JPY 967.0
(1.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.22 Billion | 6.31 Billion | 6.48 Billion | 5.98 Billion | 5.93 Billion | 5.45 Billion |
Cost of Revenue | 5.04 Billion | 5.15 Billion | 5.23 Billion | 4.84 Billion | 4.95 Billion | 4.56 Billion |
Gross Profit | 1.17 Billion | 1.15 Billion | 1.24 Billion | 1.13 Billion | 977.21 Million | 895.02 Million |
Operating Expenses | 570.33 Million | 556.45 Million | 541.09 Million | 525.75 Million | 521.04 Million | 518.02 Million |
Selling, General and Administrative Expenses | 553.8 Million | 541 Million | 527 Million | 510 Million | 503 Million | 501 Million |
Research and Development Expenses | 16.52 Million | 7 Million | 11 Million | 13 Million | 28 Million | 19 Million |
Other Expenses | - | 3.75 Million | 10.23 Million | 9.43 Million | -14.08 Million | 7.11 Million |
Cost and Expenses | 5.61 Billion | 5.71 Billion | 5.77 Billion | 5.37 Billion | 5.47 Billion | 5.07 Billion |
Operating Income | 607.28 Million | 603.45 Million | 708.02 Million | 607.2 Million | 456.17 Million | 376.99 Million |
Interest Expense | - | 50 Thousand | 592 Thousand | 64 Thousand | 64 Thousand | 310 Thousand |
Income Tax Expense | 215.03 Million | 177.82 Million | 217.83 Million | 209.62 Million | 125.85 Million | 115.54 Million |
Earnings before Tax | 695.63 Million | 617.66 Million | 714.52 Million | 631.99 Million | 451.55 Million | 381.32 Million |
Net Income | 480.6 Million | 439.83 Million | 496.69 Million | 422.36 Million | 325.7 Million | 265.77 Million |
Earnings Per Share Basic | 36.21 | 32.90 | 36.94 | 31.21 | 24.25 | 20.08 |
Earnings Per Share Diluted | 36.21 | 32.90 | 36.32 | 30.54 | 23.81 | 19.58 |
Weighted Average Shares Outstanding | 13.27 Million | 13.36 Million | 13.44 Million | 13.53 Million | 13.42 Million | 13.23 Million |
Weighted Average Shares Outstanding (Diluted) | 13.27 Million | 13.36 Million | 13.67 Million | 13.83 Million | 13.68 Million | 13.57 Million |
Gross Margin | 0.19 | 0.18 | 0.19 | 0.19 | 0.16 | 0.16 |
EBIT Margin | 0.11 | 0.11 | 0.12 | 0.11 | 0.08 | 0.07 |
Profit Margin | 0.08 | 0.07 | 0.08 | 0.07 | 0.05 | 0.05 |
EBITDA | 702.85 Million | 689.9 Million | 762.1 Million | 637.97 Million | 479.12 Million | 408.98 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.11 | 0.10 | 0.08 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.9 Billion | 2.84 Billion | 6.22 Billion | 1.49 Billion | 1.38 Billion | 1.95 Billion |
Cost of Revenue | 2.6 Billion | 2.5 Billion | 5.04 Billion | 1.18 Billion | 1.1 Billion | 1.67 Billion |
Gross Profit | 298.11 Million | 338.06 Million | 1.17 Billion | 308.3 Million | 282.09 Million | 277.57 Million |
Operating Expenses | 210.5 Million | 184.63 Million | 570.33 Million | 149.77 Million | 145.75 Million | 151.5 Million |
Selling, General and Administrative Expenses | 206.42 Million | 181.75 Million | - | 146.35 Million | 137.5 Million | 151 Million |
Research and Development Expenses | 4.08 Million | 2.88 Million | - | 3.41 Million | 8.24 Million | 2.29 Million |
Other Expenses | 48 Thousand | 3.52 Million | 6.77 Million | 2.1 Million | 285 Thousand | 4.34 Million |
Cost and Expenses | 2.81 Billion | 2.69 Billion | 5.61 Billion | 1.33 Billion | 1.25 Billion | 1.82 Billion |
Operating Income | 87.6 Million | 153.42 Million | 607.28 Million | 158.53 Million | 136.34 Million | 126.07 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 74.76 Million | 72.68 Million | 215.03 Million | 35.19 Million | 55.96 Million | 57.59 Million |
Earnings before Tax | 237.77 Million | 235.36 Million | 695.63 Million | 130.75 Million | 182.88 Million | 187.17 Million |
Net Income | 163 Million | 162.68 Million | 480.6 Million | 95.55 Million | 126.91 Million | 129.57 Million |
Earnings Per Share Basic | 12.28 | 12.25 | - | 7.20 | 9.56 | 9.76 |
Earnings Per Share Diluted | 12.28 | 12.25 | - | 7.20 | 9.56 | 9.76 |
Weighted Average Shares Outstanding | 13.27 Million | 13.27 Million | 13.27 Million | 13.27 Million | 13.27 Million | 13.27 Million |
Weighted Average Shares Outstanding (Diluted) | 13.27 Million | 13.27 Million | 13.27 Million | 13.27 Million | 13.27 Million | 13.27 Million |
Gross Margin | 0.10 | 0.12 | 0.19 | 0.21 | 0.20 | 0.14 |
EBIT Margin | 0.03 | 0.06 | - | 0.13 | 0.05 | 0.10 |
Profit Margin | 0.06 | 0.06 | 0.08 | 0.06 | 0.09 | 0.07 |
EBITDA | 87.6 Million | 181.14 Million | - | 187.32 Million | 66.75 Million | 187.17 Million |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.10 | 0.11 | 0.10 | 0.06 |
BGJL
AUH
6655
SVT
2291
1971