JPY 83300.0
(0.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.49 Billion | 7.57 Billion | 5.93 Billion | 5.82 Billion | 8.01 Billion | 377.42 Million |
Cost of Revenue | 2.53 Billion | 2.17 Billion | 1.85 Billion | 1.85 Billion | 4.79 Billion | 141.76 Million |
Gross Profit | 4.96 Billion | 5.4 Billion | 4.07 Billion | 3.97 Billion | 3.22 Billion | 235.66 Million |
Operating Expenses | 610.69 Million | 734.95 Million | 526.93 Million | 448.03 Million | 185.91 Million | 35.07 Million |
Selling, General and Administrative Expenses | 414.38 Million | 416.61 Million | 344.62 Million | 325.49 Million | 0.35 | 7.6 Million |
Research and Development Expenses | - | 0.26 | 0.19 | 0.44 | 0.35 | 0.09 |
Other Expenses | 196.31 Million | 318.33 Million | 182.3 Million | 122.54 Million | 345.5 Thousand | 27.47 Million |
Cost and Expenses | 3.14 Billion | 2.9 Billion | 2.38 Billion | 2.3 Billion | 3.22 Billion | 176.83 Million |
Operating Income | 4.35 Billion | 4.11 Billion | 3.54 Billion | 3.52 Billion | 37 Thousand | 50.66 Million |
Interest Expense | 589.14 Million | 361.34 Million | 274.55 Million | 248.39 Million | 254 Million | 15.02 Million |
Income Tax Expense | 51.65 Million | 6.13 Million | 82.08 Million | 1.96 Million | 3.57 Billion | 1.88 Million |
Earnings before Tax | 3.63 Billion | 3.53 Billion | 3.12 Billion | 3.1 Billion | 525.46 Million | 35.63 Million |
Net Income | 3.57 Billion | 3.57 Billion | 3.04 Billion | 3.1 Billion | 3.04 Billion | 33.75 Million |
Earnings Per Share Basic | 5176.48 | 6135.92 | 6573.60 | 6714.25 | 1.09 | 903.68 |
Earnings Per Share Diluted | 5176.48 | 6135.92 | 6573.60 | 6714.25 | 377.06 Thousand | 903.68 |
Weighted Average Shares Outstanding | 691.33 Thousand | 575 Thousand | 462.5 Thousand | 462.5 Thousand | 2.79 Billion | 37.35 Thousand |
Weighted Average Shares Outstanding (Diluted) | 691.33 Thousand | 575 Thousand | 462.5 Thousand | 462.5 Thousand | 8078.74 | 37.35 Thousand |
Gross Margin | 0.66 | 0.71 | 0.69 | 0.68 | 0.40 | 0.62 |
EBIT Margin | 0.68 | 0.70 | 0.68 | 0.69 | 0.62 | 0.34 |
Profit Margin | 0.48 | 0.47 | 0.51 | 0.53 | 0.38 | 0.09 |
EBITDA | 5.11 Billion | 5.32 Billion | 4.05 Billion | 4 Billion | 3.57 Billion | 129.05 Million |
Earnings Before Tax Margin | 0.58 | 0.54 | 0.60 | 0.60 | 0.00 | 0.13 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.4 Billion | 1.94 Billion | 1.94 Billion | 7.49 Billion | 3.88 Billion | 1.94 Billion |
Cost of Revenue | 1.73 Billion | 765.43 Million | 765.43 Million | 2.53 Billion | 1.54 Billion | 763 Million |
Gross Profit | 2.66 Billion | 1.18 Billion | 1.18 Billion | 4.96 Billion | 2.34 Billion | 1.18 Billion |
Operating Expenses | -99.06 Million | 48.53 Million | 113.87 Million | 610.69 Million | 115.9 Million | 115.9 Million |
Selling, General and Administrative Expenses | - | 1.2 Million | 1.2 Million | - | 1.2 Million | 1.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -99.06 Million | 47.33 Million | - | 1.17 Million | -101.06 Million | - |
Cost and Expenses | 1.83 Billion | 813.96 Million | 879.3 Million | 3.14 Billion | 1.64 Billion | 878.91 Million |
Operating Income | 2.56 Billion | 1.13 Billion | 1.13 Billion | 4.35 Billion | 2.24 Billion | 1.12 Billion |
Interest Expense | - | 364.17 Million | - | 466 Million | 366.28 Million | - |
Income Tax Expense | 25.9 Million | 12.94 Million | 12.94 Million | 51.65 Million | 25.82 Million | 12.91 Million |
Earnings before Tax | 2.14 Billion | 943.46 Million | 943.46 Million | 3.63 Billion | 1.88 Billion | 943.35 Million |
Net Income | 2.11 Billion | 930.51 Million | 930.51 Million | 3.57 Billion | 1.86 Billion | 930.44 Million |
Earnings Per Share Basic | 2713.54 | 1345.97 | 1345.97 | - | 2694.01 | 1345.86 |
Earnings Per Share Diluted | 2713.54 | 1345.97 | 1345.97 | - | 2694.01 | 1345.86 |
Weighted Average Shares Outstanding | 780.25 Thousand | 691.33 Thousand | 691.33 Thousand | 691.33 Thousand | 690.74 Thousand | 691.33 Thousand |
Weighted Average Shares Outstanding (Diluted) | 780.25 Thousand | 691.33 Thousand | 691.33 Thousand | 691.33 Thousand | 690.74 Thousand | 691.33 Thousand |
Gross Margin | 0.61 | 0.61 | 0.61 | 0.66 | 0.60 | 0.61 |
EBIT Margin | 0.73 | 0.72 | 0.72 | - | 0.72 | 0.72 |
Profit Margin | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
EBITDA | 3.2 Billion | 1.4 Billion | 1.4 Billion | - | 2.78 Billion | 1.39 Billion |
Earnings Before Tax Margin | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
600599
6894
AAI
AVG
7631
KLRGF