JPY 185.0
(-2.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.58 Billion | 14.77 Billion | 18.95 Billion | 31.08 Billion | 67.51 Billion | 49.08 Billion |
Cost of Revenue | 6.48 Billion | 6.7 Billion | 10.04 Billion | 18.81 Billion | 39.8 Billion | 23.35 Billion |
Gross Profit | 8.09 Billion | 8.07 Billion | 8.9 Billion | 12.26 Billion | 27.71 Billion | 25.73 Billion |
Operating Expenses | 8.59 Billion | 9.62 Billion | 10.31 Billion | 16.29 Billion | 27.77 Billion | 23.17 Billion |
Selling, General and Administrative Expenses | 8.59 Billion | 9.01 Billion | 9.7 Billion | 15.26 Billion | 25.76 Billion | 19.83 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -99 Million | 10.31 Billion | 16.29 Billion | 27.77 Billion | 3.34 Billion |
Cost and Expenses | 15.07 Billion | 16.33 Billion | 20.36 Billion | 35.1 Billion | 67.58 Billion | 46.52 Billion |
Operating Income | -491 Million | -1.55 Billion | -1.41 Billion | -4.02 Billion | 8 Million | 1.74 Billion |
Interest Expense | 11 Million | 21 Million | 41 Million | 55 Million | 43 Million | 26.03 Million |
Income Tax Expense | 74 Million | 57 Million | 85 Million | 1.19 Billion | -305 Million | 1.35 Billion |
Earnings before Tax | -636 Million | -1.86 Billion | 472 Million | -2.75 Billion | -3.01 Billion | 1.67 Billion |
Net Income | -710 Million | -1.92 Billion | 387 Million | -3.95 Billion | -2.7 Billion | 320.37 Million |
Earnings Per Share Basic | -14.73 | -48.84 | 10.36 | -164.22 | -129.05 | 15.54 |
Earnings Per Share Diluted | -14.73 | -48.84 | 10.09 | -164.22 | -129.05 | 15.54 |
Weighted Average Shares Outstanding | 48.18 Million | 39.41 Million | 37.36 Million | 24.07 Million | 20.98 Million | 20.61 Million |
Weighted Average Shares Outstanding (Diluted) | 48.18 Million | 39.41 Million | 38.34 Million | 24.07 Million | 20.98 Million | 20.61 Million |
Gross Margin | 0.56 | 0.55 | 0.47 | 0.39 | 0.41 | 0.52 |
EBIT Margin | -0.03 | -0.07 | -0.03 | -0.09 | 0.02 | 0.07 |
Profit Margin | -0.05 | -0.13 | 0.02 | -0.13 | -0.04 | 0.01 |
EBITDA | -394 Million | -1.21 Billion | 1.15 Billion | -1.63 Billion | -1.62 Billion | 3.04 Billion |
Earnings Before Tax Margin | -0.03 | -0.11 | -0.07 | -0.13 | 0.00 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.42 Billion | 3.55 Billion | 3.63 Billion | 14.58 Billion | 3.67 Billion | 3.66 Billion |
Cost of Revenue | 1.38 Billion | 1.58 Billion | 1.6 Billion | 6.48 Billion | 1.61 Billion | 1.56 Billion |
Gross Profit | 2.04 Billion | 1.96 Billion | 2.02 Billion | 8.09 Billion | 2.06 Billion | 2.09 Billion |
Operating Expenses | 1.98 Billion | 2.01 Billion | 1.98 Billion | 8.59 Billion | 2.23 Billion | 2.26 Billion |
Selling, General and Administrative Expenses | 1.98 Billion | 2.01 Billion | 1.98 Billion | - | 2.18 Billion | 2.2 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.03 Billion | 3 Million | -48 Million | -54 Million | -5 Million | -4 Million |
Cost and Expenses | 3.37 Billion | 3.6 Billion | 3.58 Billion | 15.07 Billion | 3.84 Billion | 3.82 Billion |
Operating Income | 51 Million | -49 Million | 47 Million | -491 Million | -166 Million | -163 Million |
Interest Expense | - | 1 Million | 2 Million | 11 Million | 3 Million | 3 Million |
Income Tax Expense | 18 Million | 17 Million | 13 Million | 74 Million | 25 Million | 18 Million |
Earnings before Tax | 47 Million | -32 Million | -37 Million | -636 Million | -130 Million | -173 Million |
Net Income | 31 Million | -50 Million | -50 Million | -710 Million | -155 Million | -191 Million |
Earnings Per Share Basic | 0.52 | -0.90 | -0.92 | - | -3.10 | -4.18 |
Earnings Per Share Diluted | 0.52 | -0.90 | -0.92 | - | -3.10 | -4.18 |
Weighted Average Shares Outstanding | 59.41 Million | 55.64 Million | 54.34 Million | 48.18 Million | 50 Million | 45.69 Million |
Weighted Average Shares Outstanding (Diluted) | 59.41 Million | 55.64 Million | 54.34 Million | 48.18 Million | 50 Million | 45.69 Million |
Gross Margin | 0.60 | 0.55 | 0.56 | 0.56 | 0.56 | 0.57 |
EBIT Margin | 0.03 | -0.00 | 0.03 | - | -0.05 | -0.05 |
Profit Margin | 0.01 | -0.01 | -0.01 | -0.05 | -0.04 | -0.05 |
EBITDA | 99 Million | -5 Million | 113 Million | - | -170 Million | -167 Million |
Earnings Before Tax Margin | 0.01 | -0.01 | 0.01 | -0.03 | -0.05 | -0.04 |
CIXPF
CZWI
6109
2616
603232
0RMP