JPY 2345.0
(2.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 26.89 Billion | 20.51 Billion | 17.03 Billion | 17.64 Billion | 15.21 Billion |
Total Current Assets | 20.65 Billion | 14.9 Billion | 13.67 Billion | 13.07 Billion | 9.39 Billion |
Cash And Short Term Investments | 5.48 Billion | 5.87 Billion | 5.41 Billion | 3.77 Billion | 3.1 Billion |
Cash and Cash Equivalents | 5.25 Billion | 5.63 Billion | 5.21 Billion | 3.77 Billion | 3.1 Billion |
Short Term Investments | 232.76 Million | 240.22 Million | 197.91 Million | -222.62 Million | -230.13 Million |
Net Receivables | 322.84 Million | 318.53 Million | 326.74 Million | 272.62 Million | 227.69 Million |
Inventory | 13.96 Billion | 8.14 Billion | 7.5 Billion | 8.78 Billion | 5.72 Billion |
Other Current Assets | -5.81 Billion | 553.71 Million | 434.74 Million | 245.55 Million | 339.12 Million |
Total Non-Current Assets | 6.23 Billion | 5.61 Billion | 3.35 Billion | 4.56 Billion | 5.82 Billion |
Net PPE | 4.08 Billion | 3.46 Billion | 1.47 Billion | 1.44 Billion | 1.54 Billion |
Good Will And Intangible Assets | 964.16 Million | 1.1 Billion | 849.48 Million | 981.66 Million | 1.11 Billion |
Good Will | 733.62 Million | 908.86 Million | 706.25 Million | 846.62 Million | 986.99 Million |
Intangible Assets | 230.54 Million | 194.35 Million | 143.22 Million | 135.04 Million | 125.1 Million |
Long-Term Investments | 24.98 Billion | -142.81 Million | -175.42 Million | 1.06 Billion | 2 Billion |
Tax Assets | 381.53 Million | 279.69 Million | 250.61 Million | 45.24 Million | 5.57 Million |
Other Non Current Assets | -24.16 Billion | 910.39 Million | 959.06 Million | 1.03 Billion | 1.15 Billion |
Other Assets | 6000.00 | 5000.00 | 4000.00 | 3000.00 | 5000.00 |
Total Liabilities | 20.74 Billion | 15.91 Billion | 13.29 Billion | 13.79 Billion | 11.32 Billion |
Total Current Liabilities | 8.34 Billion | 8.52 Billion | 6.72 Billion | 4.72 Billion | 5.63 Billion |
Account Payables | 255.29 Million | 443.09 Million | 610.95 Million | 243.47 Million | 658.63 Million |
Tax Payables | 835.99 Million | 362 Million | 407.93 Million | 336.46 Million | 235.29 Million |
Short Term Debt | 4.49 Billion | 5.38 Billion | 3.64 Billion | 2.72 Billion | 3.41 Billion |
Deferred Revenue | 3.17 Billion | 2.3 Billion | 2.15 Billion | 1.43 Billion | 1.22 Billion |
Other Current Liabilities | 411.83 Million | 385.55 Million | 321.08 Million | 328.03 Million | 334.06 Million |
Total Non Current Liabilities | 12.39 Billion | 7.39 Billion | 6.56 Billion | 9.06 Billion | 5.68 Billion |
Long-Term Debt | 11.58 Billion | 6.6 Billion | 5.83 Billion | 8.25 Billion | 4.43 Billion |
Deferred Revenue Non Current | 20.74 Billion | 15.91 Billion | 13.29 Billion | 13.79 Billion | 11.32 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -19.93 Billion | 790.08 Million | -12.57 Billion | -13.15 Billion | -10.5 Billion |
Other Liabilities | -5000.00 | - | - | - | - |
Total Equity | 6.15 Billion | 4.6 Billion | 3.74 Billion | 3.85 Billion | 3.89 Billion |
Stock Holders Equity | 6.13 Billion | 4.58 Billion | 3.73 Billion | 3.84 Billion | 3.88 Billion |
Common Stock | 427.99 Million | 401.5 Million | 379.78 Million | 379.78 Million | 379.78 Million |
Retained Earnings | 5.17 Billion | 3.69 Billion | 2.85 Billion | 2.44 Billion | 1.9 Billion |
Accumulated other comprehensive income | 17.58 Million | 10 Million | 30 Million | 551 Million | 1.13 Billion |
Common Stock Equity | 6.13 Billion | 4.58 Billion | 3.73 Billion | 3.84 Billion | 3.88 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 232.76 Million | 97.41 Million | 22.49 Million | 846.3 Million | 1.77 Billion |
Total Debt | 16.07 Billion | 11.98 Billion | 9.48 Billion | 10.98 Billion | 7.85 Billion |
Net Debt | 10.82 Billion | 6.34 Billion | 4.26 Billion | 7.2 Billion | 4.74 Billion |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 26.89 Billion | 26.89 Billion | 25.73 Billion | 23.45 Billion | 21.41 Billion | 20.51 Billion |
Total Current Assets | 20.65 Billion | 32.7 Billion | 18.74 Billion | 16.71 Billion | 15.02 Billion | 14.9 Billion |
