JPY 1129.0
(0.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.14 Billion | 20.6 Billion | 18.73 Billion | 17.94 Billion | 18.49 Billion | 17.02 Billion |
Cost of Revenue | 14.67 Billion | 14.39 Billion | 12.96 Billion | 12.57 Billion | 12.74 Billion | 11.81 Billion |
Gross Profit | 6.46 Billion | 6.2 Billion | 5.76 Billion | 5.36 Billion | 5.74 Billion | 5.21 Billion |
Operating Expenses | 4.39 Billion | 4.22 Billion | 4.05 Billion | 3.88 Billion | 4.23 Billion | 3.89 Billion |
Selling, General and Administrative Expenses | 4.23 Billion | 390.77 Million | 378.84 Million | 363.27 Million | 374.21 Million | 350.76 Million |
Research and Development Expenses | 160.12 Million | 151.72 Million | 149.01 Million | 142.78 Million | 164.36 Million | 143.51 Million |
Other Expenses | - | -42.4 Million | -42.56 Million | -54.42 Million | -55.69 Million | -53.94 Million |
Cost and Expenses | 19.07 Billion | 18.62 Billion | 17.01 Billion | 16.46 Billion | 16.98 Billion | 15.7 Billion |
Operating Income | 2.06 Billion | 1.97 Billion | 1.71 Billion | 1.47 Billion | 1.5 Billion | 1.31 Billion |
Interest Expense | 7.45 Million | 2.34 Million | 1.61 Million | 2.88 Million | 2.81 Million | 1.13 Million |
Income Tax Expense | 639.71 Million | 567.76 Million | 488.29 Million | 478.4 Million | 505.5 Million | 430.16 Million |
Earnings before Tax | 2.39 Billion | 1.97 Billion | 1.56 Billion | 1.51 Billion | 1.52 Billion | 1.38 Billion |
Net Income | 1.74 Billion | 1.39 Billion | 1.07 Billion | 1.02 Billion | 1 Billion | 943.39 Million |
Earnings Per Share Basic | 220.24 | 177.14 | 136.15 | 128.18 | 123.58 | 115.44 |
Earnings Per Share Diluted | 218.41 | 175.30 | 134.73 | 126.86 | 122.38 | 114.35 |
Weighted Average Shares Outstanding | 7.9 Million | 7.88 Million | 7.87 Million | 8.01 Million | 8.15 Million | 8.17 Million |
Weighted Average Shares Outstanding (Diluted) | 7.96 Million | 7.96 Million | 7.95 Million | 8.09 Million | 8.24 Million | 8.25 Million |
Gross Margin | 0.31 | 0.30 | 0.31 | 0.30 | 0.31 | 0.31 |
EBIT Margin | 0.13 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 |
Profit Margin | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.06 |
EBITDA | 2.78 Billion | 2.3 Billion | 1.87 Billion | 1.85 Billion | 1.86 Billion | 1.7 Billion |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.99 Billion | 21.14 Billion | 5.38 Billion | 5.6 Billion | 5.31 Billion | 4.84 Billion |
Cost of Revenue | 3.55 Billion | 14.67 Billion | 3.75 Billion | 3.8 Billion | 3.61 Billion | 3.34 Billion |
Gross Profit | 1.43 Billion | 6.46 Billion | 1.62 Billion | 1.79 Billion | 1.7 Billion | 1.5 Billion |
Operating Expenses | 1.12 Billion | 4.39 Billion | 1.11 Billion | 1.19 Billion | 1.13 Billion | 1.1 Billion |
Selling, General and Administrative Expenses | 1.12 Billion | - | 1.07 Billion | 1.15 Billion | 1.09 Billion | 1.07 Billion |
Research and Development Expenses | - | - | 44.12 Million | 46 Million | 38 Million | 32 Million |
Other Expenses | - | -50.54 Million | -20.45 Million | -10.66 Million | -3.59 Million | -15.83 Million |
Cost and Expenses | 4.67 Billion | 19.07 Billion | 4.87 Billion | 5 Billion | 4.74 Billion | 4.44 Billion |
Operating Income | 313.18 Million | 2.06 Billion | 506.18 Million | 598.18 Million | 568.27 Million | 394.23 Million |
Interest Expense | 2.34 Million | 7.45 Million | 1.64 Million | 2.1 Million | 1.68 Million | 2.01 Million |
Income Tax Expense | 88.82 Million | 639.71 Million | 156.93 Million | 177.89 Million | 172.1 Million | 132.78 Million |
Earnings before Tax | 315.13 Million | 2.39 Billion | 550.17 Million | 609 Million | 559.13 Million | 676.58 Million |
Net Income | 223.35 Million | 1.74 Billion | 386.63 Million | 426.99 Million | 383.5 Million | 542.96 Million |
Earnings Per Share Basic | 28.27 | - | 48.93 | 54.04 | 48.60 | 68.81 |
Earnings Per Share Diluted | 28.27 | - | 48.56 | 53.63 | 48.10 | 68.10 |
Weighted Average Shares Outstanding | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million | 7.91 Million | 7.89 Million |
Weighted Average Shares Outstanding (Diluted) | 7.91 Million | 7.96 Million | 7.96 Million | 7.96 Million | 7.97 Million | 7.97 Million |
Gross Margin | 0.29 | 0.31 | 0.30 | 0.32 | 0.32 | 0.31 |
EBIT Margin | 0.08 | - | 0.11 | 0.11 | 0.11 | 0.08 |
Profit Margin | 0.04 | 0.08 | 0.07 | 0.08 | 0.07 | 0.11 |
EBITDA | 411.92 Million | - | 606.86 Million | 612.58 Million | 564.35 Million | 375.18 Million |
Earnings Before Tax Margin | 0.06 | 0.10 | 0.09 | 0.11 | 0.11 | 0.08 |
VLMTY
VISTAA
PRED
006345
CSPKF
BNXT