JPY 563.0
(-2.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 29.54 Billion | 23.42 Billion | 23.74 Billion | 24.72 Billion | 25.2 Billion | 24.21 Billion |
Total Current Assets | 13.73 Billion | 11.37 Billion | 10.87 Billion | 10.54 Billion | 10.67 Billion | 9.6 Billion |
Cash And Short Term Investments | 7.15 Billion | 4.74 Billion | 3.99 Billion | 4.6 Billion | 4.47 Billion | 4.4 Billion |
Cash and Cash Equivalents | 7.1 Billion | 4.74 Billion | 3.99 Billion | 4.6 Billion | 4.47 Billion | 4.4 Billion |
Short Term Investments | 50 Million | -1.92 Billion | -2.07 Billion | -2.42 Billion | -2.02 Billion | -2.12 Billion |
Net Receivables | 3.55 Billion | 605 Million | 479 Million | 926 Million | 957 Million | 780 Million |
Inventory | 2.64 Billion | 2.29 Billion | 2.3 Billion | 2.58 Billion | 2.64 Billion | 2.11 Billion |
Other Current Assets | 386 Million | 317 Million | 315 Million | 260 Million | 227 Million | 229 Million |
Total Non-Current Assets | 15.8 Billion | 12.04 Billion | 12.86 Billion | 14.17 Billion | 14.52 Billion | 14.61 Billion |
Net PPE | 6.19 Billion | 6 Billion | 6.35 Billion | 6.43 Billion | 6.33 Billion | 6.29 Billion |
Good Will And Intangible Assets | 6.41 Billion | 3.24 Billion | 3.62 Billion | 4.46 Billion | 5.28 Billion | 5.17 Billion |
Good Will | 5.91 Billion | 2.74 Billion | 3.22 Billion | 4.02 Billion | 4.69 Billion | 4.87 Billion |
Intangible Assets | 500 Million | 501 Million | 408 Million | 438 Million | 587 Million | 301 Million |
Long-Term Investments | 234 Million | 2 Billion | 2.13 Billion | 2.48 Billion | 2.09 Billion | 2.56 Billion |
Tax Assets | 891 Million | 778 Million | 741 Million | 786 Million | 802 Million | 549 Million |
Other Non Current Assets | 2.06 Billion | - | - | 4 Million | 13 Million | 34 Million |
Other Assets | - | 7 Million | 5 Million | 5 Million | 5 Million | 2 Million |
Total Liabilities | 22.09 Billion | 16.43 Billion | 17.04 Billion | 18.39 Billion | 19.26 Billion | 18.6 Billion |
Total Current Liabilities | 10.68 Billion | 9.83 Billion | 8.47 Billion | 9.39 Billion | 10.03 Billion | 9.34 Billion |
Account Payables | 5.69 Billion | 4.25 Billion | 4.1 Billion | 4.6 Billion | 5.19 Billion | 5.02 Billion |
Tax Payables | 286 Million | 333 Million | 429 Million | 573 Million | 324 Million | 171 Million |
Short Term Debt | 2.83 Billion | 3.67 Billion | 2.49 Billion | 2.81 Billion | 3.09 Billion | 2.94 Billion |
Deferred Revenue | 123 Million | 1.15 Billion | 1.18 Billion | 1.31 Billion | 928 Million | 830 Million |
Other Current Liabilities | 2.04 Billion | 747 Million | 691 Million | 645 Million | 820 Million | 551 Million |
Total Non Current Liabilities | 11.41 Billion | 6.6 Billion | 8.57 Billion | 9 Billion | 9.22 Billion | 9.25 Billion |
Long-Term Debt | 9.65 Billion | 5.46 Billion | 7.42 Billion | 7.87 Billion | 8.13 Billion | 8.19 Billion |
Deferred Revenue Non Current | 5 Million | -42 Million | -31 Million | - | - | 705 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.69 Billion | 1.13 Billion | 1.14 Billion | 1.12 Billion | 1.09 Billion | 354 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.44 Billion | 6.98 Billion | 6.69 Billion | 6.33 Billion | 5.94 Billion | 5.61 Billion |
Stock Holders Equity | 7.36 Billion | 6.88 Billion | 6.6 Billion | 6.22 Billion | 5.9 Billion | 5.46 Billion |
Common Stock | 1.96 Billion | 1.29 Billion | 1.27 Billion | 1.25 Billion | 1.22 Billion | 1.22 Billion |
Retained Earnings | 3.53 Billion | 4.01 Billion | 3.81 Billion | 3.49 Billion | 3.19 Billion | 2.74 Billion |
Accumulated other comprehensive income | 242 Million | 226 Million | 203 Million | 208 Million | 214 Million | 176 Million |
Common Stock Equity | 7.36 Billion | 6.88 Billion | 6.6 Billion | 6.22 Billion | 5.9 Billion | 5.46 Billion |
Capital Lease Obligation | 264 Million | 432 Million | 551 Million | 700 Million | 854 Million | 620 Million |
Total Investments | 284 Million | 82 Million | 60 Million | 61 Million | 68 Million | 444 Million |
Total Debt | 12.74 Billion | 9.13 Billion | 9.91 Billion | 10.69 Billion | 11.22 Billion | 11.13 Billion |
