JPY 2549.0
(-0.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2017 |
---|---|---|---|---|---|---|
Revenue | 66.67 Billion | 64.61 Billion | 50.61 Billion | 45.06 Billion | 45.26 Billion | 50.59 Billion |
Cost of Revenue | 56.13 Billion | 53.26 Billion | 41.96 Billion | 36.37 Billion | 37.9 Billion | 40.21 Billion |
Gross Profit | 10.54 Billion | 11.34 Billion | 8.64 Billion | 8.68 Billion | 7.35 Billion | 10.38 Billion |
Operating Expenses | 7.97 Billion | 7.8 Billion | 7.13 Billion | 7.16 Billion | 7.34 Billion | 7.68 Billion |
Selling, General and Administrative Expenses | 7.59 Billion | 7.41 Billion | 6.78 Billion | 6.83 Billion | 7.17 Billion | 8.35 Billion |
Research and Development Expenses | 231 Million | 227 Million | 192 Million | 174 Million | 174 Million | 279 Million |
Other Expenses | - | 149 Million | 112 Million | 110 Million | - | - |
Cost and Expenses | 64.11 Billion | 61.07 Billion | 49.1 Billion | 43.54 Billion | 45.25 Billion | 47.89 Billion |
Operating Income | 2.56 Billion | 3.54 Billion | 1.5 Billion | 1.51 Billion | 12 Million | 2.03 Billion |
Interest Expense | 19 Million | 16 Million | 22 Million | 25 Million | 30 Million | 109 Million |
Income Tax Expense | 817 Million | 1.1 Billion | 488 Million | 443 Million | 44 Million | 662 Million |
Earnings before Tax | 3.25 Billion | 3.7 Billion | 1.85 Billion | 1.67 Billion | 283 Million | 2.63 Billion |
Net Income | 2.43 Billion | 2.6 Billion | 1.37 Billion | 1.22 Billion | 238 Million | 1.97 Billion |
Earnings Per Share Basic | 494.92 | 529.79 | 278.55 | 250.03 | 48.39 | 401.91 |
Earnings Per Share Diluted | 494.92 | 529.79 | 278.55 | 250.03 | 48.39 | 401.91 |
Weighted Average Shares Outstanding | 4.91 Million | 4.91 Million | 4.91 Million | 4.91 Million | 4.91 Million | 4.91 Million |
Weighted Average Shares Outstanding (Diluted) | 4.91 Million | 4.91 Million | 4.91 Million | 4.91 Million | 4.91 Million | 4.91 Million |
Gross Margin | 0.16 | 0.18 | 0.17 | 0.19 | 0.16 | 0.21 |
EBIT Margin | 0.09 | 0.10 | 0.08 | 0.09 | 0.05 | 0.08 |
Profit Margin | 0.04 | 0.04 | 0.03 | 0.03 | 0.01 | 0.04 |
EBITDA | 5.68 Billion | 6.01 Billion | 4.08 Billion | 3.88 Billion | 2.42 Billion | 4 Billion |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.03 | 0.03 | 0.00 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.56 Billion | 16.59 Billion | 14.76 Billion | 66.67 Billion | 15.79 Billion | 17.84 Billion |
Cost of Revenue | 13.31 Billion | 13.82 Billion | 12.82 Billion | 56.13 Billion | 13.4 Billion | 14.77 Billion |
Gross Profit | 3.24 Billion | 2.77 Billion | 1.93 Billion | 10.54 Billion | 2.39 Billion | 3.06 Billion |
Operating Expenses | 2.36 Billion | 2.13 Billion | 2.03 Billion | 7.97 Billion | 1.94 Billion | 2.04 Billion |
Selling, General and Administrative Expenses | 2.36 Billion | 2.13 Billion | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -41 Million | 155 Million | 93 Million | 67 Million |
Cost and Expenses | 15.68 Billion | 15.95 Billion | 14.86 Billion | 64.11 Billion | 15.34 Billion | 16.82 Billion |
Operating Income | 879 Million | 641 Million | -101 Million | 2.56 Billion | 447 Million | 1.01 Billion |
Interest Expense | 11 Million | 6 Million | 4 Million | 19 Million | 5 Million | 5 Million |
Income Tax Expense | 294 Million | 245 Million | -159 Million | 817 Million | -28 Million | 360 Million |
Earnings before Tax | 1.05 Billion | 816 Million | -202 Million | 3.25 Billion | -127 Million | 1.47 Billion |
Net Income | 759 Million | 570 Million | -43 Million | 2.43 Billion | -100 Million | 1.11 Billion |
Earnings Per Share Basic | 154.32 | 115.89 | -8.74 | - | -20.33 | 226.70 |
Earnings Per Share Diluted | 154.32 | 115.89 | -8.74 | - | -20.33 | 226.70 |
Weighted Average Shares Outstanding | 4.91 Million | 4.91 Million | 4.91 Million | 4.91 Million | 4.91 Million | 4.91 Million |
Weighted Average Shares Outstanding (Diluted) | 4.91 Million | 4.91 Million | 4.91 Million | 4.91 Million | 4.91 Million | 4.91 Million |
Gross Margin | 0.20 | 0.17 | 0.13 | 0.16 | 0.15 | 0.17 |
EBIT Margin | 0.06 | 0.08 | -0.00 | - | 0.02 | 0.08 |
Profit Margin | 0.05 | 0.03 | -0.00 | 0.04 | -0.01 | 0.06 |
EBITDA | 1.06 Billion | 1.29 Billion | -72 Million | - | 268 Million | 1.5 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | -0.01 | 0.04 | 0.03 | 0.06 |
MCOV-B
IBRC
LVXFF
RNECF
PCRFF
AHLADA