JPY 119.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 919.74 Million | 1.39 Billion | 1.56 Billion | 2.38 Billion | 4.8 Billion |
Cost of Revenue | 387.89 Million | 559.05 Million | 756.39 Million | 1.35 Billion | 2.67 Billion |
Gross Profit | 531.85 Million | 834.46 Million | 811.96 Million | 1.02 Billion | 2.13 Billion |
Operating Expenses | 1.1 Billion | 1.46 Billion | 1.6 Billion | 1.81 Billion | 2.35 Billion |
Selling, General and Administrative Expenses | 1.09 Billion | 1.45 Billion | 1.55 Billion | 1.81 Billion | 2.39 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 12.15 Million | -20.87 Million | 32.48 Million | 28.7 Million | - |
Cost and Expenses | 1.49 Billion | 2.02 Billion | 2.36 Billion | 3.17 Billion | 5.03 Billion |
Operating Income | -573.3 Million | -634.9 Million | -795.34 Million | -788.17 Million | -267 Million |
Interest Expense | 1.87 Million | 1.43 Million | 7.86 Million | 10.75 Million | 19.39 Million |
Income Tax Expense | 3.94 Million | 10.51 Million | 19.66 Million | 7.09 Million | 9 Million |
Earnings before Tax | -592.36 Million | -687.15 Million | -842.01 Million | -779.43 Million | -245 Million |
Net Income | -596.31 Million | -697.67 Million | -861.68 Million | -786.52 Million | -254 Million |
Earnings Per Share Basic | -54.68 | -80.68 | -161.27 | -254.15 | -136.32 |
Earnings Per Share Diluted | -54.68 | -80.68 | -161.27 | -254.15 | -136.32 |
Weighted Average Shares Outstanding | 10.9 Million | 8.64 Million | 5.34 Million | 3.09 Million | 1.86 Million |
Weighted Average Shares Outstanding (Diluted) | 10.9 Million | 8.64 Million | 5.34 Million | 3.09 Million | 1.86 Million |
Gross Margin | 0.58 | 0.60 | 0.52 | 0.43 | 0.44 |
EBIT Margin | -0.64 | -0.48 | -0.49 | -0.32 | -0.05 |
Profit Margin | -0.65 | -0.50 | -0.55 | -0.33 | -0.05 |
EBITDA | -589.56 Million | -684.92 Million | -832.2 Million | -752.67 Million | -190.58 Million |
Earnings Before Tax Margin | -0.62 | -0.46 | -0.51 | -0.33 | -0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 233.63 Million | 240.67 Million | 222.86 Million | 919.74 Million | 208.72 Million | 235.15 Million |
Cost of Revenue | 115.35 Million | 137.04 Million | 106.77 Million | 387.89 Million | 85.19 Million | 84.58 Million |
Gross Profit | 118.28 Million | 103.63 Million | 116.08 Million | 531.85 Million | 123.53 Million | 150.56 Million |
Operating Expenses | 192.1 Million | 227.04 Million | 308.58 Million | 1.1 Billion | 229.81 Million | 331.25 Million |
Selling, General and Administrative Expenses | 192 Million | 227.04 Million | 297 Million | - | 230 Million | 331 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 185 Thousand | - | 318 Thousand | -436 Thousand | -1.13 Million | 182 Thousand |
Cost and Expenses | 307.45 Million | 364.08 Million | 415.36 Million | 1.49 Billion | 315.01 Million | 415.83 Million |
Operating Income | -73.82 Million | -123.4 Million | -192.5 Million | -573.3 Million | -106.28 Million | -180.68 Million |
Interest Expense | 564 Thousand | - | 534 Thousand | 1.87 Million | 615 Thousand | 447 Thousand |
Income Tax Expense | 1.04 Million | 1.04 Million | 590 Thousand | 3.94 Million | 1.04 Million | 1.04 Million |
Earnings before Tax | -75.88 Million | -95.54 Million | -209.34 Million | -592.36 Million | -106.53 Million | -181.61 Million |
Net Income | -76.92 Million | -96.59 Million | -209.93 Million | -596.31 Million | -107.58 Million | -182.65 Million |
Earnings Per Share Basic | -6.04 | -7.59 | -18.45 | - | -9.58 | -16.83 |
Earnings Per Share Diluted | -6.04 | -7.59 | -18.45 | - | -9.58 | -16.83 |
Weighted Average Shares Outstanding | 12.73 Million | 12.73 Million | 11.37 Million | 10.9 Million | 11.22 Million | 10.85 Million |
Weighted Average Shares Outstanding (Diluted) | 12.73 Million | 12.73 Million | 11.37 Million | 10.9 Million | 11.22 Million | 10.85 Million |
Gross Margin | 0.51 | 0.43 | 0.52 | 0.58 | 0.59 | 0.64 |
EBIT Margin | -0.31 | -0.51 | -0.86 | - | -0.52 | -0.77 |
Profit Margin | -0.33 | -0.40 | -0.94 | -0.65 | -0.52 | -0.78 |
EBITDA | -73.53 Million | -123.4 Million | -191.98 Million | - | -109.01 Million | -181.16 Million |
Earnings Before Tax Margin | -0.32 | -0.51 | -0.86 | -0.62 | -0.51 | -0.77 |
2313
LAKPRE
THSGF
SNANF
TCAPF
ASXFY