JPY 137800.0
(-3.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 161 Billion | 141.24 Billion | 140.74 Billion | 97.11 Billion | 55.96 Billion | 49.95 Billion |
Total Current Assets | 5.64 Billion | 7.18 Billion | 7.63 Billion | 6.46 Billion | 2.53 Billion | 2.36 Billion |
Cash And Short Term Investments | 1.19 Billion | 2.88 Billion | 2.73 Billion | 2.97 Billion | 776.18 Million | 2.16 Billion |
Cash and Cash Equivalents | 1.19 Billion | 2.88 Billion | 2.73 Billion | 2.97 Billion | 776.18 Million | 1 Billion |
Short Term Investments | - | 10 Million | 10 Million | 10 Million | 1.31 Billion | 1.16 Billion |
Net Receivables | 75 Million | 103.81 Million | 811.91 Million | 995.83 Million | 341.56 Million | 118.74 Million |
Inventory | - | 4.18 Billion | 4.08 Billion | 2.49 Billion | 1.41 Billion | 82.27 Million |
Other Current Assets | 4.38 Billion | 2000.00 | 2000.00 | 3000.00 | 2000.00 | 2000.00 |
Total Non-Current Assets | 155.36 Billion | 134.06 Billion | 133.1 Billion | 90.64 Billion | 53.42 Billion | 47.58 Billion |
Net PPE | 155.3 Billion | 133.76 Billion | 132.67 Billion | 90.25 Billion | 53.15 Billion | 47.3 Billion |
Good Will And Intangible Assets | 153.17 Billion | 1.81 Million | 866 Thousand | 1.66 Million | 2.46 Million | 3.26 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1.81 Million | 866 Thousand | 1.66 Million | 2.46 Million | 3.26 Million |
Long-Term Investments | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | -1.29 Billion | -1.15 Billion |
Tax Assets | 6000.00 | 11 Thousand | 9000.00 | 12 Thousand | 13 Thousand | 10 Thousand |
Other Non Current Assets | -153.13 Billion | 288.13 Million | 419.86 Million | 380.83 Million | 1.56 Billion | 1.42 Billion |
Other Assets | - | 2000.00 | 4000.00 | 4000.00 | 3000.00 | - |
Total Liabilities | 75.93 Billion | 64.55 Billion | 65.4 Billion | 45.97 Billion | 28.21 Billion | 25.23 Billion |
Total Current Liabilities | 8.92 Billion | 8.18 Billion | 7.39 Billion | 4.4 Billion | 4.21 Billion | 7.21 Billion |
Account Payables | 570 Million | 231.86 Million | 169.2 Million | 130.11 Million | 98.63 Million | 84.38 Million |
Tax Payables | - | 84.33 Million | 808 Thousand | 858 Thousand | 872 Thousand | 89.53 Million |
Short Term Debt | 6.99 Billion | 6.58 Billion | 6.08 Billion | 3.57 Billion | 3.7 Billion | 6.68 Billion |
Deferred Revenue | - | 1.21 Billion | 989.26 Million | 694.33 Million | 407.96 Million | 89.53 Million |
Other Current Liabilities | 1.36 Billion | 156.9 Million | 155.23 Million | 5.81 Million | 4.6 Million | 365.22 Million |
Total Non Current Liabilities | 67.01 Billion | 56.36 Billion | 58.01 Billion | 41.56 Billion | 24 Billion | 18.01 Billion |
Long-Term Debt | 64.03 Billion | 54.08 Billion | 55.78 Billion | 40.09 Billion | 23.01 Billion | 17.14 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.97 Billion | 2.27 Billion | 2.22 Billion | 1.47 Billion | 989.21 Million | 873.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 85.07 Billion | 76.69 Billion | 75.33 Billion | 51.14 Billion | 27.74 Billion | 24.71 Billion |
Stock Holders Equity | 85.07 Billion | 76.69 Billion | 75.33 Billion | 51.14 Billion | 27.74 Billion | 24.71 Billion |
Common Stock | 82.89 Billion | 73.15 Billion | 73.53 Billion | 49.84 Billion | 27.05 Billion | 24.03 Billion |
Retained Earnings | 2.17 Billion | 3.54 Billion | 1.79 Billion | 1.29 Billion | 686.29 Million | 688.61 Million |
Accumulated other comprehensive income | 1 Million | -1.14 Billion | - | 1 Million | 1 Million | 1 Million |
Common Stock Equity | 85.07 Billion | 76.69 Billion | 75.33 Billion | 51.14 Billion | 27.74 Billion | 24.71 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.5 Million | 20.5 Million | 20.5 Million | 20.5 Million | 20.5 Million | 10.5 Million |
Total Debt | 71.02 Billion | 60.66 Billion | 61.86 Billion | 43.66 Billion | 26.71 Billion | 23.82 Billion |
