Medius Holdings Co., Ltd. (3154.T)
JPY 833.0
(0.48%)
JPY 833.0
(0.48%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 259.78 Billion | 239.05 Billion | 221.69 Billion | 246.78 Billion | 210.38 Billion | 197.69 Billion |
| Cost of Revenue | 229.79 Billion | 209.74 Billion | 194.27 Billion | 221.59 Billion | 188.11 Billion | 177.57 Billion |
| Gross Profit | 29.99 Billion | 29.3 Billion | 27.42 Billion | 25.19 Billion | 22.27 Billion | 20.11 Billion |
| Operating Expenses | 28.68 Billion | 27.42 Billion | 25.15 Billion | 22.54 Billion | 21.17 Billion | 19.23 Billion |
| Selling, General and Administrative Expenses | 28.67 Billion | 2.35 Billion | 2.18 Billion | 1.92 Billion | 2.11 Billion | 1.92 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 13.13 Million | 523.97 Million | 488.6 Million | 481.05 Million | 460.56 Million | 518.83 Million |
| Cost and Expenses | 258.47 Billion | 237.17 Billion | 219.42 Billion | 244.13 Billion | 209.28 Billion | 196.81 Billion |
| Operating Income | 1.31 Billion | 1.88 Billion | 2.26 Billion | 2.65 Billion | 1.1 Billion | 875.31 Million |
| Interest Expense | 99.36 Million | 84.93 Million | 68.58 Million | 53.58 Million | 44.08 Million | 38.6 Million |
| Income Tax Expense | 822.05 Million | 1.02 Billion | 699.35 Million | 1.11 Billion | 383.43 Million | 513.38 Million |
| Earnings before Tax | 1.94 Billion | 2.51 Billion | 2.56 Billion | 3.17 Billion | 1.33 Billion | 443.28 Million |
| Net Income | 1.12 Billion | 1.49 Billion | 1.86 Billion | 2.06 Billion | 951.35 Million | -70.09 Million |
| Earnings Per Share Basic | 51.21 | 68.33 | 85.30 | 94.82 | 43.66 | -3.22 |
| Earnings Per Share Diluted | 51.00 | 68.10 | 85.15 | 94.15 | 43.61 | -3.22 |
| Weighted Average Shares Outstanding | 21.96 Million | 21.92 Million | 21.89 Million | 21.78 Million | 21.78 Million | 21.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.05 Million | 21.99 Million | 21.93 Million | 21.94 Million | 21.81 Million | 21.78 Million |
| Gross Margin | 0.12 | 0.12 | 0.12 | 0.10 | 0.11 | 0.10 |
| EBIT Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Profit Margin | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | -0.00 |
| EBITDA | 3.86 Billion | 4.27 Billion | 3.8 Billion | 4.13 Billion | 2.11 Billion | 1.25 Billion |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 259.78 Billion | 66.67 Billion | 66.4 Billion | 66.55 Billion | 60.15 Billion | 239.05 Billion |
| Cost of Revenue | 229.79 Billion | 59.23 Billion | 58.47 Billion | 58.67 Billion | 52.89 Billion | 209.74 Billion |
| Gross Profit | 29.99 Billion | 7.43 Billion | 7.92 Billion | 7.88 Billion | 7.25 Billion | 29.3 Billion |
| Operating Expenses | 28.68 Billion | 7.77 Billion | 6.95 Billion | 7.29 Billion | 7.15 Billion | 27.42 Billion |
| Selling, General and Administrative Expenses | - | 7.76 Billion | 6.95 Billion | 621.15 Million | 584.23 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -13.13 Million | -5.51 Million | -4.39 Million | 123.39 Million | 134.53 Million | 523.97 Million |
| Cost and Expenses | 258.47 Billion | 67 Billion | 65.43 Billion | 65.97 Billion | 60.05 Billion | 237.17 Billion |
| Operating Income | 1.31 Billion | -331.29 Million | 967.86 Million | 582.68 Million | 98.08 Million | 1.88 Billion |
| Interest Expense | 99.36 Million | 28.89 Million | 24.48 Million | 24.52 Million | 21.45 Million | 84.93 Million |
| Income Tax Expense | 822.05 Million | -851 Thousand | 433.4 Million | 287.35 Million | 102.14 Million | 1.02 Billion |
| Earnings before Tax | 1.94 Billion | -22.2 Million | 1.07 Billion | 699.11 Million | 195.4 Million | 2.51 Billion |
| Net Income | 1.12 Billion | -21.35 Million | 641.01 Million | 411.75 Million | 93.25 Million | 1.49 Billion |
| Earnings Per Share Basic | - | -1.06 | 29.24 | 18.78 | 4.25 | - |
| Earnings Per Share Diluted | - | -1.06 | 29.15 | 18.70 | 4.24 | - |
| Weighted Average Shares Outstanding | 21.96 Million | 20.1 Million | 21.92 Million | 21.92 Million | 21.92 Million | 21.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.05 Million | 20.1 Million | 21.99 Million | 22.02 Million | 22.01 Million | 21.99 Million |
| Gross Margin | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 |
| EBIT Margin | - | 0.00 | 0.02 | 0.01 | 0.01 | - |
| Profit Margin | 0.00 | -0.00 | 0.01 | 0.01 | 0.00 | 0.01 |
| EBITDA | - | 173.08 Million | 1.44 Billion | 974.49 Million | 476.72 Million | - |
| Earnings Before Tax Margin | 0.01 | -0.00 | 0.01 | 0.01 | 0.00 | 0.01 |
ENIC
VOC
036540
GXI
MKKGY
CJR-B