Cash And Short Term Investments | 5.48 Billion | 5.48 Billion | 6.03 Billion | 6.06 Billion | 4.74 Billion | 5.87 Billion |
Cash and Cash Equivalents | 5.25 Billion | 5.25 Billion | 5.78 Billion | 5.75 Billion | 4.48 Billion | 5.63 Billion |
Short Term Investments | 232.76 Million | 232.76 Million | 249.25 Million | 307.95 Million | 253.07 Million | 240.22 Million |
Net Receivables | 322.84 Million | 322.84 Million | 530.06 Million | 346.6 Million | 356.19 Million | 318.53 Million |
Inventory | 13.96 Billion | - | 11.36 Billion | 9.53 Billion | 9.32 Billion | 8.14 Billion |
Other Current Assets | -5.81 Billion | -5.81 Billion | 814.26 Million | 767.66 Million | 602.87 Million | 553.71 Million |
Total Non-Current Assets | 6.23 Billion | 31.58 Billion | 6.98 Billion | 6.73 Billion | 6.39 Billion | 5.61 Billion |
Net PPE | 4.08 Billion | 4.08 Billion | 4.8 Billion | 4.55 Billion | 4.15 Billion | 3.46 Billion |
Good Will And Intangible Assets | 964.16 Million | 381.53 Million | 1 Billion | 1.05 Billion | 1.07 Billion | 1.1 Billion |
Good Will | 733.62 Million | - | 777.43 Million | 821.24 Million | 865.05 Million | 908.86 Million |
Intangible Assets | 230.54 Million | - | 231 Million | 230.79 Million | 205.17 Million | 194.35 Million |
Long-Term Investments | -952.01 Million | 24.98 Billion | -135.22 Million | -238.6 Million | -154.69 Million | -142.81 Million |
Tax Assets | 381.53 Million | 381.53 Million | 306.81 Million | 311.2 Million | 356.54 Million | 279.69 Million |
Other Non Current Assets | 1.76 Billion | 1.76 Billion | 1 Billion | 1.05 Billion | 967.43 Million | 910.39 Million |
Other Assets | 6000.00 | -37.4 Billion | 5000.00 | 4000.00 | 5000.00 | 5000.00 |
Total Liabilities | 20.74 Billion | 20.74 Billion | 20.17 Billion | 18.44 Billion | 17.14 Billion | 15.91 Billion |
Total Current Liabilities | 8.34 Billion | 7.56 Million | 9.77 Billion | 9.62 Billion | 9.23 Billion | 8.52 Billion |
Account Payables | 255.29 Million | - | 668.7 Million | 1.19 Billion | 352.9 Million | 443.09 Million |
Tax Payables | 835.99 Million | - | 558.2 Million | 466.12 Million | 54.62 Million | 362 Million |
Short Term Debt | 4.49 Billion | 4.49 Billion | 5.82 Billion | 5.53 Billion | 6.4 Billion | 5.38 Billion |
Deferred Revenue | 3.17 Billion | - | 2.81 Billion | 2.47 Billion | 2.01 Billion | 2.3 Billion |
Other Current Liabilities | 411.83 Million | -4.49 Billion | 466.48 Million | 428.97 Million | 456.52 Million | 385.55 Million |
Total Non Current Liabilities | 12.39 Billion | 14.92 Billion | 10.4 Billion | 8.81 Billion | 7.91 Billion | 7.39 Billion |
Long-Term Debt | 11.58 Billion | 11.58 Billion | 9.56 Billion | 8.01 Billion | 7.11 Billion | 6.6 Billion |
Deferred Revenue Non Current | -3.84 Billion | 20.74 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.65 Billion | -17.4 Billion | 841.57 Million | 789.88 Million | 789.9 Million | 790.08 Million |
Other Liabilities | -5000.00 | 5.8 Billion | - | - | - | - |
Total Equity | 6.15 Billion | 6.15 Billion | 5.55 Billion | 5 Billion | 4.27 Billion | 4.6 Billion |
Stock Holders Equity | 6.13 Billion | 6.13 Billion | 5.54 Billion | 4.99 Billion | 4.25 Billion | 4.58 Billion |
Common Stock | 427.99 Million | 427.99 Million | 401.89 Million | 401.89 Million | 401.7 Million | 401.5 Million |
Retained Earnings | 5.17 Billion | 5.17 Billion | 4.63 Billion | 4.07 Billion | 3.35 Billion | 3.69 Billion |
Accumulated other comprehensive income | 17.58 Million | 17.58 Million | 18 Million | 30 Million | 14 Million | 10 Million |
Common Stock Equity | 6.13 Billion | 6.13 Billion | 5.54 Billion | 4.99 Billion | 4.25 Billion | 4.58 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 232.76 Million | 232.76 Million | 114.03 Million | 69.35 Million | 98.37 Million | 97.41 Million |
Total Debt | 16.07 Billion | 16.07 Billion | 15.38 Billion | 13.55 Billion | 13.52 Billion | 11.98 Billion |
Net Debt | 10.82 Billion | 10.82 Billion | 9.59 Billion | 7.79 Billion | 9.03 Billion | 6.34 Billion |
IMO
AMBUJACEM
ESO
NRUC
PPL
NCLTF