JPY 740.0
(-0.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.22 Billion | 3.06 Billion | 2.87 Billion | 3.03 Billion | 2.16 Billion | 1.86 Billion |
Total Current Assets | 3.96 Billion | 2.72 Billion | 2.56 Billion | 2.64 Billion | 1.66 Billion | 1.5 Billion |
Cash And Short Term Investments | 1.91 Billion | 1.77 Billion | 1.65 Billion | 2.24 Billion | 1.61 Billion | 1.42 Billion |
Cash and Cash Equivalents | 1.91 Billion | 1.77 Billion | 1.65 Billion | 2.24 Billion | 1.61 Billion | 1.42 Billion |
Short Term Investments | 46.01 Million | 46 Million | 46 Million | 46 Million | 93.73 Million | -10.08 Million |
Net Receivables | 71.7 Million | 110.76 Million | 93.65 Million | 68.56 Million | 37.94 Million | 81.77 Million |
Inventory | 1.87 Billion | 840.37 Million | 810.6 Million | 319.28 Million | 3.16 Million | 2.26 Million |
Other Current Assets | 176.96 Million | 5.88 Million | 3.49 Million | 15.72 Million | 5.35 Million | 480 Thousand |
Total Non-Current Assets | 254.12 Million | 335.4 Million | 317.44 Million | 390.99 Million | 502.27 Million | 363.56 Million |
Net PPE | 75.38 Million | 290.77 Million | 287.84 Million | 378.98 Million | 482.79 Million | 168.95 Million |
Good Will And Intangible Assets | -31.51 Million | - | - | - | - | 127.82 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 127.82 Million |
Long-Term Investments | 32.42 Million | 36.71 Million | 24.86 Million | 4.75 Million | 17.15 Million | 57.25 Million |
Tax Assets | 31.51 Million | - | - | - | - | 9.46 Million |
Other Non Current Assets | 146.32 Million | 7.92 Million | 4.73 Million | 7.25 Million | 2.33 Million | 60 Thousand |
Other Assets | 3000.00 | 4000.00 | 5000.00 | 3000.00 | 2000.00 | 4000.00 |
Total Liabilities | 2.42 Billion | 1.55 Billion | 1.96 Billion | 2.15 Billion | 1.08 Billion | 393.86 Million |
Total Current Liabilities | 1.7 Billion | 803.09 Million | 538.27 Million | 430.46 Million | 305.56 Million | 269.83 Million |
Account Payables | 46.65 Million | 1 Million | 1 Million | -8.18 Million | 1 Million | -13.38 Million |
Tax Payables | 15.5 Million | 89.77 Million | 20.6 Million | 20.83 Million | 13.55 Million | 86.67 Million |
Short Term Debt | 1.4 Billion | 449.05 Million | 232.63 Million | 191.19 Million | 155.4 Million | 64.54 Million |
Deferred Revenue | 17.34 Million | 17.79 Million | 15.76 Million | 8.18 Million | 8.84 Million | 13.38 Million |
Other Current Liabilities | 235.45 Million | 335.24 Million | 288.87 Million | 239.26 Million | 140.31 Million | 205.29 Million |
Total Non Current Liabilities | 713.91 Million | 748.67 Million | 1.43 Billion | 1.72 Billion | 781.99 Million | 124.03 Million |
Long-Term Debt | 713.91 Million | 738.88 Million | 1.41 Billion | 1.7 Billion | 762.79 Million | 116.34 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2000.00 | 9.79 Million | 20.18 Million | 21.07 Million | 19.19 Million | 7.69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.8 Billion | 1.51 Billion | 909.6 Million | 879.79 Million | 1.07 Billion | 1.47 Billion |
Stock Holders Equity | 1.8 Billion | 1.51 Billion | 909.6 Million | 879.79 Million | 1.07 Billion | 1.47 Billion |
Common Stock | 60.13 Million | 31.63 Million | 14.31 Million | 30.63 Million | 610.18 Million | 594.5 Million |
Retained Earnings | 57.06 Million | -165.52 Million | -822.42 Million | -482.46 Million | -797 Million | -365.26 Million |
Accumulated other comprehensive income | 134.68 Million | 153.32 Million | 102.11 Million | 274.82 Million | 867.73 Million | 852.05 Million |
Common Stock Equity | 1.8 Billion | 1.51 Billion | 909.6 Million | 879.79 Million | 1.07 Billion | 1.47 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 32.42 Million | 36.71 Million | 24.86 Million | 4.75 Million | 17.15 Million | 47.17 Million |
Total Debt | 2.12 Billion | 1.18 Billion | 1.64 Billion | 1.89 Billion | 918.2 Million | 180.88 Million |
