.13 Billion | 2.36 Billion | 3.15 Billion | 5.65 Billion |
Stock Holders Equity | 3.82 Billion | 3.69 Billion | 3.13 Billion | 2.36 Billion | 3.15 Billion | 5.65 Billion |
Common Stock | 50 Million | 50 Million | 50 Million | 1.07 Billion | 1.07 Billion | 1.07 Billion |
Retained Earnings | 1.79 Billion | 1.67 Billion | 1.15 Billion | 398.72 Million | 1.2 Billion | 3.73 Billion |
Accumulated other comprehensive income | 249 Million | 257.23 Million | 230.84 Million | 231.4 Million | 221.42 Million | 222.04 Million |
Common Stock Equity | 3.82 Billion | 3.69 Billion | 3.13 Billion | 2.36 Billion | 3.15 Billion | 5.65 Billion |
Capital Lease Obligation | 27 Million | - | - | - | - | 53.37 Million |
Total Investments | 3.42 Billion | 417.06 Million | 387.95 Million | 378.8 Million | 354.7 Million | 343.5 Million |
Total Debt | 5.8 Billion | 5.47 Billion | 8.15 Billion | 9.38 Billion | 9.5 Billion | 4.1 Billion |
Net Debt | 3.99 Billion | 3.32 Billion | 3.65 Billion | 4.58 Billion | 5.49 Billion | 3.16 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.81 Billion | 12.97 Billion | 13.77 Billion | 14.16 Billion | 11.89 Billion | 11.89 Billion |
Total Current Assets | 3.65 Billion | 4.33 Billion | 5.2 Billion | 5.49 Billion | 3.75 Billion | 3.75 Billion |
Cash And Short Term Investments | 1.81 Billion | 2.39 Billion | 3.38 Billion | 3.23 Billion | 2.15 Billion | 2.15 Billion |
Cash and Cash Equivalents | 1.81 Billion | 2.39 Billion | 3.31 Billion | 3.23 Billion | 2.15 Billion | 2.15 Billion |
Short Term Investments | - | - | 70.87 Million | -2.46 Billion | -2.47 Billion | -2.47 Billion |
Net Receivables | 871 Million | 985.98 Million | 957.51 Million | 1.37 Billion | 787.05 Million | 787.05 Million |
Inventory | 682 Million | 624.23 Million | 649.47 Million | 639.25 Million | 545.72 Million | 545.72 Million |
Other Current Assets | 290 Million | 326.92 Million | 207.07 Million | 250.47 Million | 265.21 Million | 265.21 Million |
Total Non-Current Assets | 9.15 Billion | 8.63 Billion | 8.57 Billion | 8.66 Billion | 8.14 Billion | 8.14 Billion |
Net PPE | 5.36 Billion | 5.1 Billion | 5.07 Billion | 5.14 Billion | 4.66 Billion | 4.66 Billion |
Good Will And Intangible Assets | 188 Million | 175.94 Million | 186.44 Million | 185.5 Million | 138.26 Million | 138.26 Million |
Good Will | 26 Million | 29.99 Million | 33.14 Million | 36.29 Million | 8.86 Million | 8.86 Million |
Intangible Assets | 162 Million | 145.95 Million | 153.29 Million | 149.21 Million | 129.4 Million | 129.4 Million |
Long-Term Investments | 3.42 Billion | 425.69 Million | 422.81 Million | 2.88 Billion | 2.89 Billion | 2.89 Billion |
Tax Assets | 175.44 Million | 286.07 Million | 279.34 Million | 277.95 Million | 281.92 Million | 281.92 Million |
Other Non Current Assets | 1.56 Million | 2.64 Billion | 2.6 Billion | 170.62 Million | 171.93 Million | 171.93 Million |
Other Assets | - | - | - | 1000.00 | 2000.00 | 2000.00 |
Total Liabilities | 8.98 Billion | 8.58 Billion | 9.54 Billion | 9.77 Billion | 8.2 Billion | 8.2 Billion |
Total Current Liabilities | 4.41 Billion | 4.08 Billion | 5.07 Billion | 5.47 Billion | 4.39 Billion | 4.39 Billion |
Account Payables | 294 Million | 328.45 Million | 297.95 Million | 358.29 Million | 245.1 Million | 245.1 Million |
Tax Payables | - | 145.97 Million | 117.13 Million | 114.64 Million | 67.15 Million | 67.15 Million |
Short Term Debt | 2.35 Billion | 1.95 Billion | 3.19 Billion | 3.14 Billion | 2.51 Billion | 2.51 Billion |
Deferred Revenue | 436.93 Million | 386.47 Million | 443.84 Million | 1.01 Billion | 876.98 Million | 876.98 Million |
Other Current Liabilities | 1.32 Billion | 1.41 Billion | 1.13 Billion | 960.9 Million | 765.92 Million | 765.92 Million |
Total Non Current Liabilities | 4.57 Billion | 4.49 Billion | 4.47 Billion | 4.3 Billion | 3.8 Billion | 3.8 Billion |
Long-Term Debt | 3.44 Billion | 3.59 Billion | 3.56 Billion | 3.38 Billion | 2.96 Billion | 2.96 Billion |
Deferred Revenue Non Current | -36.97 Million | 20.38 Million | 22.6 Million | 850.02 Million | 809.12 Million | 809.12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.1 Billion | 842.77 Million | 844.38 Million | 31.16 Million | 30.66 Million | 30.66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.82 Billion | 4.39 Billion | 4.22 Billion | 4.38 Billion | 3.69 Billion | 3.69 Billion |
Stock Holders Equity | 3.82 Billion | 4.39 Billion | 4.22 Billion | 4.38 Billion | 3.69 Billion | 3.69 Billion |
Common Stock | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million |
Retained Earnings | 1.79 Billion | 2.39 Billion | 2.26 Billion | 2.41 Billion | 1.67 Billion | 1.67 Billion |
Accumulated other comprehensive income | 249 Million | 212.82 Million | 177.44 Million | 207.53 Million | 257.23 Million | 257.23 Million |
Common Stock Equity | 3.82 Billion | 4.39 Billion | 4.22 Billion | 4.38 Billion | 3.69 Billion | 3.69 Billion |
Capital Lease Obligation | 27 Million | 20.38 Million | 22.6 Million | 33.18 Million | - | - |
Total Investments | 3.42 Billion | 425.69 Million | 493.68 Million | 421.6 Million | 417.06 Million | 417.06 Million |
Total Debt | 5.8 Billion | 5.56 Billion | 6.78 Billion | 6.52 Billion | 5.47 Billion | 5.47 Billion |
Net Debt | 3.99 Billion | 3.16 Billion | 3.46 Billion | 3.28 Billion | 3.32 Billion | 3.32 Billion |
MLNK
BALAJITELE
TRN
SDVKF
BFL
F03