JPY 152.0
(0.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 41.4 Billion | 41.39 Billion | 48.45 Billion | 52.25 Billion | 57.84 Billion |
Total Current Assets | 21.89 Billion | 20.16 Billion | 23.22 Billion | 24.06 Billion | 30.08 Billion |
Cash And Short Term Investments | 5.72 Billion | 2.09 Billion | 4.86 Billion | 6.07 Billion | 8.01 Billion |
Cash and Cash Equivalents | 5.72 Billion | 2.09 Billion | 4.86 Billion | 6.07 Billion | 7.88 Billion |
Short Term Investments | -1.62 Billion | -970.65 Million | -980.66 Million | -1.34 Billion | 134.82 Million |
Net Receivables | 8.18 Billion | 8.61 Billion | 8.84 Billion | 8.81 Billion | 13.01 Billion |
Inventory | 6.98 Billion | 7.67 Billion | 8.36 Billion | 7.34 Billion | 7.9 Billion |
Other Current Assets | 1 Billion | 1.77 Billion | 1.15 Billion | 1.82 Billion | 1.14 Billion |
Total Non-Current Assets | 19.51 Billion | 21.23 Billion | 25.22 Billion | 28.19 Billion | 27.75 Billion |
Net PPE | 14 Billion | 14.9 Billion | 17.64 Billion | 17.71 Billion | 18 Billion |
Good Will And Intangible Assets | 1.89 Billion | 2.58 Billion | 3.25 Billion | 4.46 Billion | 3.69 Billion |
Good Will | 1.74 Billion | 2.35 Billion | 2.91 Billion | 4.08 Billion | 3.45 Billion |
Intangible Assets | 158.84 Million | 232.19 Million | 334.75 Million | 376.57 Million | 240 Million |
Long-Term Investments | 2.88 Billion | 2.1 Billion | 2.58 Billion | 4.1 Billion | 3.7 Billion |
Tax Assets | 55.57 Million | 125.81 Million | 39 Million | 32.92 Million | 64.27 Million |
Other Non Current Assets | 660.58 Million | 1.5 Billion | 1.7 Billion | 1.87 Billion | 2.28 Billion |
Other Assets | 3000.00 | 3000.00 | 2000.00 | 4000.00 | - |
Total Liabilities | 32.93 Billion | 35.23 Billion | 40.16 Billion | 42.22 Billion | 45.56 Billion |
Total Current Liabilities | 10.7 Billion | 24.12 Billion | 26.57 Billion | 28.35 Billion | 30.66 Billion |
Account Payables | 6.03 Billion | 6.69 Billion | 6.42 Billion | 5.69 Billion | 6.25 Billion |
Tax Payables | 210.49 Million | 123.5 Million | 249.35 Million | 397.82 Million | 374.34 Million |
Short Term Debt | 411.96 Million | 12.89 Billion | 14.9 Billion | 16.21 Billion | 18.99 Billion |
Deferred Revenue | 477.52 Million | 219.6 Million | 2.72 Billion | 453.66 Million | 374.34 Million |
Other Current Liabilities | 3.77 Billion | 4.3 Billion | 2.5 Billion | 5.99 Billion | 5.03 Billion |
Total Non Current Liabilities | 22.22 Billion | 11.11 Billion | 13.59 Billion | 13.86 Billion | 14.9 Billion |
Long-Term Debt | 19.54 Billion | 7.86 Billion | 9.75 Billion | 9.92 Billion | 10.12 Billion |
Deferred Revenue Non Current | 1.17 Billion | 1.58 Billion | 2 Billion | 1.76 Billion | 811.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 583.55 Million | 760.87 Million | 839.37 Million | 1.05 Billion | 2.94 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 8.47 Billion | 6.15 Billion | 8.28 Billion | 10.03 Billion | 12.27 Billion |
Stock Holders Equity | 6.58 Billion | 4.81 Billion | 6.99 Billion | 9.28 Billion | 11.87 Billion |
Common Stock | 3.8 Billion | 3.63 Billion | 3.51 Billion | 2.91 Billion | 2.91 Billion |
Retained Earnings | -7.35 Billion | -6.76 Billion | -4.52 Billion | -1.98 Billion | 1.33 Billion |
Accumulated other comprehensive income | -718 Million | -500 Million | -508 Million | 315 Million | -581.29 Million |
Common Stock Equity | 6.58 Billion | 4.81 Billion | 6.99 Billion | 9.28 Billion | 11.87 Billion |
Capital Lease Obligation | 1.04 Billion | 1.32 Billion | 1.22 Billion | 1.25 Billion | 811.67 Million |
Total Investments | 1.26 Billion | 1.13 Billion | 1.6 Billion | 2.75 Billion | 3.84 Billion |
Total Debt | 19.95 Billion | 20.76 Billion | 24.65 Billion | 26.13 Billion | 29.92 Billion |
Net Debt | 14.23 Billion | 18.66 Billion | 19.78 Billion | 20.06 Billion | 22.04 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 42.26 Billion | 41.4 Billion | 41.4 Billion | 41.94 Billion | 40.2 Billion | 39.47 Billion |
Total Current Assets | 22.93 Billion | 21.89 Billion | 21.89 Billion | 22.2 Billion | 20.13 Billion | 18.97 Billion |
