JPY 50300.0
(-0.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.07 Billion | 14.16 Billion | 12.04 Billion | 12.23 Billion | 7.97 Billion | 7.62 Billion |
Cost of Revenue | 6 Billion | 6.89 Billion | 4.8 Billion | 4.38 Billion | 3.57 Billion | 2.3 Billion |
Gross Profit | 10.07 Billion | 7.27 Billion | 7.24 Billion | 7.84 Billion | 4.39 Billion | 5.32 Billion |
Operating Expenses | 273.3 Million | 339.88 Million | 1.1 Billion | 1.62 Billion | 563.96 Million | 694.58 Million |
Selling, General and Administrative Expenses | 4.8 Million | 842.89 Million | 785.07 Million | 785.32 Million | 32.4 Million | 511.32 Million |
Research and Development Expenses | - | 0.41 | 0.42 | 0.72 | 0.42 | 0.33 |
Other Expenses | 268.5 Million | -339.88 Million | 3.31 Million | 7.5 Million | 1.08 Million | -283.75 Million |
Cost and Expenses | 7.43 Billion | 7.23 Billion | 5.91 Billion | 6.01 Billion | 4.32 Billion | 2.99 Billion |
Operating Income | 8.64 Billion | 6.93 Billion | 6.13 Billion | 6.21 Billion | 4.15 Billion | 4.63 Billion |
Interest Expense | 976.33 Million | 757.56 Million | 681.18 Million | 600.95 Million | 506.02 Million | 301.09 Million |
Income Tax Expense | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 24.77 Million |
Earnings before Tax | 7.19 Billion | 5.85 Billion | 5.07 Billion | 14.21 Billion | 3.35 Billion | 4.03 Billion |
Net Income | 7.19 Billion | 5.85 Billion | 5.07 Billion | 14.2 Billion | 3.35 Billion | 4.01 Billion |
Earnings Per Share Basic | 3034.08 | 3046.89 | 2837.17 | 8486.10 | 3098.06 | 3760.93 |
Earnings Per Share Diluted | 3034.08 | 3046.89 | 2837.17 | 8486.10 | 3098.06 | 3760.93 |
Weighted Average Shares Outstanding | 2.37 Million | 1.92 Million | 1.78 Million | 1.67 Million | 1.08 Million | 1.06 Million |
Weighted Average Shares Outstanding (Diluted) | 2.37 Million | 1.92 Million | 1.78 Million | 1.67 Million | 1.08 Million | 1.06 Million |
Gross Margin | 0.63 | 0.51 | 0.60 | 0.64 | 0.55 | 0.70 |
EBIT Margin | 0.66 | 0.60 | 0.59 | 1.31 | 0.63 | 0.68 |
Profit Margin | 0.45 | 0.41 | 0.42 | 1.16 | 0.42 | 0.53 |
EBITDA | 10.64 Billion | 8.46 Billion | 7.51 Billion | 7.92 Billion | 4.5 Billion | 4.89 Billion |
Earnings Before Tax Margin | 0.54 | 0.49 | 0.51 | 0.51 | 0.52 | 0.61 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2022 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.05 Billion | 4.05 Billion | 3.98 Billion | 3.98 Billion | 14.16 Billion | 7.68 Billion |
Cost of Revenue | 1.82 Billion | 1.82 Billion | 1.75 Billion | 1.75 Billion | 6.89 Billion | 3.86 Billion |
Gross Profit | 2.23 Billion | 2.23 Billion | 2.22 Billion | 2.22 Billion | 7.27 Billion | 3.81 Billion |
Operating Expenses | 63.06 Million | 63.06 Million | 230.24 Million | 230.24 Million | 339.88 Million | 224.27 Million |
Selling, General and Administrative Expenses | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 61.86 Million | 61.86 Million | -217.22 Million | - | -339.88 Million | -224.27 Million |
Cost and Expenses | 1.88 Billion | 1.88 Billion | 1.98 Billion | 1.98 Billion | 7.23 Billion | 4.08 Billion |
Operating Income | 2.16 Billion | 2.16 Billion | 2.15 Billion | 2.15 Billion | 6.93 Billion | 3.59 Billion |
Interest Expense | - | - | 762.1 Million | - | 757.56 Million | 522.29 Million |
Income Tax Expense | 302.5 Thousand | 302.5 Thousand | 302.5 Thousand | 302.5 Thousand | 1.21 Million | 605 Thousand |
Earnings before Tax | 1.83 Billion | 1.83 Billion | 1.76 Billion | 1.76 Billion | 5.85 Billion | 3.07 Billion |
Net Income | 1.83 Billion | 1.83 Billion | 1.76 Billion | 1.76 Billion | 5.85 Billion | 3.07 Billion |
Earnings Per Share Basic | 773.39 | 773.39 | 759.32 | 759.32 | - | 1599.24 |
Earnings Per Share Diluted | 773.39 | 773.39 | 759.32 | 759.32 | - | 1599.24 |
Weighted Average Shares Outstanding | 2.37 Million | 2.37 Million | 2.32 Million | 2.32 Million | 1.92 Million | 1.92 Million |
Weighted Average Shares Outstanding (Diluted) | 2.37 Million | 2.37 Million | 2.32 Million | 2.32 Million | 1.92 Million | 1.92 Million |
Gross Margin | 0.55 | 0.55 | 0.56 | 0.56 | 0.51 | 0.50 |
EBIT Margin | 0.66 | 0.66 | 0.66 | 0.66 | - | 0.57 |
Profit Margin | 0.45 | 0.45 | 0.44 | 0.44 | 0.41 | 0.40 |
EBITDA | 2.68 Billion | 2.68 Billion | 2.63 Billion | 2.63 Billion | - | 4.37 Billion |
Earnings Before Tax Margin | 0.53 | 0.53 | 0.54 | 0.54 | 0.49 | 0.47 |
EKCS
CDMGF
301123
FRAS3
DOW
9348