JPY 778.0
(0.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 19.54 Billion | 19.51 Billion | 17.15 Billion | 17.1 Billion | 15.6 Billion |
Total Current Assets | 14.58 Billion | 14.6 Billion | 13.47 Billion | 13.48 Billion | 12.29 Billion |
Cash And Short Term Investments | 1.5 Billion | 1.52 Billion | 1.13 Billion | 1.39 Billion | 1.22 Billion |
Cash and Cash Equivalents | 1.5 Billion | 1.31 Billion | 1.13 Billion | 1.15 Billion | 1.19 Billion |
Short Term Investments | 2.29 Million | 211.97 Million | 2.07 Million | 240.32 Million | 31.05 Million |
Net Receivables | 4.73 Billion | 4.86 Billion | 4.89 Billion | 4.86 Billion | 8.37 Billion |
Inventory | 2.69 Billion | 2.91 Billion | 2.38 Billion | 2.58 Billion | 1.92 Billion |
Other Current Assets | 5.65 Billion | 5.28 Billion | 5.06 Billion | 4.63 Billion | 766.39 Million |
Total Non-Current Assets | 4.96 Billion | 4.9 Billion | 3.67 Billion | 3.62 Billion | 3.31 Billion |
Net PPE | 3.19 Billion | 3.12 Billion | 2.01 Billion | 1.64 Billion | 1.64 Billion |
Good Will And Intangible Assets | 665.45 Million | 693.83 Million | 544.41 Million | 512.87 Million | 536 Million |
Good Will | 216.48 Million | 237.69 Million | 257.65 Million | 262.91 Million | 290.61 Million |
Intangible Assets | 448.96 Million | 456.14 Million | 286.75 Million | 249.95 Million | 246 Million |
Long-Term Investments | 534.88 Million | 260.07 Million | 476.96 Million | 505.64 Million | 630.34 Million |
Tax Assets | 153.3 Million | 227.39 Million | 232.85 Million | 315.65 Million | 78.39 Million |
Other Non Current Assets | 408.42 Million | 596.99 Million | 408.06 Million | 646.18 Million | 415.99 Million |
Other Assets | 3000.00 | 4000.00 | 3000.00 | 2000.00 | - |
Total Liabilities | 11.79 Billion | 12.2 Billion | 11.19 Billion | 11.74 Billion | 11.64 Billion |
Total Current Liabilities | 8.68 Billion | 8.78 Billion | 8.22 Billion | 7.93 Billion | 7.47 Billion |
Account Payables | 2.76 Billion | 3.78 Billion | 3.98 Billion | 3.92 Billion | 3.55 Billion |
Tax Payables | 52 Million | 212.62 Million | 78.42 Million | 230.81 Million | 41.42 Million |
Short Term Debt | 3.52 Billion | 3.74 Billion | 3.02 Billion | 2.61 Billion | 2.89 Billion |
Deferred Revenue | 200.03 Million | 386.54 Million | 254.98 Million | 653.29 Million | 41.42 Million |
Other Current Liabilities | 2.19 Billion | 860.83 Million | 964.39 Million | 741.68 Million | 978.74 Million |
Total Non Current Liabilities | 3.11 Billion | 3.41 Billion | 2.96 Billion | 3.81 Billion | 4.17 Billion |
Long-Term Debt | 2.43 Billion | 2.46 Billion | 2.22 Billion | 3 Billion | 3.36 Billion |
Deferred Revenue Non Current | 355.6 Million | 637.88 Million | 674.46 Million | 696.31 Million | 2.92 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 205.66 Million | 203.41 Million | 12.42 Million | 24.54 Million | 751.07 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 7.75 Billion | 7.3 Billion | 5.96 Billion | 5.36 Billion | 3.96 Billion |
Stock Holders Equity | 7.08 Billion | 6.64 Billion | 5.9 Billion | 5.31 Billion | 3.91 Billion |
Common Stock | 883 Million | 883 Million | 883 Million | 883 Million | 883 Million |
Retained Earnings | 4.44 Billion | 4.14 Billion | 3.47 Billion | 2.91 Billion | 1.58 Billion |
Accumulated other comprehensive income | 677 Million | 549 Million | 474 Million | 438 Million | 378.96 Million |
Common Stock Equity | 7.08 Billion | 6.64 Billion | 5.9 Billion | 5.31 Billion | 3.91 Billion |
Capital Lease Obligation | 3.9 Million | 5.26 Million | 6.77 Million | 8.37 Million | 2.92 Million |
Total Investments | 537.17 Million | 472.04 Million | 479.03 Million | 745.97 Million | 661.39 Million |
Total Debt | 5.96 Billion | 6.21 Billion | 5.24 Billion | 5.61 Billion | 6.25 Billion |
Net Debt | 4.45 Billion | 4.89 Billion | 4.11 Billion | 4.46 Billion | 5.06 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 20.63 Billion | 19.54 Billion | 19.54 Billion | 20.41 Billion | 19.54 Billion | 19.46 Billion |
Total Current Assets | 15.63 Billion | 14.58 Billion | 14.58 Billion | 15.34 Billion | 14.41 Billion | 14.36 Billion |
