JPY 1342.0
(-0.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 57.24 Billion | 56 Billion | 48.75 Billion | 45.96 Billion | 33.55 Billion | 24.26 Billion |
Total Current Assets | 48.26 Billion | 51.78 Billion | 44.34 Billion | 41.47 Billion | 29.88 Billion | 21.72 Billion |
Cash And Short Term Investments | 10.79 Billion | 11.2 Billion | 13.23 Billion | 12.61 Billion | 7.16 Billion | 6.47 Billion |
Cash and Cash Equivalents | 10.34 Billion | 9.95 Billion | 12.19 Billion | 11.57 Billion | 7.15 Billion | 6.06 Billion |
Short Term Investments | 454 Million | 1.25 Billion | 1.04 Billion | 1.04 Billion | 6.08 Million | 412.02 Million |
Net Receivables | 268 Million | 502 Million | 443 Million | 996 Million | 1.84 Billion | 162.21 Million |
Inventory | 35.47 Billion | 38.86 Billion | 29.53 Billion | 26.92 Billion | 19.9 Billion | 14.5 Billion |
Other Current Assets | -46.54 Billion | 1.2 Billion | 1.12 Billion | 940 Million | 972.73 Million | 587.66 Million |
Total Non-Current Assets | 8.97 Billion | 4.22 Billion | 4.4 Billion | 4.48 Billion | 3.67 Billion | 2.54 Billion |
Net PPE | 5.29 Billion | 1.04 Billion | 1.04 Billion | 1.07 Billion | 1.05 Billion | 579.57 Million |
Good Will And Intangible Assets | 1.32 Billion | 857 Million | 914 Million | 968 Million | 915.5 Million | 924.21 Million |
Good Will | 140 Million | 171 Million | 215 Million | 263 Million | 217.89 Million | 256.01 Million |
Intangible Assets | 1.18 Billion | 686 Million | 699 Million | 705 Million | 697.6 Million | 668.19 Million |
Long-Term Investments | 723 Million | 722 Million | 23 Million | 34 Million | 23.84 Million | 34.96 Million |
Tax Assets | 797 Million | 726 Million | 823 Million | 466 Million | 141.51 Million | 42.56 Million |
Other Non Current Assets | 832 Million | 876 Million | 1.6 Billion | 1.94 Billion | 1.53 Billion | 960.99 Million |
Other Assets | 3 Million | 3 Million | 2 Million | 1 Million | 2000.00 | 3000.00 |
Total Liabilities | 42.19 Billion | 43.96 Billion | 38.12 Billion | 37.92 Billion | 25.4 Billion | 18.24 Billion |
Total Current Liabilities | 16.74 Billion | 17.01 Billion | 17.79 Billion | 13.86 Billion | 11.09 Billion | 6.05 Billion |
Account Payables | 4.29 Billion | -721 Million | - | - | - | - |
Tax Payables | 1.25 Billion | 906 Million | 159 Million | 145 Million | 774.87 Million | 542 Million |
Short Term Debt | 12.45 Billion | 13.82 Billion | 15.93 Billion | 11.64 Billion | 9.09 Billion | 4.45 Billion |
Deferred Revenue | 620 Million | 721 Million | - | - | - | - |
Other Current Liabilities | -620 Million | 3.19 Billion | 1.86 Billion | 2.22 Billion | 2 Billion | 1.6 Billion |
Total Non Current Liabilities | 25.45 Billion | 26.94 Billion | 20.32 Billion | 24.05 Billion | 14.3 Billion | 12.18 Billion |
Long-Term Debt | 24.66 Billion | 26.39 Billion | 20.23 Billion | 23.96 Billion | 14.21 Billion | 11.98 Billion |
Deferred Revenue Non Current | 620 Million | 721 Million | -196 Million | 37.92 Billion | 25.4 Billion | 18.24 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.25 Billion | -455 Million | 92 Million | 90 Million | -25.31 Billion | -18.14 Billion |
Other Liabilities | -5 Million | - | - | - | - | - |
Total Equity | 15.04 Billion | 12.04 Billion | 10.63 Billion | 8.03 Billion | 8.15 Billion | 6.02 Billion |
Stock Holders Equity | 14.71 Billion | 12.01 Billion | 10.6 Billion | 8.02 Billion | 8.14 Billion | 5.98 Billion |
Common Stock | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.05 Billion | 1.03 Billion | 1.02 Billion |
Retained Earnings | 11.02 Billion | 8.11 Billion | 6.79 Billion | 6.1 Billion | 6.25 Billion | 4.23 Billion |
Accumulated other comprehensive income | 113 Million | 85 Million | 26 Million | -16 Million | -8.46 Million | 6.02 Billion |
Common Stock Equity | 14.71 Billion | 12.01 Billion | 10.6 Billion | 8.02 Billion | 8.14 Billion | 5.98 Billion |
Capital Lease Obligation | - | - | - | - | 2.17 Million | - |
Total Investments | 1.17 Billion | 1.25 Billion | 1.04 Billion | 1.04 Billion | 6.08 Million | 412.02 Million |
Total Debt | 37.11 Billion | 40.21 Billion | 36.16 Billion | 35.61 Billion | 23.3 Billion | 16.43 Billion |
