JPY 4795.0
(0.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 39.1 Billion | 38.98 Billion | 36.77 Billion | 36.5 Billion | 37.23 Billion | 36.65 Billion |
Cost of Revenue | 26.6 Billion | 23.24 Billion | 21.36 Billion | 21.17 Billion | 21.79 Billion | 21.83 Billion |
Gross Profit | 12.49 Billion | 15.74 Billion | 15.41 Billion | 15.32 Billion | 15.43 Billion | 14.82 Billion |
Operating Expenses | 8.32 Billion | 9.1 Billion | 9.28 Billion | 9.69 Billion | 10.12 Billion | 10.44 Billion |
Selling, General and Administrative Expenses | 8.02 Billion | 8.43 Billion | 8.47 Billion | 8.78 Billion | 9.05 Billion | 9.44 Billion |
Research and Development Expenses | 297 Million | 379 Million | 444 Million | 677 Million | 607 Million | 789 Million |
Other Expenses | - | 31 Million | 132 Million | 285 Million | 324 Million | -10 Million |
Cost and Expenses | 34.93 Billion | 32.34 Billion | 30.64 Billion | 30.87 Billion | 31.92 Billion | 32.27 Billion |
Operating Income | 4.16 Billion | 6.63 Billion | 6.13 Billion | 5.63 Billion | 5.3 Billion | 4.38 Billion |
Interest Expense | 23 Million | 29 Million | 6 Million | 2 Million | 1 Million | - |
Income Tax Expense | 1.28 Billion | 1.9 Billion | 1.95 Billion | 2.06 Billion | 2.23 Billion | 2.45 Billion |
Earnings before Tax | 4.07 Billion | 6.18 Billion | 6.28 Billion | 6.98 Billion | 7.72 Billion | 8.49 Billion |
Net Income | 2.8 Billion | 4.31 Billion | 4.37 Billion | 4.95 Billion | 5.52 Billion | 6.04 Billion |
Earnings Per Share Basic | 115.54 | 177.93 | 152.99 | 164.03 | 183.05 | 198.31 |
Earnings Per Share Diluted | 115.54 | 177.93 | 152.99 | 164.03 | 183.05 | 198.31 |
Weighted Average Shares Outstanding | 24.26 Million | 24.25 Million | 28.56 Million | 30.23 Million | 30.2 Million | 30.47 Million |
Weighted Average Shares Outstanding (Diluted) | 24.26 Million | 24.25 Million | 28.56 Million | 30.23 Million | 30.2 Million | 30.47 Million |
Gross Margin | 0.32 | 0.40 | 0.42 | 0.42 | 0.41 | 0.40 |
EBIT Margin | 0.28 | 0.27 | 0.28 | 0.29 | 0.30 | 0.16 |
Profit Margin | 0.07 | 0.11 | 0.12 | 0.14 | 0.15 | 0.16 |
EBITDA | 10.77 Billion | 10.25 Billion | 10.25 Billion | 10.18 Billion | 10.59 Billion | 10.01 Billion |
Earnings Before Tax Margin | 0.11 | 0.17 | 0.17 | 0.15 | 0.14 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.89 Billion | 9.72 Billion | 39.1 Billion | 9.34 Billion | 10.21 Billion | 9.85 Billion |
Cost of Revenue | 6.93 Billion | 6.32 Billion | 26.6 Billion | 6.61 Billion | 6.82 Billion | 6.51 Billion |
Gross Profit | 2.95 Billion | 3.4 Billion | 12.49 Billion | 2.73 Billion | 3.39 Billion | 3.34 Billion |
Operating Expenses | 2.2 Billion | 2.06 Billion | 8.32 Billion | 2.05 Billion | 2.28 Billion | 2.27 Billion |
Selling, General and Administrative Expenses | 2.2 Billion | 2.06 Billion | - | 1.95 Billion | 2.22 Billion | 2.27 Billion |
Research and Development Expenses | - | - | - | 98 Million | 53 Million | 41 Million |
Other Expenses | - | 2 Million | -19 Million | -64 Million | 9 Million | 10 Million |
Cost and Expenses | 9.14 Billion | 8.39 Billion | 34.93 Billion | 8.66 Billion | 9.1 Billion | 8.78 Billion |
Operating Income | 747 Million | 1.33 Billion | 4.16 Billion | 682 Million | 1.11 Billion | 1.07 Billion |
Interest Expense | 17 Million | 6 Million | 23 Million | 5 Million | 6 Million | 6 Million |
Income Tax Expense | 338 Million | 395 Million | 1.28 Billion | 263 Million | 330 Million | 342 Million |
Earnings before Tax | 1.19 Billion | 1.4 Billion | 4.07 Billion | 458 Million | 1.2 Billion | 1.18 Billion |
Net Income | 861 Million | 1 Billion | 2.8 Billion | 195 Million | 877 Million | 846 Million |
Earnings Per Share Basic | 39.12 | 41.44 | - | 8.03 | 36.13 | 34.87 |
Earnings Per Share Diluted | 39.12 | 41.44 | - | 8.03 | 36.13 | 34.87 |
Weighted Average Shares Outstanding | 22.01 Million | 24.27 Million | 24.26 Million | 24.27 Million | 24.27 Million | 24.26 Million |
Weighted Average Shares Outstanding (Diluted) | 22.01 Million | 24.27 Million | 24.26 Million | 24.27 Million | 24.27 Million | 24.26 Million |
Gross Margin | 0.30 | 0.35 | 0.32 | 0.29 | 0.33 | 0.34 |
EBIT Margin | 0.23 | 0.28 | - | 0.25 | 0.28 | 0.29 |
Profit Margin | 0.09 | 0.10 | 0.07 | 0.02 | 0.09 | 0.09 |
EBITDA | 2.29 Billion | 2.74 Billion | - | 2.32 Billion | 2.89 Billion | 2.86 Billion |
Earnings Before Tax Margin | 0.08 | 0.14 | 0.11 | 0.07 | 0.11 | 0.11 |
6533
3933
4447
SBFG
4046
OPAP