Cash And Short Term Investments | 1.64 Billion | 1.5 Billion | 1.5 Billion | 1.82 Billion | 1.69 Billion | 1.45 Billion |
Cash and Cash Equivalents | 1.64 Billion | 1.5 Billion | 1.5 Billion | 1.81 Billion | 1.69 Billion | 1.44 Billion |
Short Term Investments | 2 Million | 2.29 Million | 2.29 Million | 2.35 Million | 2.29 Million | 2.23 Million |
Net Receivables | 10.19 Billion | 4.73 Billion | 4.73 Billion | 5.05 Billion | 4.86 Billion | 4.41 Billion |
Inventory | 2.96 Billion | 2.69 Billion | 2.69 Billion | 2.89 Billion | 2.65 Billion | 2.93 Billion |
Other Current Assets | 820 Million | 5.65 Billion | 5.65 Billion | 5.57 Billion | 5.19 Billion | 5.57 Billion |
Total Non-Current Assets | 5 Billion | 4.96 Billion | 4.96 Billion | 5.06 Billion | 5.12 Billion | 5.09 Billion |
Net PPE | 3.21 Billion | 3.19 Billion | 3.19 Billion | 3.28 Billion | 3.32 Billion | 3.28 Billion |
Good Will And Intangible Assets | 682 Million | 665.45 Million | 665.45 Million | 689.91 Million | 696.36 Million | 687.31 Million |
Good Will | 216 Million | 216.48 Million | 216.48 Million | 225.58 Million | 228.84 Million | 231.85 Million |
Intangible Assets | 466 Million | 448.96 Million | 448.96 Million | 464.32 Million | 467.51 Million | 455.46 Million |
Long-Term Investments | 928 Million | 534.88 Million | 534.88 Million | 925 Million | 925 Million | 906 Million |
Tax Assets | 178.58 Million | 153.3 Million | 153.3 Million | 159 Million | 180.32 Million | 218.47 Million |
Other Non Current Assets | 1.41 Million | 408.42 Million | 408.42 Million | 289 Thousand | -36 Thousand | 330 Thousand |
Other Assets | - | 3000.00 | 3000.00 | 2000.00 | - | 2000.00 |
Total Liabilities | 12.89 Billion | 11.79 Billion | 11.79 Billion | 12.72 Billion | 12.02 Billion | 12.14 Billion |
Total Current Liabilities | 9.83 Billion | 8.68 Billion | 8.68 Billion | 8.96 Billion | 8.38 Billion | 8.89 Billion |
Account Payables | 4.65 Billion | 2.76 Billion | 2.76 Billion | 4.36 Billion | 3.86 Billion | 3.57 Billion |
Tax Payables | 88.34 Million | 52 Million | 52 Million | 41.48 Million | 51.66 Million | 26.16 Million |
Short Term Debt | 3.97 Billion | 3.52 Billion | 3.52 Billion | 3.76 Billion | 3.65 Billion | 4.3 Billion |
Deferred Revenue | 88.34 Million | 200.03 Million | 200.03 Million | 100.06 Million | 186.5 Million | 90.36 Million |
Other Current Liabilities | 1.12 Billion | 2.19 Billion | 2.19 Billion | 723.13 Million | 687 Million | 927.64 Million |
Total Non Current Liabilities | 3.05 Billion | 3.11 Billion | 3.11 Billion | 3.76 Billion | 3.63 Billion | 3.24 Billion |
Long-Term Debt | 2.36 Billion | 2.43 Billion | 2.43 Billion | 2.99 Billion | 2.86 Billion | 2.47 Billion |
Deferred Revenue Non Current | - | 355.6 Million | 355.6 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 686 Million | 205.66 Million | 205.66 Million | 772.94 Million | 771.62 Million | 772.15 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.74 Billion | 7.75 Billion | 7.75 Billion | 7.68 Billion | 7.51 Billion | 7.31 Billion |
Stock Holders Equity | 7.08 Billion | 7.08 Billion | 7.08 Billion | 7 Billion | 6.82 Billion | 6.63 Billion |
Common Stock | 883 Million | 883 Million | 883 Million | 883 Million | 883 Million | 883 Million |
Retained Earnings | 4.4 Billion | 4.44 Billion | 4.44 Billion | 4.37 Billion | 4.22 Billion | 4.09 Billion |
Accumulated other comprehensive income | 722 Million | 677 Million | 677 Million | 667 Million | 643 Million | 590 Million |
Common Stock Equity | 7.08 Billion | 7.08 Billion | 7.08 Billion | 7 Billion | 6.82 Billion | 6.63 Billion |
Capital Lease Obligation | - | 3.9 Million | 3.9 Million | - | - | - |
Total Investments | 930 Million | 537.17 Million | 537.17 Million | 2.35 Million | 2.29 Million | 2.23 Million |
Total Debt | 6.34 Billion | 5.96 Billion | 5.96 Billion | 6.75 Billion | 6.51 Billion | 6.77 Billion |
Net Debt | 4.7 Billion | 4.45 Billion | 4.45 Billion | 4.93 Billion | 4.81 Billion | 5.33 Billion |
AURA33
FLYNF
MSAB-B
3810
9717
SRG