Net Debt | 26.77 Billion | 30.26 Billion | 23.96 Billion | 24.04 Billion | 16.15 Billion | 10.37 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 57.87 Billion | 59.5 Billion | 57.24 Billion | 57.24 Billion | 51.3 Billion | 49.85 Billion |
Total Current Assets | 49.29 Billion | 50.7 Billion | 48.26 Billion | 48.26 Billion | 42.09 Billion | 44.73 Billion |
Cash And Short Term Investments | 13.31 Billion | 9.38 Billion | 10.79 Billion | 10.79 Billion | 10.26 Billion | 9.46 Billion |
Cash and Cash Equivalents | 12.55 Billion | 8.62 Billion | 10.34 Billion | 10.34 Billion | 9.8 Billion | 8.99 Billion |
Short Term Investments | 760 Million | 768 Million | 454 Million | 454 Million | 465 Million | 473 Million |
Net Receivables | 260 Million | 33 Million | 268 Million | 268 Million | 658 Million | 475 Million |
Inventory | 34.14 Billion | 39.16 Billion | 35.47 Billion | 35.47 Billion | 30.07 Billion | 33.56 Billion |
Other Current Assets | -13.57 Billion | -48.58 Billion | -46.54 Billion | -46.54 Billion | 1.1 Billion | 1.23 Billion |
Total Non-Current Assets | 8.57 Billion | 8.79 Billion | 8.97 Billion | 8.97 Billion | 9.19 Billion | 5.11 Billion |
Net PPE | 5.02 Billion | 5.22 Billion | 5.29 Billion | 5.29 Billion | 5.44 Billion | 1.85 Billion |
Good Will And Intangible Assets | 1.3 Billion | 1.31 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 834 Million |
Good Will | 131 Million | 135 Million | 140 Million | 140 Million | 145 Million | 149 Million |
Intangible Assets | 1.17 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.17 Billion | 685 Million |
Long-Term Investments | -1.31 Billion | -2.12 Billion | 723 Million | 723 Million | 11 Million | 9 Million |
Tax Assets | 771 Million | 769 Million | 797 Million | 797 Million | 714 Million | 760 Million |
Other Non Current Assets | 2.78 Billion | 3.6 Billion | 832 Million | 832 Million | 1.7 Billion | 1.65 Billion |
Other Assets | 2 Million | 2 Million | 3 Million | 3 Million | 3 Million | 2 Million |
Total Liabilities | 41.25 Billion | 44.84 Billion | 42.19 Billion | 42.19 Billion | 37.19 Billion | 36.6 Billion |
Total Current Liabilities | 15.15 Billion | 18.84 Billion | 16.74 Billion | 16.74 Billion | 14.24 Billion | 15.9 Billion |
Account Payables | - | 3.23 Billion | 4.29 Billion | 4.29 Billion | -784 Million | -588 Million |
Tax Payables | 911 Million | 217 Million | 1.25 Billion | 1.25 Billion | 889 Million | 841 Million |
Short Term Debt | 11.22 Billion | 15.6 Billion | 12.45 Billion | 12.45 Billion | 10.76 Billion | 12.92 Billion |
Deferred Revenue | - | 531 Million | 620 Million | 620 Million | 784 Million | 588 Million |
Other Current Liabilities | 3.92 Billion | -531 Million | -620 Million | -620 Million | 3.48 Billion | 2.98 Billion |
Total Non Current Liabilities | 26.1 Billion | 26 Billion | 25.45 Billion | 25.45 Billion | 22.94 Billion | 20.69 Billion |
Long-Term Debt | 25.43 Billion | 25.2 Billion | 24.66 Billion | 24.66 Billion | 22.26 Billion | 20.14 Billion |
Deferred Revenue Non Current | 667 Million | 531 Million | 620 Million | 620 Million | 132 Million | 588 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -427 Million | -159 Million | 4.46 Billion | 5.25 Billion | 106 Million | -484 Million |
Other Liabilities | -5 Million | - | -5 Million | -5 Million | - | - |
Total Equity | 16.61 Billion | 14.66 Billion | 15.04 Billion | 15.04 Billion | 14.1 Billion | 13.25 Billion |
Stock Holders Equity | 16.29 Billion | 14.33 Billion | 14.71 Billion | 14.71 Billion | 14.07 Billion | 13.22 Billion |
Common Stock | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion |
Retained Earnings | 12.38 Billion | 10.62 Billion | 11.02 Billion | 11.02 Billion | 10.41 Billion | 9.42 Billion |
Accumulated other comprehensive income | 127 Million | 128 Million | 113 Million | 113 Million | 122 Million | 111 Million |
Common Stock Equity | 16.29 Billion | 14.33 Billion | 14.71 Billion | 14.71 Billion | 14.07 Billion | 13.22 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 760 Million | 768 Million | 1.17 Billion | 1.17 Billion | 465 Million | 473 Million |
Total Debt | 36.66 Billion | 40.81 Billion | 37.11 Billion | 37.11 Billion | 33.02 Billion | 33.07 Billion |
Net Debt | 24.1 Billion | 32.19 Billion | 26.77 Billion | 26.77 Billion | 23.22 Billion | 24.07 Billion |
FSTA
AVIO
KAEPF
7583
9910
6754