JPY 65.0
(-1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 10.84 Billion | 9.23 Billion | 8.25 Billion | 9.64 Billion | 9.77 Billion |
Total Current Assets | 7.95 Billion | 6.7 Billion | 5.84 Billion | 6.8 Billion | 1.27 Billion |
Cash And Short Term Investments | 2.69 Billion | 2.83 Billion | 3.1 Billion | 3.48 Billion | 1.27 Billion |
Cash and Cash Equivalents | 2.62 Billion | 2.7 Billion | 2.99 Billion | 3.36 Billion | 1.27 Billion |
Short Term Investments | 68.8 Million | 131.76 Million | 111.83 Million | 117.87 Million | 113.57 Million |
Net Receivables | 2.57 Billion | 2.17 Billion | 1.66 Billion | 2.19 Billion | 2.69 Billion |
Inventory | 2.24 Billion | 1.36 Billion | 714.08 Million | 772.76 Million | 760.84 Million |
Other Current Assets | 445.72 Million | 333 Million | 359.41 Million | 352.58 Million | 314.06 Million |
Total Non-Current Assets | 2.88 Billion | 2.53 Billion | 2.4 Billion | 2.84 Billion | 3.78 Billion |
Net PPE | 759.25 Million | 492.13 Million | 319.35 Million | 550.85 Million | 157.26 Million |
Good Will And Intangible Assets | 1.41 Billion | 1.44 Billion | 1.39 Billion | 1.71 Billion | 2.82 Billion |
Good Will | 1.27 Billion | 1.25 Billion | 1.2 Billion | 1.46 Billion | 2.82 Billion |
Intangible Assets | 138.28 Million | 187.13 Million | 193.91 Million | 254.33 Million | - |
Long-Term Investments | 484.01 Million | 318.92 Million | 340.2 Million | 253.62 Million | 189.32 Million |
Tax Assets | 156.28 Million | 135.91 Million | 197.23 Million | 186.13 Million | 248.58 Million |
Other Non Current Assets | 70.7 Million | 141.86 Million | 157.07 Million | 132.44 Million | 363.79 Million |
Other Assets | 1000.00 | - | 1000.00 | - | 4.72 Billion |
Total Liabilities | 5.89 Billion | 4.59 Billion | 4.07 Billion | 5.09 Billion | 5.57 Billion |
Total Current Liabilities | 4.3 Billion | 3.35 Billion | 2.97 Billion | 3.5 Billion | 3.41 Billion |
Account Payables | 1.32 Billion | 1.12 Billion | 965.61 Million | 1.32 Billion | 1 Billion |
Tax Payables | 63.04 Million | 102.7 Million | 55.67 Million | 425.33 Million | 131.95 Million |
Short Term Debt | 2.34 Billion | 1.55 Billion | 1.36 Billion | 1.25 Billion | 1.36 Billion |
Deferred Revenue | 402.89 Million | 444.54 Million | 362.52 Million | 690.84 Million | 131.95 Million |
Other Current Liabilities | 238.59 Million | 230.4 Million | 276.5 Million | 239.78 Million | 904.33 Million |
Total Non Current Liabilities | 1.58 Billion | 1.24 Billion | 1.1 Billion | 1.58 Billion | 2.16 Billion |
Long-Term Debt | 1.16 Billion | 930.92 Million | 763.89 Million | 1.36 Billion | 2 Billion |
Deferred Revenue Non Current | 7.62 Million | 7.62 Million | 12.02 Million | 19.45 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 263.26 Million | 249.9 Million | 240.65 Million | 181.48 Million | 156.38 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 4.95 Billion | 4.64 Billion | 4.17 Billion | 4.55 Billion | 4.2 Billion |
Stock Holders Equity | 4.69 Billion | 4.32 Billion | 3.67 Billion | 4.1 Billion | 3.64 Billion |
Common Stock | 2.44 Billion | 2.44 Billion | 2.44 Billion | 2.43 Billion | 1.81 Billion |
Retained Earnings | -461.27 Million | -697.56 Million | -1.04 Billion | -569.86 Million | 125.14 Million |
Accumulated other comprehensive income | 315.79 Million | 287.7 Million | -35.81 Million | -55.94 Million | -50.26 Million |
Common Stock Equity | 4.69 Billion | 4.32 Billion | 3.67 Billion | 4.1 Billion | 3.64 Billion |
Capital Lease Obligation | 180.07 Million | 215.99 Million | 254.31 Million | 439.58 Million | - |
Total Investments | 552.82 Million | 450.68 Million | 452.04 Million | 371.49 Million | 302.89 Million |
Total Debt | 3.51 Billion | 2.48 Billion | 2.13 Billion | 2.61 Billion | 3.37 Billion |
Net Debt | 888.55 Million | -221.52 Million | -861.06 Million | -751.83 Million | 2.1 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 11.13 Billion | 10.7 Billion | 10.43 Billion | 10.84 Billion | 10.84 Billion | 9.15 Billion |
Total Current Assets | 8.02 Billion | 7.66 Billion | 7.46 Billion | 7.95 Billion | 7.95 Billion | 6.56 Billion |
