JPY 229.0
(-1.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 14.78 Billion | 9.62 Billion | 8.45 Billion | 9.5 Billion | 7.62 Billion |
Total Current Assets | 10.84 Billion | 8.16 Billion | 7.34 Billion | 8.44 Billion | 6.78 Billion |
Cash And Short Term Investments | 3.09 Billion | 1.72 Billion | 2.06 Billion | 3.13 Billion | 1.03 Billion |
Cash and Cash Equivalents | 2.22 Billion | 1.59 Billion | 1.85 Billion | 2.89 Billion | 928.83 Million |
Short Term Investments | 870.45 Million | 131.74 Million | 206.88 Million | 238.64 Million | 102.43 Million |
Net Receivables | 7.26 Billion | 6.03 Billion | 5.46 Billion | 6.17 Billion | 5.3 Billion |
Inventory | 297.29 Million | 354.51 Million | 296.6 Million | 294.98 Million | 225.29 Million |
Other Current Assets | 184.05 Million | 52.99 Million | -490.94 Million | -1.15 Billion | 221.63 Million |
Total Non-Current Assets | 3.94 Billion | 1.45 Billion | 1.11 Billion | 1.05 Billion | 833.01 Million |
Net PPE | 1.37 Billion | 338.13 Million | 402.05 Million | 318.55 Million | 266.29 Million |
Good Will And Intangible Assets | 1.06 Billion | 254.55 Million | 175.02 Million | 232.4 Million | 243 Million |
Good Will | 498.05 Million | 17.71 Million | 54.49 Million | 80.14 Million | 73.7 Million |
Intangible Assets | 567.87 Million | 236.84 Million | 120.52 Million | 152.26 Million | 170 Million |
Long-Term Investments | -851.3 Million | -116.37 Million | -181.61 Million | -220.4 Million | 12.5 Million |
Tax Assets | 296.03 Million | 309.52 Million | 77.22 Million | 54.33 Million | 18.14 Million |
Other Non Current Assets | 2.05 Billion | 671.92 Million | 645.01 Million | 666.14 Million | 293.06 Million |
Other Assets | 3000.00 | 3000.00 | 2000.00 | 2000.00 | - |
Total Liabilities | 12.73 Billion | 7.4 Billion | 6.67 Billion | 7.8 Billion | 5.04 Billion |
Total Current Liabilities | 5.77 Billion | 4.05 Billion | 3.43 Billion | 3.76 Billion | 2.75 Billion |
Account Payables | 57.67 Million | 42.23 Million | 56.15 Million | 50.46 Million | 46.18 Million |
Tax Payables | 44.91 Million | 179.72 Million | 86.6 Million | 127.92 Million | 48.87 Million |
Short Term Debt | 4.1 Billion | 2.87 Billion | 2.09 Billion | 2.48 Billion | 2 Billion |
Deferred Revenue | 1.06 Billion | 830.52 Million | 620.63 Million | 651.66 Million | 48.87 Million |
Other Current Liabilities | 547.05 Million | 314.73 Million | 655.9 Million | 578.96 Million | 652.36 Million |
Total Non Current Liabilities | 6.96 Billion | 3.34 Billion | 3.24 Billion | 4.04 Billion | 2.29 Billion |
Long-Term Debt | 6.76 Billion | 3.34 Billion | 3.2 Billion | 3.91 Billion | 2.1 Billion |
Deferred Revenue Non Current | 43.79 Million | - | - | - | 30.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 59.55 Million | 209 Thousand | 209 Thousand | 100.71 Million | 129.68 Million |
Other Liabilities | - | - | - | - | 1.00 |
Total Equity | 2.04 Billion | 2.21 Billion | 1.78 Billion | 1.69 Billion | 2.57 Billion |
Stock Holders Equity | 2.01 Billion | 2.21 Billion | 1.78 Billion | 1.49 Billion | 2.57 Billion |
Common Stock | 1.71 Billion | 1.64 Billion | 1.63 Billion | 1.56 Billion | 1.31 Billion |
Retained Earnings | -72.11 Million | -630.75 Million | -1.15 Billion | -1.35 Billion | 245.34 Million |
Accumulated other comprehensive income | -128 Million | -128 Million | -18 Million | -2 Million | -22.01 Million |
Common Stock Equity | 2.01 Billion | 2.21 Billion | 1.78 Billion | 1.49 Billion | 2.57 Billion |
Capital Lease Obligation | 1.89 Billion | 131.13 Million | 56.13 Million | 42.82 Million | 30.5 Million |
Total Investments | 19.15 Million | 15.37 Million | 25.27 Million | 18.24 Million | 114.93 Million |
Total Debt | 10.86 Billion | 6.21 Billion | 5.3 Billion | 6.39 Billion | 4.13 Billion |
Net Debt | 8.64 Billion | 4.61 Billion | 3.44 Billion | 3.49 Billion | 3.2 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 14.9 Billion | 13.65 Billion | 13.98 Billion | 14.78 Billion | 14.78 Billion | 14.39 Billion |
Total Current Assets | 9.51 Billion | 9.48 Billion | 9.98 Billion | 10.84 Billion | 10.84 Billion | 10.36 Billion |
