JPY 4190.0
(2.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 39.17 Billion | 30.11 Billion | 24.33 Billion | 17.38 Billion |
Total Current Assets | 29.24 Billion | 22.58 Billion | 18.45 Billion | 12.81 Billion |
Cash And Short Term Investments | 4.83 Billion | 2.06 Billion | 1.96 Billion | 1.94 Billion |
Cash and Cash Equivalents | 4.83 Billion | 2.06 Billion | 1.96 Billion | 1.94 Billion |
Short Term Investments | 1 Million | 1 Million | - | - |
Net Receivables | 6.91 Billion | 5.14 Billion | 4.97 Billion | 4.45 Billion |
Inventory | 16.85 Billion | 14.78 Billion | 10.96 Billion | 6.19 Billion |
Other Current Assets | 646 Million | 588 Million | 556 Million | 216 Million |
Total Non-Current Assets | 9.92 Billion | 7.52 Billion | 5.87 Billion | 4.57 Billion |
Net PPE | 9.21 Billion | 7.04 Billion | 5.44 Billion | 4.09 Billion |
Good Will And Intangible Assets | 266 Million | 66 Million | 109 Million | 141 Million |
Good Will | - | - | 39 Million | 72 Million |
Intangible Assets | 266 Million | 66 Million | 70 Million | 69 Million |
Long-Term Investments | 99 Million | 100 Million | 98 Million | 146 Million |
Tax Assets | 212 Million | 243 Million | 177 Million | 139 Million |
Other Non Current Assets | 133 Million | 71 Million | 47 Million | 46 Million |
Other Assets | - | 1 Million | - | 1 Million |
Total Liabilities | 25.01 Billion | 20.14 Billion | 16.88 Billion | 12.11 Billion |
Total Current Liabilities | 19.11 Billion | 15.43 Billion | 12.29 Billion | 8.61 Billion |
Account Payables | 1.31 Billion | 1.69 Billion | 1.23 Billion | 1.64 Billion |
Tax Payables | 418 Million | 549 Million | 810 Million | 303 Million |
Short Term Debt | 13.83 Billion | 11.08 Billion | 7.75 Billion | 6.32 Billion |
Deferred Revenue | 418 Million | 549 Million | 810 Million | 336 Million |
Other Current Liabilities | 3.55 Billion | 2.1 Billion | 2.48 Billion | 302 Million |
Total Non Current Liabilities | 5.89 Billion | 4.7 Billion | 4.59 Billion | 3.5 Billion |
Long-Term Debt | 4.05 Billion | 3.91 Billion | 3.81 Billion | 2.69 Billion |
Deferred Revenue Non Current | 998 Million | 531 Million | 505 Million | 478 Million |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 597 Million | 93 Million | 140 Million | 171 Million |
Other Liabilities | - | - | - | - |
Total Equity | 14.15 Billion | 9.96 Billion | 7.44 Billion | 5.26 Billion |
Stock Holders Equity | 14.15 Billion | 9.96 Billion | 7.44 Billion | 5.26 Billion |
Common Stock | 1.09 Billion | 90 Million | 90 Million | 90 Million |
Retained Earnings | 9.87 Billion | 8.1 Billion | 5.76 Billion | 3.67 Billion |
Accumulated other comprehensive income | 483 Million | 77 Million | -109 Million | -195 Million |
Common Stock Equity | 14.15 Billion | 9.96 Billion | 7.44 Billion | 5.26 Billion |
Capital Lease Obligation | 998 Million | 630 Million | 415 Million | 286 Million |
Total Investments | 99 Million | 100 Million | 98 Million | 146 Million |
Total Debt | 18.88 Billion | 14.99 Billion | 11.57 Billion | 9.02 Billion |
Net Debt | 14.05 Billion | 12.93 Billion | 9.61 Billion | 7.07 Billion |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 39.17 Billion | 39.17 Billion | 42.05 Billion | 44.07 Billion | 39.04 Billion | 30.11 Billion |
Total Current Assets | 29.24 Billion | 29.24 Billion | 32.77 Billion | 35.11 Billion | 30.97 Billion | 22.58 Billion |
Cash And Short Term Investments | 4.83 Billion | 4.83 Billion | 6.45 Billion | 6.78 Billion | 6.54 Billion | 2.06 Billion |
Cash and Cash Equivalents | 4.83 Billion | 4.83 Billion | 6.45 Billion | 6.78 Billion | 6.54 Billion | 2.06 Billion |
