JPY 2376.0
(1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 11.57 Billion | 10.94 Billion | 9.64 Billion | 8.47 Billion | 9.35 Billion |
Total Current Assets | 7.18 Billion | 7.4 Billion | 7.75 Billion | 6.61 Billion | 7.39 Billion |
Cash And Short Term Investments | 1.99 Billion | 2.47 Billion | 3.35 Billion | 2.56 Billion | 2.14 Billion |
Cash and Cash Equivalents | 1.99 Billion | 2.47 Billion | 3.35 Billion | 2.56 Billion | 1.74 Billion |
Short Term Investments | - | - | 500 Million | 700 Million | 400 Million |
Net Receivables | 3.27 Billion | 3.42 Billion | 3.03 Billion | 2.75 Billion | 3.99 Billion |
Inventory | 1.13 Billion | 1.07 Billion | 849.03 Million | 904.8 Million | 1.18 Billion |
Other Current Assets | 776.8 Million | 432.11 Million | 515.87 Million | 392.54 Million | 60.31 Million |
Total Non-Current Assets | 4.39 Billion | 3.54 Billion | 1.89 Billion | 1.86 Billion | 1.96 Billion |
Net PPE | 3.79 Billion | 3.01 Billion | 1.43 Billion | 1.45 Billion | 1.5 Billion |
Good Will And Intangible Assets | 24.06 Million | 26.44 Million | 26.29 Million | 33.2 Million | 41 Million |
Good Will | 61 Thousand | 442 Thousand | 290 Thousand | 207 Thousand | - |
Intangible Assets | 24 Million | 26 Million | 26 Million | 33 Million | 41 Million |
Long-Term Investments | 173.67 Million | 121.61 Million | 91.84 Million | 78.02 Million | 46.24 Million |
Tax Assets | 337.8 Million | 341.78 Million | 305.81 Million | 251.84 Million | 325.61 Million |
Other Non Current Assets | 63.54 Million | 36.05 Million | 40.76 Million | 47.89 Million | 49.34 Million |
Other Assets | 3000.00 | 2000.00 | 2000.00 | 2000.00 | 1.00 |
Total Liabilities | 4.31 Billion | 4 Billion | 3.39 Billion | 2.68 Billion | 3.95 Billion |
Total Current Liabilities | 2.9 Billion | 2.76 Billion | 2.67 Billion | 1.95 Billion | 3.2 Billion |
Account Payables | 2.07 Billion | 1.85 Billion | 1.84 Billion | 1.48 Billion | 2.17 Billion |
Tax Payables | 17.11 Million | 163.71 Million | 217.01 Million | 16.42 Million | 171 Million |
Short Term Debt | 100.2 Million | 70.2 Million | 130 Million | 60 Million | 64.71 Million |
Deferred Revenue | 345.73 Million | 488.1 Million | 475.99 Million | 187.41 Million | 171 Million |
Other Current Liabilities | 380.18 Million | 352.65 Million | 223.84 Million | 221.32 Million | 798.31 Million |
Total Non Current Liabilities | 1.41 Billion | 1.24 Billion | 718.48 Million | 728.7 Million | 743.08 Million |
Long-Term Debt | 784.5 Million | 594.7 Million | - | - | - |
Deferred Revenue Non Current | -47.19 Million | -32.56 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 628.21 Million | 648.82 Million | 687.13 Million | 696.49 Million | 743.08 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 7.25 Billion | 6.93 Billion | 6.25 Billion | 5.78 Billion | 5.4 Billion |
Stock Holders Equity | 7.2 Billion | 6.88 Billion | 6.21 Billion | 5.75 Billion | 5.37 Billion |
Common Stock | 484.81 Million | 484.81 Million | 484.81 Million | 484.81 Million | 484.81 Million |
Retained Earnings | 6.27 Billion | 6.01 Billion | 5.37 Billion | 4.94 Billion | 4.6 Billion |
Accumulated other comprehensive income | 87 Million | 41 Million | 3 Million | -21 Million | -63.96 Million |
Common Stock Equity | 7.2 Billion | 6.88 Billion | 6.21 Billion | 5.75 Billion | 5.37 Billion |
Capital Lease Obligation | - | 1.96 Million | 6.68 Million | 11.39 Million | 16.11 Million |
Total Investments | 173.67 Million | 121.61 Million | 91.84 Million | 78.02 Million | 446.24 Million |
Total Debt | 884.7 Million | 664.9 Million | 130 Million | 60 Million | 80.83 Million |
Net Debt | -1.1 Billion | -1.8 Billion | -3.22 Billion | -2.5 Billion | -1.66 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 11.69 Billion | 11.57 Billion | 11.57 Billion | 11.27 Billion | 11.18 Billion | 11.14 Billion |
Total Current Assets | 7.34 Billion | 7.18 Billion | 7.18 Billion | 7.02 Billion | 7.59 Billion | 7.58 Billion |