Net Debt | 5.64 Billion | 4.39 Billion | 5.92 Billion | 6.09 Billion | 6.75 Billion | 6.73 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 27.86 Billion | 29.54 Billion | 29.54 Billion | 26.42 Billion | 22.96 Billion | 23.55 Billion |
Total Current Assets | 12.1 Billion | 13.73 Billion | 13.73 Billion | 11.76 Billion | 10.87 Billion | 11.53 Billion |
Cash And Short Term Investments | 4.1 Billion | 7.15 Billion | 7.15 Billion | 5.16 Billion | 4.92 Billion | 4.87 Billion |
Cash and Cash Equivalents | 4.1 Billion | 7.1 Billion | 7.1 Billion | 5.16 Billion | 4.92 Billion | 4.87 Billion |
Short Term Investments | - | 50 Million | 50 Million | - | - | - |
Net Receivables | 1.39 Billion | 3.55 Billion | 3.55 Billion | 2.9 Billion | 3.11 Billion | 574 Million |
Inventory | 4.03 Billion | 2.64 Billion | 2.64 Billion | 3.32 Billion | 2.49 Billion | 3.08 Billion |
Other Current Assets | 2.57 Billion | 386 Million | 386 Million | 364 Million | 344 Million | 299 Million |
Total Non-Current Assets | 15.75 Billion | 15.8 Billion | 15.8 Billion | 14.66 Billion | 12.08 Billion | 12.01 Billion |
Net PPE | 6.44 Billion | 6.19 Billion | 6.19 Billion | 6.07 Billion | 6.09 Billion | 6.05 Billion |
Good Will And Intangible Assets | 6.2 Billion | 6.41 Billion | 6.41 Billion | 3.04 Billion | 3.13 Billion | 3.13 Billion |
Good Will | 5.73 Billion | 5.91 Billion | 5.91 Billion | 2.5 Billion | 2.6 Billion | 2.61 Billion |
Intangible Assets | 473 Million | 500 Million | 500 Million | 538 Million | 531 Million | 526 Million |
Long-Term Investments | 3.1 Billion | 234 Million | 234 Million | 2.78 Billion | 2.85 Billion | 2.82 Billion |
Tax Assets | - | 891 Million | 891 Million | 540 Million | -2.85 Billion | -2.82 Billion |
Other Non Current Assets | 2 Million | 2.06 Billion | 2.06 Billion | 2.21 Billion | 2.85 Billion | 2.82 Billion |
Other Assets | - | - | - | - | 3 Million | 2 Million |
Total Liabilities | 20.78 Billion | 22.09 Billion | 22.09 Billion | 18.46 Billion | 14.57 Billion | 16.57 Billion |
Total Current Liabilities | 10.92 Billion | 10.68 Billion | 10.68 Billion | 8.72 Billion | 8.24 Billion | 9.86 Billion |
Account Payables | 6.51 Billion | 5.69 Billion | 5.69 Billion | 4.91 Billion | 4.41 Billion | 4.91 Billion |
Tax Payables | - | 286 Million | 286 Million | 231 Million | 402 Million | 185 Million |
Short Term Debt | 2.3 Billion | 2.83 Billion | 2.83 Billion | 2.26 Billion | 1.73 Billion | 3.3 Billion |
Deferred Revenue | 480 Million | 123 Million | 123 Million | 231 Million | 467 Million | 478 Million |
Other Current Liabilities | 1.62 Billion | 2.04 Billion | 2.04 Billion | 1.31 Billion | 1.61 Billion | 1.15 Billion |
Total Non Current Liabilities | 9.86 Billion | 11.41 Billion | 11.41 Billion | 9.74 Billion | 6.33 Billion | 6.71 Billion |
Long-Term Debt | 8.09 Billion | 9.65 Billion | 9.65 Billion | 8.3 Billion | 4.9 Billion | 5.32 Billion |
Deferred Revenue Non Current | - | 5 Million | 5 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.77 Billion | 1.69 Billion | 1.69 Billion | 1.44 Billion | 1.43 Billion | 1.38 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.07 Billion | 7.44 Billion | 7.44 Billion | 7.95 Billion | 8.38 Billion | 6.98 Billion |
Stock Holders Equity | 7 Billion | 7.36 Billion | 7.36 Billion | 7.87 Billion | 8.31 Billion | 6.87 Billion |
Common Stock | 1.96 Billion | 1.96 Billion | 1.96 Billion | 1.96 Billion | 1.96 Billion | 1.29 Billion |
Retained Earnings | 3.17 Billion | 3.53 Billion | 3.53 Billion | 4.05 Billion | 4.15 Billion | 4 Billion |
Accumulated other comprehensive income | 240 Million | 242 Million | 242 Million | 225 Million | 226 Million | 226 Million |
Common Stock Equity | 7 Billion | 7.36 Billion | 7.36 Billion | 7.87 Billion | 8.31 Billion | 6.87 Billion |
Capital Lease Obligation | - | 264 Million | 264 Million | - | - | - |
Total Investments | 3.1 Billion | 284 Million | 284 Million | 2.78 Billion | 2.85 Billion | 2.82 Billion |
Total Debt | 10.39 Billion | 12.74 Billion | 12.74 Billion | 10.56 Billion | 6.64 Billion | 8.63 Billion |
Net Debt | 6.29 Billion | 5.64 Billion | 5.64 Billion | 5.39 Billion | 1.72 Billion | 3.75 Billion |
ATRX
ARKO
0703
FHTX
8923
EXPO