Short Term Investments | 1 Million | - | - | 1 Million | - | 1 Million |
Net Receivables | 6.91 Billion | 6.91 Billion | 6.22 Billion | 7.55 Billion | 5.7 Billion | 5.14 Billion |
Inventory | 16.85 Billion | 16.85 Billion | 19.4 Billion | 20.1 Billion | 18.37 Billion | 14.78 Billion |
Other Current Assets | 646 Million | 646 Million | 689 Million | 671 Million | 350 Million | 588 Million |
Total Non-Current Assets | 9.92 Billion | 9.92 Billion | 9.27 Billion | 8.95 Billion | 8.07 Billion | 7.52 Billion |
Net PPE | 9.21 Billion | 9.21 Billion | 8.8 Billion | 8.48 Billion | 7.61 Billion | 7.04 Billion |
Good Will And Intangible Assets | 266 Million | 269 Million | 67 Million | 66 Million | 68 Million | 66 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 266 Million | - | 67 Million | 66 Million | 68 Million | 66 Million |
Long-Term Investments | 99 Million | 99 Million | 405 Million | 404 Million | 389 Million | 100 Million |
Tax Assets | 212 Million | 212 Million | -405 Million | -404 Million | -389 Million | 243 Million |
Other Non Current Assets | 133 Million | 130 Million | 405 Million | 404 Million | 389 Million | 71 Million |
Other Assets | - | - | 2 Million | 1 Million | 1 Million | 1 Million |
Total Liabilities | 25.01 Billion | 25.01 Billion | 28.64 Billion | 31.04 Billion | 26.33 Billion | 20.14 Billion |
Total Current Liabilities | 19.11 Billion | 19.11 Billion | 22.93 Billion | 25.81 Billion | 21.13 Billion | 15.43 Billion |
Account Payables | 1.31 Billion | 1.31 Billion | 1.82 Billion | 1.63 Billion | 1.67 Billion | 1.69 Billion |
Tax Payables | 418 Million | 418 Million | 191 Million | 460 Million | 253 Million | 549 Million |
Short Term Debt | 13.83 Billion | 13.83 Billion | 17.49 Billion | 19.56 Billion | 15.65 Billion | 11.08 Billion |
Deferred Revenue | 418 Million | 418 Million | 236 Million | 486 Million | 272 Million | 549 Million |
Other Current Liabilities | 3.55 Billion | 3.55 Billion | 3.38 Billion | 4.12 Billion | 3.53 Billion | 2.1 Billion |
Total Non Current Liabilities | 5.89 Billion | 5.89 Billion | 5.7 Billion | 5.22 Billion | 5.2 Billion | 4.7 Billion |
Long-Term Debt | 4.05 Billion | 4.05 Billion | 4.02 Billion | 3.41 Billion | 3.61 Billion | 3.91 Billion |
Deferred Revenue Non Current | 998 Million | 998 Million | - | - | - | 531 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 597 Million | 597 Million | 1.68 Billion | 1.81 Billion | 1.58 Billion | 93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.15 Billion | 14.15 Billion | 13.41 Billion | 13.02 Billion | 12.7 Billion | 9.96 Billion |
Stock Holders Equity | 14.15 Billion | 14.15 Billion | 13.41 Billion | 13.02 Billion | 12.7 Billion | 9.96 Billion |
Common Stock | 1.09 Billion | 1.09 Billion | 1.08 Billion | 1.08 Billion | 906 Million | 90 Million |
Retained Earnings | 9.87 Billion | 9.87 Billion | 9.27 Billion | 8.93 Billion | 8.96 Billion | 8.1 Billion |
Accumulated other comprehensive income | 483 Million | 483 Million | 350 Million | 320 Million | 328 Million | 77 Million |
Common Stock Equity | 14.15 Billion | 14.15 Billion | 13.41 Billion | 13.02 Billion | 12.7 Billion | 9.96 Billion |
Capital Lease Obligation | 998 Million | 998 Million | - | - | - | 630 Million |
Total Investments | 99 Million | 99 Million | 405 Million | 404 Million | 389 Million | 100 Million |
Total Debt | 18.88 Billion | 18.88 Billion | 21.51 Billion | 22.97 Billion | 19.26 Billion | 14.99 Billion |
Net Debt | 14.05 Billion | 14.05 Billion | 15.05 Billion | 16.19 Billion | 12.72 Billion | 12.93 Billion |
BMBN
TGA
FTAIP
MAURF
2477
603355