JPY 2257.0
(0.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 27.91 Billion | 24.25 Billion | 21.22 Billion | 24.23 Billion | 23.81 Billion | 19.35 Billion |
Cost of Revenue | 15.99 Billion | 13.93 Billion | 11.97 Billion | 16.44 Billion | 16.82 Billion | 13.31 Billion |
Gross Profit | 11.91 Billion | 10.32 Billion | 9.24 Billion | 7.79 Billion | 6.98 Billion | 6.04 Billion |
Operating Expenses | 6.74 Billion | 5.99 Billion | 5.21 Billion | 4.56 Billion | 4.6 Billion | 4.15 Billion |
Selling, General and Administrative Expenses | 6.66 Billion | 5.85 Billion | 5.13 Billion | 4.48 Billion | 4.54 Billion | 4.09 Billion |
Research and Development Expenses | 83.85 Million | 147 Million | 84 Million | 78 Million | 69 Million | 83 Million |
Other Expenses | - | 20.44 Million | 11.76 Million | 28.51 Million | 6.75 Million | -12.6 Million |
Cost and Expenses | 22.74 Billion | 19.93 Billion | 17.19 Billion | 21.01 Billion | 21.43 Billion | 17.47 Billion |
Operating Income | 5.16 Billion | 4.32 Billion | 4.03 Billion | 3.22 Billion | 2.37 Billion | 1.88 Billion |
Interest Expense | - | 14 Thousand | 134 Thousand | 98 Thousand | - | - |
Income Tax Expense | 1.66 Billion | 1.38 Billion | 1.35 Billion | 1.17 Billion | 835.05 Million | 690.59 Million |
Earnings before Tax | 5.42 Billion | 4.46 Billion | 4.07 Billion | 3.27 Billion | 2.51 Billion | 2 Billion |
Net Income | 3.25 Billion | 2.73 Billion | 2.36 Billion | 1.81 Billion | 1.43 Billion | 1.16 Billion |
Earnings Per Share Basic | 129.89 | 108.67 | 90.98 | 69.32 | 54.84 | 44.04 |
Earnings Per Share Diluted | 128.78 | 107.71 | 90.35 | 69.30 | 54.28 | 42.55 |
Weighted Average Shares Outstanding | 25.07 Million | 25.19 Million | 25.97 Million | 26.21 Million | 26.08 Million | 26.44 Million |
Weighted Average Shares Outstanding (Diluted) | 25.29 Million | 25.42 Million | 26.15 Million | 26.21 Million | 26.34 Million | 27.36 Million |
Gross Margin | 0.43 | 0.43 | 0.44 | 0.32 | 0.29 | 0.31 |
EBIT Margin | 0.23 | 0.22 | 0.23 | 0.17 | 0.13 | 0.13 |
Profit Margin | 0.12 | 0.11 | 0.11 | 0.07 | 0.06 | 0.06 |
EBITDA | 6.34 Billion | 5.22 Billion | 4.8 Billion | 4.05 Billion | 3.05 Billion | 2.44 Billion |
Earnings Before Tax Margin | 0.19 | 0.18 | 0.19 | 0.13 | 0.10 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.07 Billion | 7.09 Billion | 27.91 Billion | 7.14 Billion | 6.91 Billion | 7.19 Billion |
Cost of Revenue | 4.73 Billion | 4.19 Billion | 15.99 Billion | 4.17 Billion | 3.98 Billion | 4.11 Billion |
Gross Profit | 3.33 Billion | 2.9 Billion | 11.91 Billion | 2.96 Billion | 2.93 Billion | 3.07 Billion |
Operating Expenses | 1.78 Billion | 1.83 Billion | 6.74 Billion | 1.88 Billion | 1.55 Billion | 1.64 Billion |
Selling, General and Administrative Expenses | 1.78 Billion | 1.83 Billion | - | 1.86 Billion | 1.53 Billion | 1.64 Billion |
Research and Development Expenses | - | - | - | 22.3 Million | 21.65 Million | 14.84 Million |
Other Expenses | - | - | 6.93 Million | -23 Million | 7.12 Million | 2.58 Million |
Cost and Expenses | 6.52 Billion | 6.03 Billion | 22.74 Billion | 6.06 Billion | 5.53 Billion | 5.76 Billion |
Operating Income | 1.54 Billion | 1.06 Billion | 5.16 Billion | 1.07 Billion | 1.38 Billion | 1.43 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 519.88 Million | 379 Million | 1.66 Billion | 277.51 Million | 460.86 Million | 489.45 Million |
Earnings before Tax | 1.57 Billion | 1.31 Billion | 5.42 Billion | 1.03 Billion | 1.54 Billion | 1.49 Billion |
Net Income | 914.98 Million | 853 Million | 3.25 Billion | 631.21 Million | 971.46 Million | 844.98 Million |
Earnings Per Share Basic | 33.74 | 34.00 | - | 25.19 | 38.71 | 33.67 |
Earnings Per Share Diluted | 33.45 | 33.69 | - | 24.95 | 38.44 | 33.45 |
Weighted Average Shares Outstanding | 25.04 Million | 25.31 Million | 25.07 Million | 25.06 Million | 25.09 Million | 25.09 Million |
Weighted Average Shares Outstanding (Diluted) | 25.26 Million | 25.31 Million | 25.29 Million | 25.3 Million | 25.27 Million | 25.25 Million |
Gross Margin | 0.41 | 0.41 | 0.43 | 0.41 | 0.42 | 0.43 |
EBIT Margin | 0.22 | 0.18 | - | 0.19 | 0.21 | 0.21 |
Profit Margin | 0.11 | 0.12 | 0.12 | 0.09 | 0.14 | 0.12 |
EBITDA | 1.74 Billion | 1.29 Billion | - | 1.33 Billion | 1.47 Billion | 1.49 Billion |
Earnings Before Tax Margin | 0.19 | 0.15 | 0.19 | 0.15 | 0.20 | 0.20 |
9889
BIKAJI
CDHSF
FIBERWEB
BRLS
3904