JPY 556.0
(0.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.86 Billion | 8.45 Billion | 8.37 Billion | 8.44 Billion | 8.44 Billion | 7.95 Billion |
Total Current Assets | 5.75 Billion | 5.47 Billion | 5.42 Billion | 5.66 Billion | 5.65 Billion | 5.05 Billion |
Cash And Short Term Investments | 2.26 Billion | 2.23 Billion | 2.22 Billion | 2.64 Billion | 2.71 Billion | 2.09 Billion |
Cash and Cash Equivalents | 2.26 Billion | 2.23 Billion | 2.22 Billion | 2.64 Billion | 2.71 Billion | 2.09 Billion |
Short Term Investments | - | -186.73 Million | -212.37 Million | -198.6 Million | -194.03 Million | 329.92 Million |
Net Receivables | 2.58 Billion | 2.48 Billion | 2.45 Billion | 2.44 Billion | 2.35 Billion | 2.35 Billion |
Inventory | 790 Million | 673.1 Million | 665.01 Million | 523.48 Million | 538.1 Million | 512 Million |
Other Current Assets | 116 Million | 81.51 Million | 82.79 Million | 48.76 Million | 43.9 Million | 89 Million |
Total Non-Current Assets | 3.11 Billion | 2.97 Billion | 2.95 Billion | 2.78 Billion | 2.79 Billion | 2.89 Billion |
Net PPE | 1.59 Billion | 1.58 Billion | 1.63 Billion | 1.67 Billion | 1.68 Billion | 1.63 Billion |
Good Will And Intangible Assets | 345 Million | 344.55 Million | 321.95 Million | 96.3 Million | 99.09 Million | 100 Million |
Good Will | 193 Million | 240.83 Million | 287.89 Million | 62.65 Million | 68.35 Million | 74 Million |
Intangible Assets | 152 Million | 103.71 Million | 34.06 Million | 33.64 Million | 30.73 Million | 26 Million |
Long-Term Investments | 1.16 Billion | 820.23 Million | 783.56 Million | 803.64 Million | 803.22 Million | 1.16 Billion |
Tax Assets | 10 Million | 10.96 Million | 9.47 Million | 9.34 Million | 12.48 Million | 5.13 Million |
Other Non Current Assets | 1.99 Million | 213 Million | 201.78 Million | 200.95 Million | 200.67 Million | 868 Thousand |
Other Assets | - | 3000.00 | 2000.00 | 1000.00 | 3000.00 | - |
Total Liabilities | 4.65 Billion | 4.57 Billion | 4.75 Billion | 5.04 Billion | 5.32 Billion | 4.88 Billion |
Total Current Liabilities | 4.16 Billion | 4.11 Billion | 4.3 Billion | 4.56 Billion | 4.7 Billion | 4.3 Billion |
Account Payables | 2.68 Billion | 1.36 Billion | 1.41 Billion | 1.5 Billion | 1.45 Billion | 2.81 Billion |
Tax Payables | - | 127.12 Million | 101.99 Million | 118.35 Million | 85.24 Million | 77.39 Million |
Short Term Debt | 852 Million | 853.3 Million | 1.06 Billion | 876.37 Million | 1.07 Billion | 973 Million |
Deferred Revenue | 94 Million | 246.03 Million | 219.55 Million | 246.18 Million | 199.52 Million | - |
Other Current Liabilities | 534 Million | 1.64 Billion | 1.6 Billion | 1.94 Billion | 1.98 Billion | 517 Million |
Total Non Current Liabilities | 488 Million | 463.55 Million | 458.11 Million | 474.64 Million | 617.76 Million | 577 Million |
Long-Term Debt | 44 Million | 55.1 Million | 76.73 Million | 92.56 Million | 248.94 Million | 223 Million |
Deferred Revenue Non Current | -75.6 Million | 162.49 Million | 150.09 Million | 201.79 Million | 183.16 Million | -30.95 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 444 Million | 194.71 Million | 195.72 Million | 134.97 Million | 137.51 Million | 354 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.21 Billion | 3.87 Billion | 3.61 Billion | 3.4 Billion | 3.12 Billion | 3.06 Billion |
Stock Holders Equity | 4.21 Billion | 3.87 Billion | 3.61 Billion | 3.4 Billion | 3.12 Billion | 3.06 Billion |
Common Stock | 294 Million | 294.67 Million | 294.67 Million | 294.67 Million | 294.67 Million | 294 Million |
Retained Earnings | 3.14 Billion | 2.88 Billion | 2.68 Billion | 2.45 Billion | 2.17 Billion | 2 Billion |
Accumulated other comprehensive income | 210 Million | 145 Million | 94 Million | 127 Million | 121 Million | 105 Million |
Common Stock Equity | 4.21 Billion | 3.87 Billion | 3.61 Billion | 3.4 Billion | 3.12 Billion | 3.06 Billion |
Capital Lease Obligation | - | - | - | - | - | 1.64 Million |
Total Investments | 1.16 Billion | 633.5 Million | 571.19 Million | 605.03 Million | 609.18 Million | 1.16 Billion |
Total Debt | 896 Million | 908.4 Million | 1.13 Billion | 968.94 Million | 1.32 Billion | 1.19 Billion |