Net Debt | 204.01 Million | -583.97 Million | -10.21 Million | -345.56 Million | -695.41 Million | -1.24 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.22 Billion | 4.52 Billion | 3.47 Billion | 3.1 Billion | 3.06 Billion | 3.06 Billion |
Total Current Assets | 3.96 Billion | 4.3 Billion | 3.21 Billion | 2.77 Billion | 2.72 Billion | 2.72 Billion |
Cash And Short Term Investments | 1.91 Billion | 2.24 Billion | 1.42 Billion | 1.62 Billion | 1.77 Billion | 1.77 Billion |
Cash and Cash Equivalents | 1.91 Billion | 2.24 Billion | 1.37 Billion | 1.62 Billion | 1.77 Billion | 1.77 Billion |
Short Term Investments | 46.01 Million | - | 46 Million | 124 Thousand | 46 Million | 46 Million |
Net Receivables | 71.7 Million | 44.88 Million | 23.54 Million | 50.65 Million | 110.76 Million | 110.76 Million |
Inventory | 1.87 Billion | 1.87 Billion | 1.65 Billion | 989.82 Million | 840.37 Million | 840.37 Million |
Other Current Assets | 176.96 Million | 138.19 Million | 115.63 Million | 107.74 Million | 5.88 Million | 5.88 Million |
Total Non-Current Assets | 254.12 Million | 223.4 Million | 255.97 Million | 330.71 Million | 335.4 Million | 335.4 Million |
Net PPE | 75.38 Million | 88.02 Million | 120.29 Million | 167.59 Million | 290.77 Million | 290.77 Million |
Good Will And Intangible Assets | -31.51 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 32.42 Million | - | 135 Million | 163 Million | 36.71 Million | 36.71 Million |
Tax Assets | 31.51 Million | - | - | - | - | - |
Other Non Current Assets | 146.32 Million | 135.38 Million | 680 Thousand | 124 Thousand | 7.92 Million | 7.92 Million |
Other Assets | 3000.00 | 1.00 | - | 1000.00 | 4000.00 | 4000.00 |
Total Liabilities | 2.42 Billion | 2.7 Billion | 1.78 Billion | 1.51 Billion | 1.55 Billion | 1.55 Billion |
Total Current Liabilities | 1.7 Billion | 2.1 Billion | 1.19 Billion | 844.82 Million | 803.09 Million | 803.09 Million |
Account Payables | 46.65 Million | - | - | - | 1 Million | 1 Million |
Tax Payables | 15.5 Million | 3.86 Million | 2.57 Million | 1.28 Million | 89.77 Million | 89.77 Million |
Short Term Debt | 1.4 Billion | 1.69 Billion | 955.16 Million | 592.8 Million | 449.05 Million | 449.05 Million |
Deferred Revenue | 17.34 Million | - | - | - | 17.79 Million | 17.79 Million |
Other Current Liabilities | 235.45 Million | 415.42 Million | 236.93 Million | 252.02 Million | 335.24 Million | 335.24 Million |
Total Non Current Liabilities | 713.91 Million | 596.65 Million | 596.39 Million | 672.92 Million | 748.67 Million | 748.67 Million |
Long-Term Debt | 713.91 Million | 596.65 Million | 596.39 Million | 663.13 Million | 738.88 Million | 738.88 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2000.00 | - | - | 9.79 Million | 9.79 Million | 9.79 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.8 Billion | 1.82 Billion | 1.68 Billion | 1.58 Billion | 1.51 Billion | 1.51 Billion |
Stock Holders Equity | 1.8 Billion | 1.82 Billion | 1.68 Billion | 1.58 Billion | 1.51 Billion | 1.51 Billion |
Common Stock | 60.13 Million | 56.75 Million | 54.8 Million | 53.75 Million | 31.63 Million | 31.63 Million |
Retained Earnings | 57.06 Million | -263.97 Million | -385.27 Million | -113.51 Million | -165.52 Million | -165.52 Million |
Accumulated other comprehensive income | 134.68 Million | 136.01 Million | 123.03 Million | 105.27 Million | 153.32 Million | 153.32 Million |
Common Stock Equity | 1.8 Billion | 1.82 Billion | 1.68 Billion | 1.58 Billion | 1.51 Billion | 1.51 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 32.42 Million | 135.38 Million | 46 Million | 163.12 Million | 36.71 Million | 36.71 Million |
Total Debt | 2.12 Billion | 2.28 Billion | 1.55 Billion | 1.25 Billion | 1.18 Billion | 1.18 Billion |
Net Debt | 204.01 Million | 42.64 Million | 171.6 Million | -370.31 Million | -583.97 Million | -583.97 Million |
ADZZF
FYNBK
CLF
DRWN
EIHAHOTELS
SNHO