Shinyei Kaisha (3004.T)
JPY 1632.0
(0.74%)
JPY 1632.0
(0.74%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 40.2 Billion | 39.89 Billion | 37.68 Billion | 37.26 Billion | 41.16 Billion | 42.73 Billion |
| Cost of Revenue | 31.61 Billion | 31.88 Billion | 30.47 Billion | 29.92 Billion | 32.94 Billion | 34.23 Billion |
| Gross Profit | 8.59 Billion | 8 Billion | 7.21 Billion | 7.34 Billion | 8.21 Billion | 8.5 Billion |
| Operating Expenses | 6.8 Billion | 6.62 Billion | 6.49 Billion | 6.56 Billion | 7.85 Billion | 8.29 Billion |
| Selling, General and Administrative Expenses | 6.79 Billion | 6.62 Billion | 6.49 Billion | 6.56 Billion | 7.85 Billion | 8.29 Billion |
| Research and Development Expenses | 191 Million | 188 Million | 213 Million | 238 Million | 235 Million | 249 Million |
| Other Expenses | -190 Million | -32 Million | 8 Million | 20 Million | 6 Million | 5 Million |
| Cost and Expenses | 38.41 Billion | 38.51 Billion | 36.96 Billion | 36.48 Billion | 40.8 Billion | 42.53 Billion |
| Operating Income | 1.79 Billion | 1.37 Billion | 721 Million | 778 Million | 359 Million | 202 Million |
| Interest Expense | 219 Million | 236 Million | 235 Million | 233 Million | 242 Million | 240 Million |
| Income Tax Expense | 223 Million | 191 Million | 144 Million | 97 Million | 86 Million | 203 Million |
| Earnings before Tax | 1.87 Billion | 1.14 Billion | 618 Million | 598 Million | -591 Million | -193 Million |
| Net Income | 1.65 Billion | 949 Million | 474 Million | 500 Million | -677 Million | -396 Million |
| Earnings Per Share Basic | 405.12 | 233.33 | 121.92 | 130.91 | -178.80 | -105.11 |
| Earnings Per Share Diluted | 405.12 | 233.33 | 121.92 | 130.91 | -178.80 | -105.11 |
| Weighted Average Shares Outstanding | 4.08 Million | 4.06 Million | 3.88 Million | 3.81 Million | 3.78 Million | 3.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.08 Million | 4.06 Million | 3.88 Million | 3.81 Million | 3.78 Million | 3.76 Million |
| Gross Margin | 0.21 | 0.20 | 0.19 | 0.20 | 0.20 | 0.20 |
| EBIT Margin | 0.05 | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 |
| Profit Margin | 0.04 | 0.02 | 0.01 | 0.01 | -0.02 | -0.01 |
| EBITDA | 2.1 Billion | 1.73 Billion | 1.08 Billion | 1.13 Billion | 740 Million | 590 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9.82 Billion | 9.87 Billion | 40.2 Billion | 9.13 Billion | 10.71 Billion | 10.1 Billion |
| Cost of Revenue | 7.77 Billion | 7.85 Billion | 31.61 Billion | 7.16 Billion | 8.48 Billion | 7.93 Billion |
| Gross Profit | 2.04 Billion | 2.02 Billion | 8.59 Billion | 1.97 Billion | 2.22 Billion | 2.17 Billion |
| Operating Expenses | 1.73 Billion | 1.67 Billion | 6.79 Billion | 1.66 Billion | 1.69 Billion | 1.7 Billion |
| Selling, General and Administrative Expenses | 1.73 Billion | 1.74 Billion | - | 1.66 Billion | 1.64 Billion | 1.65 Billion |
| Research and Development Expenses | - | - | - | 54 Million | 46 Million | 48 Million |
| Other Expenses | - | - | -16 Million | -6 Million | 6 Million | -14 Million |
| Cost and Expenses | 9.5 Billion | 9.52 Billion | 38.41 Billion | 8.82 Billion | 10.18 Billion | 9.63 Billion |
| Operating Income | 315 Million | 285 Million | 1.79 Billion | 305 Million | 531 Million | 475 Million |
| Interest Expense | 56 Million | 52 Million | 219 Million | 53 Million | 55 Million | 57 Million |
| Income Tax Expense | 70 Million | 78 Million | 223 Million | -63 Million | 106 Million | 93 Million |
| Earnings before Tax | 268 Million | 380 Million | 1.87 Billion | 312 Million | 576 Million | 469 Million |
| Net Income | 199 Million | 302 Million | 1.65 Billion | 375 Million | 470 Million | 376 Million |
| Earnings Per Share Basic | 48.54 | 73.83 | - | 91.62 | 114.91 | 92.02 |
| Earnings Per Share Diluted | 48.54 | 73.83 | - | 91.62 | 114.91 | 92.02 |
| Weighted Average Shares Outstanding | 4.09 Million | 4.09 Million | 4.08 Million | 4.09 Million | 4.09 Million | 4.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.09 Million | 4.09 Million | 4.08 Million | 4.09 Million | 4.09 Million | 4.08 Million |
| Gross Margin | 0.21 | 0.21 | 0.21 | 0.22 | 0.21 | 0.22 |
| EBIT Margin | 0.03 | 0.04 | - | 0.04 | 0.06 | 0.05 |
| Profit Margin | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 322 Million | 363.75 Million | - | 385 Million | 607 Million | 532 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.04 | 0.03 | 0.05 | 0.05 |
3323
7013
DLPN
1803
CLGN
ELTEL