Net Debt | -1.36 Billion | -1.32 Billion | -1.08 Billion | -1.67 Billion | -1.39 Billion | -900 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.86 Billion | 9.93 Billion | 9.15 Billion | 8.76 Billion | 8.45 Billion | 8.45 Billion |
Total Current Assets | 5.75 Billion | 6.86 Billion | 6.14 Billion | 5.77 Billion | 5.47 Billion | 5.47 Billion |
Cash And Short Term Investments | 2.26 Billion | 2.59 Billion | 2.68 Billion | 2.31 Billion | 2.23 Billion | 2.23 Billion |
Cash and Cash Equivalents | 2.26 Billion | 2.59 Billion | 2.68 Billion | 2.31 Billion | 2.23 Billion | 2.23 Billion |
Short Term Investments | - | - | 352.19 Million | - | -186.73 Million | -186.73 Million |
Net Receivables | 2.58 Billion | 3.33 Billion | 2.64 Billion | 2.68 Billion | 2.48 Billion | 2.48 Billion |
Inventory | 790.96 Million | 815.26 Million | 722.45 Million | 689.94 Million | 673.1 Million | 673.1 Million |
Other Current Assets | 116.71 Million | 121.83 Million | 80.09 Million | 81.61 Million | 81.51 Million | 81.51 Million |
Total Non-Current Assets | 3.11 Billion | 3.06 Billion | 3.01 Billion | 2.98 Billion | 2.97 Billion | 2.97 Billion |
Net PPE | 1.59 Billion | 1.59 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion |
Good Will And Intangible Assets | 345.5 Million | 351.19 Million | 351.69 Million | 347.36 Million | 344.55 Million | 344.55 Million |
Good Will | 193.77 Million | 205.54 Million | 217.3 Million | 229.07 Million | 240.83 Million | 240.83 Million |
Intangible Assets | 151.72 Million | 145.65 Million | 134.38 Million | 118.29 Million | 103.71 Million | 103.71 Million |
Long-Term Investments | 725.17 Million | 1.12 Billion | 1.07 Billion | 1.05 Billion | 820.23 Million | 820.23 Million |
Tax Assets | 10 Million | -1.12 Billion | -1.07 Billion | -1.05 Billion | 10.96 Million | 10.96 Million |
Other Non Current Assets | 437.92 Million | 1.12 Billion | 1.07 Billion | 1.05 Billion | 213 Million | 213 Million |
Other Assets | 1.00 | 1.00 | - | 1000.00 | 3000.00 | 3000.00 |
Total Liabilities | 4.65 Billion | 5.81 Billion | 5.12 Billion | 4.84 Billion | 4.57 Billion | 4.57 Billion |
Total Current Liabilities | 4.16 Billion | 5.34 Billion | 4.67 Billion | 4.4 Billion | 4.11 Billion | 4.11 Billion |
Account Payables | 2.68 Billion | 3.24 Billion | 1.62 Billion | 1.52 Billion | 1.36 Billion | 1.36 Billion |
Tax Payables | - | 59.94 Million | 76.19 Million | 37.35 Million | 127.12 Million | 127.12 Million |
Short Term Debt | 852.66 Million | 1.47 Billion | 1.46 Billion | 1.35 Billion | 853.3 Million | 853.3 Million |
Deferred Revenue | 177.23 Million | 59.94 Million | 161.35 Million | 110.65 Million | 246.03 Million | 246.03 Million |
Other Current Liabilities | 449.46 Million | 566.44 Million | 1.43 Billion | 1.41 Billion | 1.64 Billion | 1.64 Billion |
Total Non Current Liabilities | 487.97 Million | 469.28 Million | 446 Million | 440.07 Million | 463.55 Million | 463.55 Million |
Long-Term Debt | 44.42 Million | 49.21 Million | 31.71 Million | 39.21 Million | 55.1 Million | 55.1 Million |
Deferred Revenue Non Current | - | - | - | - | 162.49 Million | 162.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 367.93 Million | 420.07 Million | 414.28 Million | 400.86 Million | 194.71 Million | 194.71 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 4.21 Billion | 4.11 Billion | 4.02 Billion | 3.91 Billion | 3.87 Billion | 3.87 Billion |
Stock Holders Equity | 4.21 Billion | 4.11 Billion | 4.02 Billion | 3.91 Billion | 3.87 Billion | 3.87 Billion |
Common Stock | 294.67 Million | 294.67 Million | 294.67 Million | 294.67 Million | 294.67 Million | 294.67 Million |
Retained Earnings | 3.14 Billion | 3.07 Billion | 3 Billion | 2.91 Billion | 2.88 Billion | 2.88 Billion |
Accumulated other comprehensive income | 210.18 Million | 181.16 Million | 171 Million | 159 Million | 145 Million | 145 Million |
Common Stock Equity | 4.21 Billion | 4.11 Billion | 4.02 Billion | 3.91 Billion | 3.87 Billion | 3.87 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 725.17 Million | 1.12 Billion | 1.07 Billion | 1.05 Billion | 633.5 Million | 633.5 Million |
Total Debt | 897.09 Million | 1.52 Billion | 1.49 Billion | 1.39 Billion | 908.4 Million | 908.4 Million |
Net Debt | -1.36 Billion | -1.07 Billion | -1.19 Billion | -926.25 Million | -1.32 Billion | -1.32 Billion |
MYRG
CUMMINSIND
ALYAF
VSTO
LTM
DUTI