Cash And Short Term Investments | 5.09 Billion | 5.72 Billion | 5.72 Billion | 3.15 Billion | 2.41 Billion | 1.97 Billion |
Cash and Cash Equivalents | 5.09 Billion | 5.72 Billion | 5.72 Billion | 3.15 Billion | 2.41 Billion | 1.97 Billion |
Short Term Investments | - | -1.62 Billion | -1.62 Billion | - | 42.82 Million | - |
Net Receivables | 9.14 Billion | 8.18 Billion | 8.18 Billion | 10.26 Billion | 8.61 Billion | 7.55 Billion |
Inventory | 7.75 Billion | 6.98 Billion | 6.98 Billion | 7.11 Billion | 7.4 Billion | 7.69 Billion |
Other Current Assets | 947 Million | 1 Billion | 1 Billion | 1.67 Billion | 1.7 Billion | 1.74 Billion |
Total Non-Current Assets | 19.32 Billion | 19.51 Billion | 19.51 Billion | 19.73 Billion | 20.07 Billion | 20.5 Billion |
Net PPE | 13.82 Billion | 14 Billion | 14 Billion | 14.18 Billion | 14.33 Billion | 14.51 Billion |
Good Will And Intangible Assets | 1.75 Billion | 1.89 Billion | 1.89 Billion | 2.04 Billion | 2.19 Billion | 2.43 Billion |
Good Will | 1.61 Billion | 1.74 Billion | 1.74 Billion | 1.87 Billion | 2 Billion | 2.21 Billion |
Intangible Assets | 139 Million | 158.84 Million | 158.84 Million | 176.71 Million | 195.62 Million | 212.12 Million |
Long-Term Investments | 3.74 Billion | 2.88 Billion | 2.88 Billion | 3.5 Billion | 3.53 Billion | 3.56 Billion |
Tax Assets | - | 55.57 Million | 55.57 Million | -3.5 Billion | -3.53 Billion | -3.56 Billion |
Other Non Current Assets | 1 Million | 660.58 Million | 660.58 Million | 3.5 Billion | 3.53 Billion | 3.56 Billion |
Other Assets | - | 3000.00 | 3000.00 | 1000.00 | 1000.00 | 1000.00 |
Total Liabilities | 33.24 Billion | 32.93 Billion | 32.93 Billion | 35.2 Billion | 34.33 Billion | 33.38 Billion |
Total Current Liabilities | 11.19 Billion | 10.7 Billion | 10.7 Billion | 15.07 Billion | 14.02 Billion | 23.39 Billion |
Account Payables | 6.94 Billion | 6.03 Billion | 6.03 Billion | 7.52 Billion | 6.53 Billion | 5.7 Billion |
Tax Payables | 155.02 Million | 210.49 Million | 210.49 Million | 234.56 Million | 172.79 Million | 157.45 Million |
Short Term Debt | 122 Million | 411.96 Million | 411.96 Million | 2.56 Billion | 2.57 Billion | 13.27 Billion |
Deferred Revenue | 155.02 Million | 477.52 Million | 477.52 Million | 363.57 Million | 252.53 Million | 319.19 Million |
Other Current Liabilities | 3.97 Billion | 3.77 Billion | 3.77 Billion | 4.61 Billion | 4.65 Billion | 4.09 Billion |
Total Non Current Liabilities | 22.05 Billion | 22.22 Billion | 22.22 Billion | 20.12 Billion | 20.31 Billion | 9.98 Billion |
Long-Term Debt | 18.71 Billion | 19.54 Billion | 19.54 Billion | 16.34 Billion | 16.35 Billion | 5.93 Billion |
Deferred Revenue Non Current | - | 1.17 Billion | 1.17 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.34 Billion | 583.55 Million | 583.55 Million | 3.78 Billion | 3.95 Billion | 4.04 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.01 Billion | 8.47 Billion | 8.47 Billion | 6.74 Billion | 5.86 Billion | 6.09 Billion |
Stock Holders Equity | 7.11 Billion | 6.58 Billion | 6.58 Billion | 4.84 Billion | 4.54 Billion | 4.76 Billion |
Common Stock | 3.8 Billion | 3.8 Billion | 3.8 Billion | 3.8 Billion | 3.8 Billion | 3.73 Billion |
Retained Earnings | -6.84 Billion | -7.35 Billion | -7.35 Billion | -6.82 Billion | -7.1 Billion | -7.03 Billion |
Accumulated other comprehensive income | -683 Million | -718 Million | -718 Million | -990 Million | -766 Million | -482 Million |
Common Stock Equity | 7.11 Billion | 6.58 Billion | 6.58 Billion | 4.84 Billion | 4.54 Billion | 4.76 Billion |
Capital Lease Obligation | - | 1.04 Billion | 1.04 Billion | - | - | - |
Total Investments | 3.74 Billion | 1.26 Billion | 1.26 Billion | 3.5 Billion | 3.53 Billion | 3.56 Billion |
Total Debt | 18.83 Billion | 19.95 Billion | 19.95 Billion | 18.91 Billion | 18.93 Billion | 19.21 Billion |
Net Debt | 13.74 Billion | 14.23 Billion | 14.23 Billion | 15.75 Billion | 16.52 Billion | 17.24 Billion |
0535
SIMPLEXINF
6592
SUPREMEINF
PARNF
3321