Cash And Short Term Investments | 3.03 Billion | 2.73 Billion | 2.57 Billion | 2.69 Billion | 2.69 Billion | 2.9 Billion |
Cash and Cash Equivalents | 2.95 Billion | 2.66 Billion | 2.5 Billion | 2.62 Billion | 2.62 Billion | 2.84 Billion |
Short Term Investments | 82 Million | 68.8 Million | 68.76 Million | 68.8 Million | 68.8 Million | 68.81 Million |
Net Receivables | 2.53 Billion | 2.51 Billion | 2.51 Billion | 2.57 Billion | 2.57 Billion | 1.78 Billion |
Inventory | 2.14 Billion | 2.11 Billion | 2.07 Billion | 2.24 Billion | 2.24 Billion | 1.5 Billion |
Other Current Assets | 312 Million | 297.3 Million | 305.43 Million | 445.72 Million | 445.72 Million | 371.77 Million |
Total Non-Current Assets | 3.1 Billion | 3.04 Billion | 2.97 Billion | 2.88 Billion | 2.88 Billion | 2.58 Billion |
Net PPE | 983 Million | 951.19 Million | 871.88 Million | 759.25 Million | 759.25 Million | 454.89 Million |
Good Will And Intangible Assets | 1.41 Billion | 1.39 Billion | 1.39 Billion | 1.41 Billion | 1.41 Billion | 1.43 Billion |
Good Will | 1.3 Billion | 1.28 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion |
Intangible Assets | 109 Million | 115.76 Million | 120.64 Million | 138.28 Million | 138.28 Million | 153.23 Million |
Long-Term Investments | 608 Million | 524.34 Million | 533.74 Million | 484.01 Million | 484.01 Million | 489.91 Million |
Tax Assets | 103.02 Million | 103.16 Million | 101.51 Million | 156.28 Million | 156.28 Million | 136.61 Million |
Other Non Current Assets | 1.97 Million | 69.36 Million | 70.03 Million | 70.7 Million | 70.7 Million | 70.91 Million |
Other Assets | - | - | - | 1000.00 | 1000.00 | - |
Total Liabilities | 5.82 Billion | 5.63 Billion | 5.6 Billion | 5.89 Billion | 5.89 Billion | 4.35 Billion |
Total Current Liabilities | 4.48 Billion | 4.13 Billion | 4.06 Billion | 4.3 Billion | 4.3 Billion | 3.4 Billion |
Account Payables | 1.32 Billion | 1.23 Billion | 1.22 Billion | 1.32 Billion | 1.32 Billion | 837.47 Million |
Tax Payables | 119.51 Million | 121.62 Million | 54.5 Million | 63.04 Million | 63.04 Million | 113.4 Million |
Short Term Debt | 2.53 Billion | 2.3 Billion | 2.37 Billion | 2.34 Billion | 2.34 Billion | 1.9 Billion |
Deferred Revenue | 236.93 Million | 346.46 Million | 282.2 Million | 402.89 Million | 402.89 Million | 487.68 Million |
Other Current Liabilities | 384.06 Million | 243.33 Million | 186.33 Million | 238.59 Million | 238.59 Million | 166.13 Million |
Total Non Current Liabilities | 1.34 Billion | 1.5 Billion | 1.53 Billion | 1.58 Billion | 1.58 Billion | 958.07 Million |
Long-Term Debt | 713 Million | 1.15 Billion | 1.18 Billion | 1.16 Billion | 1.16 Billion | 623.61 Million |
Deferred Revenue Non Current | 288.36 Million | 7.62 Million | 7.62 Million | 7.62 Million | 7.62 Million | 7.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 255.46 Million | 253.26 Million | 247.21 Million | 263.26 Million | 263.26 Million | 268.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.3 Billion | 5.07 Billion | 4.83 Billion | 4.95 Billion | 4.95 Billion | 4.79 Billion |
Stock Holders Equity | 5.06 Billion | 4.82 Billion | 4.56 Billion | 4.69 Billion | 4.69 Billion | 4.45 Billion |
Common Stock | 2.44 Billion | 2.44 Billion | 2.44 Billion | 2.44 Billion | 2.44 Billion | 2.44 Billion |
Retained Earnings | -512 Million | -469.94 Million | -546.11 Million | -461.27 Million | -461.27 Million | -574.72 Million |
Accumulated other comprehensive income | 743 Million | 454.41 Million | 277.19 Million | 315.79 Million | 315.79 Million | 294.05 Million |
Common Stock Equity | 5.06 Billion | 4.82 Billion | 4.56 Billion | 4.69 Billion | 4.69 Billion | 4.45 Billion |
Capital Lease Obligation | 349 Million | 365.63 Million | 304.27 Million | 180.07 Million | 180.07 Million | 186.61 Million |
Total Investments | 690 Million | 593.15 Million | 602.5 Million | 552.82 Million | 552.82 Million | 558.73 Million |
Total Debt | 3.25 Billion | 3.45 Billion | 3.55 Billion | 3.51 Billion | 3.51 Billion | 2.53 Billion |
Net Debt | 297 Million | 790.95 Million | 1.05 Billion | 888.55 Million | 888.55 Million | -307.19 Million |
7013
DLPN
0040
CLGN
ELTEL
3004