Net Debt | 69.83 Billion | 57.78 Billion | 59.13 Billion | 40.69 Billion | 25.94 Billion | 22.81 Billion |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 160.06 Billion | 161 Billion | 161 Billion | 161 Billion | 162.25 Billion | 162.25 Billion |
Total Current Assets | - | 5.64 Billion | 5.64 Billion | 5.64 Billion | 6.14 Billion | 2.88 Billion |
Cash And Short Term Investments | 3.62 Billion | 3.68 Billion | 3.68 Billion | 1.19 Billion | 3.3 Billion | 2.88 Billion |
Cash and Cash Equivalents | 3.62 Billion | 3.68 Billion | 3.68 Billion | 1.19 Billion | 3.3 Billion | -2.88 Billion |
Short Term Investments | - | - | - | - | - | 5.77 Billion |
Net Receivables | 164.33 Million | 75.18 Million | 75.18 Million | 75.16 Million | 1.01 Billion | 86.74 Million |
Inventory | - | - | - | 1.00 | - | -5.42 Billion |
Other Current Assets | -3.79 Billion | -3.75 Billion | -3.75 Billion | 4.38 Billion | -4.32 Billion | 5.33 Billion |
Total Non-Current Assets | - | 155.36 Billion | 155.36 Billion | 155.36 Billion | 156.1 Billion | -2.88 Billion |
Net PPE | 17.9 Million | 17.01 Million | 17.01 Million | 155.08 Billion | 18.34 Million | 155.79 Billion |
Good Will And Intangible Assets | 1.14 Million | 153.17 Billion | 153.17 Billion | 1.34 Million | 1.54 Million | 1.54 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 1.34 Million | 1.54 Million | 1.54 Million |
Long-Term Investments | - | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million |
Tax Assets | 15 Thousand | 6000.00 | 6000.00 | - | 20 Thousand | -155.81 Billion |
Other Non Current Assets | -19.06 Million | 2.15 Billion | 2.15 Billion | 263.19 Million | 156.07 Billion | -2.88 Billion |
Other Assets | 160.06 Billion | 701 Thousand | 701 Thousand | - | - | 162.25 Billion |
Total Liabilities | 75.32 Billion | 75.93 Billion | 75.93 Billion | 75.93 Billion | 77.07 Billion | 77.07 Billion |
Total Current Liabilities | 9.05 Billion | 8.92 Billion | 8.92 Billion | 8.92 Billion | 10.04 Billion | 10.04 Billion |
Account Payables | - | 570 Million | 570 Million | 245.8 Million | 271.31 Million | 271.31 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.05 Billion | 6.99 Billion | 6.99 Billion | 6.99 Billion | 8.26 Billion | - |
Deferred Revenue | - | - | - | - | -8.26 Billion | - |
Other Current Liabilities | -9.05 Billion | 1.36 Billion | 1.36 Billion | 1.68 Billion | 9.77 Billion | 9.77 Billion |
Total Non Current Liabilities | 66.26 Billion | 67.01 Billion | 67.01 Billion | 67.01 Billion | 67.02 Billion | 64.23 Billion |
Long-Term Debt | 61.76 Billion | 64.03 Billion | 64.03 Billion | 64.03 Billion | 64.23 Billion | 64.23 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.5 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.78 Billion | -64.23 Billion |
Other Liabilities | - | 127 Thousand | 127 Thousand | - | -3000.00 | 2.78 Billion |
Total Equity | 84.74 Billion | 85.07 Billion | 85.07 Billion | 85.07 Billion | 85.17 Billion | 76.69 Billion |
Stock Holders Equity | 84.74 Billion | 85.07 Billion | 85.07 Billion | 85.07 Billion | 85.17 Billion | 76.69 Billion |
Common Stock | 82.67 Billion | 82.89 Billion | 82.89 Billion | 84.31 Billion | 83.17 Billion | 84.31 Billion |
Retained Earnings | 2.06 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2 Billion | 2 Billion |
Accumulated other comprehensive income | - | 1 Million | 1 Million | -1.41 Billion | -1.14 Billion | 76.69 Billion |
Common Stock Equity | 84.74 Billion | 85.07 Billion | 85.07 Billion | 85.07 Billion | 85.17 Billion | 76.69 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 5.77 Billion |
Total Debt | 70.81 Billion | 71.02 Billion | 71.02 Billion | 71.02 Billion | 72.49 Billion | - |
Net Debt | 67.19 Billion | 67.34 Billion | 67.34 Billion | 69.83 Billion | 69.19 Billion | 2.88 Billion |
CEDO4
RUBYMILLS
CGUD
KAMOPAINTS
ACRO
001209