Hoshino Resorts REIT, Inc. (3287.T)
JPY 223000.0
(-0.27%)
JPY 223000.0
(-0.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12.7 Billion | 11.32 Billion | 9.43 Billion | 12.17 Billion | 12.01 Billion | 11.34 Billion |
| Cost of Revenue | 7 Billion | 5.39 Billion | 4.57 Billion | 4.3 Billion | 4.22 Billion | 3.92 Billion |
| Gross Profit | 5.69 Billion | 5.92 Billion | 4.85 Billion | 7.87 Billion | 7.78 Billion | 7.41 Billion |
| Operating Expenses | 287.97 Million | 1.26 Billion | 1.19 Billion | 1.23 Billion | 1.21 Billion | 1.13 Billion |
| Selling, General and Administrative Expenses | 1.16 Billion | 1.05 Billion | 968.61 Million | 1.07 Billion | 1.04 Billion | 967.28 Million |
| Research and Development Expenses | - | 0.33 | 0.17 | 0.48 | 0.48 | 0.48 |
| Other Expenses | -874.58 Million | -63.66 Million | -15.31 Million | 3.86 Million | 3.63 Million | -85.24 Million |
| Cost and Expenses | 7.29 Billion | 6.65 Billion | 5.76 Billion | 5.54 Billion | 5.43 Billion | 5.05 Billion |
| Operating Income | 5.4 Billion | 4.66 Billion | 3.66 Billion | 6.63 Billion | 6.57 Billion | 6.28 Billion |
| Interest Expense | 861.21 Million | 510.3 Million | 497.94 Million | 517.71 Million | 472.47 Million | 445.57 Million |
| Income Tax Expense | 3.05 Million | 4.53 Million | 2.37 Million | 1.75 Million | 1.74 Million | 1.79 Million |
| Earnings before Tax | 4.52 Billion | 3.73 Billion | 2.87 Billion | 5.8 Billion | 5.8 Billion | 5.46 Billion |
| Net Income | 4.52 Billion | 3.72 Billion | 2.87 Billion | 5.8 Billion | 5.8 Billion | 5.46 Billion |
| Earnings Per Share Basic | 17.69 Thousand | 15.07 Thousand | 12.89 Thousand | 26.16 Thousand | 26.14 Thousand | 25.16 Thousand |
| Earnings Per Share Diluted | 17.69 Thousand | 15.07 Thousand | 12.89 Thousand | 26.16 Thousand | 26.14 Thousand | 25.16 Thousand |
| Weighted Average Shares Outstanding | 255.55 Thousand | 247.11 Thousand | 223.12 Thousand | 221.86 Thousand | 221.86 Thousand | 217.13 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 255.55 Thousand | 247.11 Thousand | 223.12 Thousand | 221.86 Thousand | 221.86 Thousand | 217.13 Thousand |
| Gross Margin | 0.45 | 0.52 | 0.51 | 0.65 | 0.65 | 0.65 |
| EBIT Margin | 0.69 | 0.65 | 0.65 | 0.73 | 0.73 | 0.72 |
| Profit Margin | 0.36 | 0.33 | 0.30 | 0.48 | 0.48 | 0.48 |
| EBITDA | 8.79 Billion | 7.8 Billion | 6.44 Billion | 9.25 Billion | 9.05 Billion | 7.85 Billion |
| Earnings Before Tax Margin | 0.43 | 0.41 | 0.39 | 0.55 | 0.55 | 0.55 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.33 Billion | 3.33 Billion | 6.43 Billion | 12.7 Billion | 6.26 Billion | 3.13 Billion |
| Cost of Revenue | 1.56 Billion | 1.56 Billion | 3.53 Billion | 7 Billion | 3.46 Billion | 1.47 Billion |
| Gross Profit | 1.77 Billion | 1.77 Billion | 2.89 Billion | 5.69 Billion | 2.79 Billion | 1.65 Billion |
| Operating Expenses | 350.92 Million | 350.92 Million | 145.25 Million | 287.97 Million | 344.32 Million | 344.32 Million |
| Selling, General and Administrative Expenses | 19.94 Million | 19.94 Million | - | - | 19.87 Million | 19.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 330.97 Million | 330.97 Million | -145.25 Million | -287.97 Million | -142.72 Million | - |
| Cost and Expenses | 1.91 Billion | 1.91 Billion | 3.68 Billion | 7.29 Billion | 3.6 Billion | 1.81 Billion |
| Operating Income | 1.42 Billion | 1.42 Billion | 2.75 Billion | 5.4 Billion | 2.65 Billion | 1.32 Billion |
| Interest Expense | 586.41 Million | - | 573.94 Million | 627.81 Million | 489.46 Million | - |
| Income Tax Expense | 338 Thousand | 338 Thousand | 1.29 Million | 3.05 Million | 1.75 Million | 877.5 Thousand |
| Earnings before Tax | 1.16 Billion | 1.16 Billion | 2.18 Billion | 4.52 Billion | 2.33 Billion | 1.16 Billion |
| Net Income | 1.16 Billion | 1.16 Billion | 2.18 Billion | 4.52 Billion | 2.33 Billion | 1.16 Billion |
| Earnings Per Share Basic | 4575.96 | 4575.96 | 8548.37 | - | 9149.42 | 4574.71 |
| Earnings Per Share Diluted | 4575.96 | 4575.96 | 8548.37 | - | 9149.42 | 4574.71 |
| Weighted Average Shares Outstanding | 255.55 Thousand | 255.55 Thousand | 255.55 Thousand | 255.55 Thousand | 255.55 Thousand | 255.55 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 255.55 Thousand | 255.55 Thousand | 255.55 Thousand | 255.55 Thousand | 255.55 Thousand | 255.55 Thousand |
| Gross Margin | 0.53 | 0.53 | 0.45 | 0.45 | 0.45 | 0.53 |
| EBIT Margin | 0.69 | 0.69 | 0.70 | - | 0.69 | 0.69 |
| Profit Margin | 0.35 | 0.35 | 0.34 | 0.36 | 0.37 | 0.37 |
| EBITDA | 2.31 Billion | 2.31 Billion | 4.47 Billion | - | 4.32 Billion | 2.16 Billion |
| Earnings Before Tax Margin | 0.43 | 0.43 | 0.43 | 0.43 | 0.42 | 0.42 |
2559
688008
FCEL
CHDGF
8253
9331