Cash And Short Term Investments | 1.99 Billion | 2.28 Billion | 1.31 Billion | 3.09 Billion | 3.09 Billion | 2.76 Billion |
Cash and Cash Equivalents | 1.99 Billion | 1.06 Billion | 1.31 Billion | 2.22 Billion | 2.22 Billion | 2.28 Billion |
Short Term Investments | - | 1.21 Billion | - | 870.45 Million | 870.45 Million | 476.64 Million |
Net Receivables | 6.37 Billion | 6.98 Billion | 7.61 Billion | 7.26 Billion | 7.26 Billion | 6.86 Billion |
Inventory | 334 Million | 362.19 Million | 382.55 Million | 297.29 Million | 297.29 Million | 437.13 Million |
Other Current Assets | 808 Million | -142.46 Million | 683.23 Million | 184.05 Million | 184.05 Million | 306.71 Million |
Total Non-Current Assets | 5.39 Billion | 4.16 Billion | 3.99 Billion | 3.94 Billion | 3.94 Billion | 4.02 Billion |
Net PPE | 2.6 Billion | 1.48 Billion | 1.46 Billion | 1.37 Billion | 1.37 Billion | 1.53 Billion |
Good Will And Intangible Assets | 1.12 Billion | 1.1 Billion | 1.09 Billion | 1.06 Billion | 1.06 Billion | 915.68 Million |
Good Will | 428 Million | 448.02 Million | 478.39 Million | 498.05 Million | 498.05 Million | 517.37 Million |
Intangible Assets | 695 Million | 657.34 Million | 613 Million | 567.87 Million | 567.87 Million | 398.31 Million |
Long-Term Investments | 1.65 Billion | 1.57 Billion | 1.43 Billion | -851.3 Million | -851.3 Million | 1.56 Billion |
Tax Assets | - | -1.57 Billion | -1.43 Billion | 296.03 Million | 296.03 Million | -1.56 Billion |
Other Non Current Assets | 5 Million | 1.58 Billion | 1.44 Billion | 2.05 Billion | 2.05 Billion | 1.57 Billion |
Other Assets | - | 1000.00 | - | 3000.00 | 3000.00 | 2000.00 |
Total Liabilities | 14.51 Billion | 12.49 Billion | 12.33 Billion | 12.73 Billion | 12.73 Billion | 12.21 Billion |
Total Current Liabilities | 8.35 Billion | 6.78 Billion | 6.21 Billion | 5.77 Billion | 5.77 Billion | 6.08 Billion |
Account Payables | 55 Million | 70.5 Million | 64.73 Million | 57.67 Million | 57.67 Million | 56.22 Million |
Tax Payables | 7.39 Million | 9.99 Million | 6.99 Million | 44.91 Million | 44.91 Million | 45.58 Million |
Short Term Debt | 6.25 Billion | 4.8 Billion | 4.42 Billion | 4.1 Billion | 4.1 Billion | 4.26 Billion |
Deferred Revenue | 7.39 Million | 1.3 Billion | 6.99 Million | 1.06 Billion | 1.06 Billion | 1.02 Billion |
Other Current Liabilities | 2.03 Billion | 596.09 Million | 1.71 Billion | 547.05 Million | 547.05 Million | 739.03 Million |
Total Non Current Liabilities | 6.16 Billion | 5.71 Billion | 6.12 Billion | 6.96 Billion | 6.96 Billion | 6.13 Billion |
Long-Term Debt | 2.48 Billion | 5.57 Billion | 3.69 Billion | 6.76 Billion | 6.76 Billion | 6.01 Billion |
Deferred Revenue Non Current | 3.5 Billion | 25.59 Million | 2.28 Billion | 43.79 Million | 43.79 Million | 33.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 122.44 Million | 69.54 Million | 94.67 Million | 59.55 Million | 59.55 Million | 31.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 390 Million | 1.15 Billion | 1.64 Billion | 2.04 Billion | 2.04 Billion | 2.17 Billion |
Stock Holders Equity | 349 Million | 1.11 Billion | 1.6 Billion | 2.01 Billion | 2.01 Billion | 2.15 Billion |
Common Stock | 1 Billion | 1 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion |
Retained Earnings | -693 Million | 99.44 Million | -445.29 Million | -72.11 Million | -72.11 Million | 94.9 Million |
Accumulated other comprehensive income | -43 Million | -69 Million | -159.78 Million | -128 Million | -128 Million | -155 Million |
Common Stock Equity | 349 Million | 1.11 Billion | 1.6 Billion | 2.01 Billion | 2.01 Billion | 2.15 Billion |
Capital Lease Obligation | 3.64 Billion | 2.37 Billion | 2.28 Billion | 1.89 Billion | 1.89 Billion | 1.52 Billion |
Total Investments | 1.65 Billion | 1.21 Billion | 1.43 Billion | 19.15 Million | 19.15 Million | 476.64 Million |
Total Debt | 8.74 Billion | 10.37 Billion | 10.4 Billion | 10.86 Billion | 10.86 Billion | 10.27 Billion |
Net Debt | 6.74 Billion | 9.31 Billion | 9.09 Billion | 8.64 Billion | 8.64 Billion | 7.99 Billion |
RACE
ECR
MINDP
6995
SNSY5
6648