JPY 4139.0
(-0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 680.09 Billion | 662.2 Billion | 602.69 Billion | 572.75 Billion | 584.85 Billion | 580.14 Billion |
Cost of Revenue | 559.94 Billion | 553.33 Billion | 500.45 Billion | 473.95 Billion | 485.78 Billion | 486.92 Billion |
Gross Profit | 120.14 Billion | 108.87 Billion | 102.24 Billion | 98.8 Billion | 99.07 Billion | 93.21 Billion |
Operating Expenses | 83.23 Billion | 75.93 Billion | 70.82 Billion | 65.84 Billion | 68.03 Billion | 63.69 Billion |
Selling, General and Administrative Expenses | 81.26 Billion | 32.83 Billion | 29.97 Billion | 27.02 Billion | 29.78 Billion | 27.55 Billion |
Research and Development Expenses | 1.96 Billion | 1.89 Billion | 1.93 Billion | 2.4 Billion | 2.48 Billion | 2.35 Billion |
Other Expenses | - | 160 Million | -144 Million | 34 Million | 249 Million | -48 Million |
Cost and Expenses | 643.17 Billion | 629.26 Billion | 571.28 Billion | 539.8 Billion | 553.81 Billion | 550.62 Billion |
Operating Income | 36.91 Billion | 32.93 Billion | 31.41 Billion | 32.94 Billion | 31.03 Billion | 29.51 Billion |
Interest Expense | 886 Million | 787 Million | 619 Million | 709 Million | 791 Million | 870 Million |
Income Tax Expense | 11.25 Billion | 9.34 Billion | 10.83 Billion | 8.95 Billion | 9 Billion | 8.77 Billion |
Earnings before Tax | 37.16 Billion | 32.98 Billion | 35.1 Billion | 31.6 Billion | 29.79 Billion | 29.54 Billion |
Net Income | 24.49 Billion | 21.56 Billion | 23.38 Billion | 21.21 Billion | 19.6 Billion | 19.94 Billion |
Earnings Per Share Basic | 191.80 | 167.13 | 176.71 | 159.19 | 147.16 | 149.64 |
Earnings Per Share Diluted | 191.80 | 167.13 | 176.71 | 159.19 | 147.16 | 149.64 |
Weighted Average Shares Outstanding | 127.71 Million | 129.04 Million | 132.31 Million | 133.25 Million | 133.25 Million | 133.26 Million |
Weighted Average Shares Outstanding (Diluted) | 127.71 Million | 129.04 Million | 132.31 Million | 133.25 Million | 133.25 Million | 133.26 Million |
Gross Margin | 0.18 | 0.16 | 0.17 | 0.17 | 0.17 | 0.16 |
EBIT Margin | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 |
Profit Margin | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 |
EBITDA | 61.13 Billion | 56.46 Billion | 57.09 Billion | 52.22 Billion | 49.22 Billion | 48.08 Billion |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 176.05 Billion | 171.15 Billion | 680.09 Billion | 165.68 Billion | 182.19 Billion | 168.24 Billion |
Cost of Revenue | 143.88 Billion | 140 Billion | 559.94 Billion | 136.51 Billion | 148.83 Billion | 138.84 Billion |
Gross Profit | 32.16 Billion | 31.15 Billion | 120.14 Billion | 29.16 Billion | 33.36 Billion | 29.4 Billion |
Operating Expenses | 22.02 Billion | 21.61 Billion | 83.23 Billion | 22.04 Billion | 20.98 Billion | 19.92 Billion |
Selling, General and Administrative Expenses | 21.51 Billion | 21.11 Billion | - | 21.48 Billion | 8.95 Billion | 8.31 Billion |
Research and Development Expenses | 513 Million | 504 Million | - | 561 Million | 479 Million | 472 Million |
Other Expenses | - | 1 Million | 278 Million | 150 Million | -30 Million | 217 Million |
Cost and Expenses | 165.9 Billion | 161.61 Billion | 643.17 Billion | 158.55 Billion | 169.81 Billion | 158.77 Billion |
Operating Income | 10.14 Billion | 9.54 Billion | 36.91 Billion | 7.12 Billion | 12.38 Billion | 9.47 Billion |
Interest Expense | 293 Million | 232 Million | 886 Million | 231 Million | 222 Million | 203 Million |
Income Tax Expense | 3.04 Billion | 3.11 Billion | 11.25 Billion | 1.92 Billion | 3.56 Billion | 2.94 Billion |
Earnings before Tax | 10.27 Billion | 10.12 Billion | 37.16 Billion | 6.76 Billion | 12.44 Billion | 10 Billion |
Net Income | 6.43 Billion | 6.44 Billion | 24.49 Billion | 4.41 Billion | 8.39 Billion | 6.72 Billion |
Earnings Per Share Basic | 50.35 | 50.45 | - | 34.53 | 65.72 | 52.67 |
Earnings Per Share Diluted | 50.35 | 50.45 | - | 34.53 | 65.72 | 52.67 |
Weighted Average Shares Outstanding | 127.74 Million | 127.72 Million | 127.71 Million | 127.72 Million | 127.72 Million | 127.7 Million |
Weighted Average Shares Outstanding (Diluted) | 127.74 Million | 127.72 Million | 127.71 Million | 127.72 Million | 127.72 Million | 127.7 Million |
Gross Margin | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 |
EBIT Margin | 0.09 | 0.09 | - | 0.08 | 0.07 | 0.06 |
Profit Margin | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 | 0.04 |
EBITDA | 16.24 Billion | 15.59 Billion | - | 13.44 Billion | 13.01 Billion | 10.04 Billion |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.05 | 0.04 | 0.07 | 0.06 |
ENR
FTN
CYBA
COEP
BBZA
ALGEV