Cash And Short Term Investments | 2.34 Billion | 1.99 Billion | 1.99 Billion | 1.97 Billion | 2.6 Billion | 2.67 Billion |
Cash and Cash Equivalents | 2.34 Billion | 1.99 Billion | 1.99 Billion | 1.97 Billion | 2.6 Billion | 2.67 Billion |
Short Term Investments | - | - | - | 996 Thousand | 263 Thousand | 449 Thousand |
Net Receivables | 3.73 Billion | 3.27 Billion | 3.27 Billion | 3.26 Billion | 3.45 Billion | 3.28 Billion |
Inventory | 1.2 Billion | 1.13 Billion | 1.13 Billion | 1.06 Billion | 1.05 Billion | 1.12 Billion |
Other Current Assets | 65 Million | 776.8 Million | 776.8 Million | 718.94 Million | 472.82 Million | 499.63 Million |
Total Non-Current Assets | 4.35 Billion | 4.39 Billion | 4.39 Billion | 4.25 Billion | 3.59 Billion | 3.55 Billion |
Net PPE | 3.72 Billion | 3.79 Billion | 3.79 Billion | 3.77 Billion | 3.1 Billion | 3 Billion |
Good Will And Intangible Assets | 21 Million | 24.06 Million | 24.06 Million | 23.13 Million | 21.85 Million | 24.14 Million |
Good Will | - | 61 Thousand | 61 Thousand | 130 Thousand | 856 Thousand | 149 Thousand |
Intangible Assets | 21 Million | 24 Million | 24 Million | 23 Million | 21 Million | 24 Million |
Long-Term Investments | 605 Million | 173.67 Million | 173.67 Million | 450 Million | 471 Million | 527 Million |
Tax Assets | -604 Million | 337.8 Million | 337.8 Million | -450 Million | -471 Million | -527 Million |
Other Non Current Assets | 606 Million | 63.54 Million | 63.54 Million | 450.99 Million | 471.26 Million | 527.44 Million |
Other Assets | - | 3000.00 | 3000.00 | 2000.00 | 2000.00 | 2000.00 |
Total Liabilities | 4.4 Billion | 4.31 Billion | 4.31 Billion | 4.06 Billion | 3.9 Billion | 4.09 Billion |
Total Current Liabilities | 3.01 Billion | 2.9 Billion | 2.9 Billion | 2.6 Billion | 2.69 Billion | 2.87 Billion |
Account Payables | 2.09 Billion | 2.07 Billion | 2.07 Billion | 1.94 Billion | 1.94 Billion | 1.92 Billion |
Tax Payables | 76.43 Million | 17.11 Million | 17.11 Million | - | 122.1 Million | 100.98 Million |
Short Term Debt | 100 Million | 100.2 Million | 100.2 Million | 100.2 Million | 70.2 Million | 70.2 Million |
Deferred Revenue | 76.43 Million | 345.73 Million | 345.73 Million | 124.65 Million | 303.62 Million | 192.19 Million |
Other Current Liabilities | 739.56 Million | 380.18 Million | 380.18 Million | 425.73 Million | 379.63 Million | 689.43 Million |
Total Non Current Liabilities | 1.39 Billion | 1.41 Billion | 1.41 Billion | 1.46 Billion | 1.2 Billion | 1.21 Billion |
Long-Term Debt | 759 Million | 784.5 Million | 784.5 Million | 809.55 Million | 559.6 Million | 577.15 Million |
Deferred Revenue Non Current | - | -47.19 Million | -47.19 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 632 Million | 628.21 Million | 628.21 Million | 653.81 Million | 646 Million | 640.36 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.29 Billion | 7.25 Billion | 7.25 Billion | 7.2 Billion | 7.28 Billion | 7.05 Billion |
Stock Holders Equity | 7.23 Billion | 7.2 Billion | 7.2 Billion | 7.15 Billion | 7.22 Billion | 7 Billion |
Common Stock | 484 Million | 484.81 Million | 484.81 Million | 484.81 Million | 484.81 Million | 484.81 Million |
Retained Earnings | 6.29 Billion | 6.27 Billion | 6.27 Billion | 6.25 Billion | 6.32 Billion | 6.11 Billion |
Accumulated other comprehensive income | 97 Million | 87 Million | 87 Million | 58 Million | 66 Million | 49 Million |
Common Stock Equity | 7.23 Billion | 7.2 Billion | 7.2 Billion | 7.15 Billion | 7.22 Billion | 7 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 605 Million | 173.67 Million | 173.67 Million | 450.99 Million | 471.26 Million | 527.44 Million |
Total Debt | 859 Million | 884.7 Million | 884.7 Million | 909.75 Million | 629.8 Million | 647.35 Million |
Net Debt | -1.48 Billion | -1.1 Billion | -1.1 Billion | -1.06 Billion | -1.97 Billion | -2.02 Billion |
FJTNY
HLF
5908
1057
CPTNW
BBMD