JPY 169.0
(-1.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 21.87 Billion | 21.76 Billion | 22.8 Billion | 19.37 Billion | 21.59 Billion | 21.87 Billion |
Total Current Assets | 8.37 Billion | 7.63 Billion | 7.72 Billion | 3.18 Billion | 6.93 Billion | 9.54 Billion |
Cash And Short Term Investments | 5.63 Billion | 5.25 Billion | 5.58 Billion | 640.32 Million | 4.63 Billion | 7.11 Billion |
Cash and Cash Equivalents | 5.63 Billion | 5.25 Billion | 5.58 Billion | 640.32 Million | 4.63 Billion | 7.11 Billion |
Short Term Investments | - | - | - | - | -2.32 Billion | -2.56 Billion |
Net Receivables | 856.35 Million | 810.66 Million | 644.51 Million | 586.9 Million | 423.96 Million | 640.61 Million |
Inventory | 1.45 Billion | 1.33 Billion | 1.25 Billion | 1.33 Billion | 1.4 Billion | 1.38 Billion |
Other Current Assets | 432.91 Million | 222.6 Million | 245.38 Million | 622.05 Million | 473.53 Million | 402.44 Million |
Total Non-Current Assets | 13.5 Billion | 14.13 Billion | 15.07 Billion | 16.19 Billion | 14.66 Billion | 12.32 Billion |
Net PPE | 12.39 Billion | 12.85 Billion | 13.59 Billion | 14.55 Billion | 11.92 Billion | 9.43 Billion |
Good Will And Intangible Assets | 28.56 Million | 33.49 Million | 26.62 Million | 31.85 Million | 32.39 Million | 34.71 Million |
Good Will | 568 Thousand | 494 Thousand | 629 Thousand | 852 Thousand | -602 Thousand | -289 Thousand |
Intangible Assets | 28 Million | 33 Million | 26 Million | 31 Million | 33 Million | 35 Million |
Long-Term Investments | 1.07 Billion | 1.24 Billion | 1.44 Billion | 1.57 Billion | 2.36 Billion | 2.64 Billion |
Tax Assets | -1.07 Billion | -1.24 Billion | -1.44 Billion | -1.57 Billion | 174.66 Million | 54.72 Million |
Other Non Current Assets | 1.07 Billion | 1.24 Billion | 1.45 Billion | 1.6 Billion | 160.49 Million | 162.14 Million |
Other Assets | 1.00 | 3000.00 | 4000.00 | 4000.00 | 4000.00 | 3000.00 |
Total Liabilities | 17.52 Billion | 17.23 Billion | 17.41 Billion | 16.19 Billion | 14 Billion | 12.21 Billion |
Total Current Liabilities | 2.42 Billion | 1.98 Billion | 2.11 Billion | 5.21 Billion | 4.03 Billion | 5.06 Billion |
Account Payables | 733.52 Million | 458.93 Million | 328.1 Million | 234.36 Million | 238.95 Million | 453.96 Million |
Tax Payables | 32.42 Million | 286.41 Million | 330.47 Million | 18.75 Million | 59.85 Million | 70.09 Million |
Short Term Debt | 134.01 Million | 38.21 Million | 42.13 Million | 3.12 Billion | 2.52 Billion | 3.5 Billion |
Deferred Revenue | 389.44 Million | 424.87 Million | 361.21 Million | 1.58 Billion | 1.18 Billion | 70.09 Million |
Other Current Liabilities | 1.16 Billion | 1.06 Billion | 1.38 Billion | 275.22 Million | 91.13 Million | 1.03 Billion |
Total Non Current Liabilities | 15.1 Billion | 15.25 Billion | 15.29 Billion | 10.97 Billion | 9.96 Billion | 7.15 Billion |
Long-Term Debt | 14.42 Billion | 14.61 Billion | 14.66 Billion | 10.49 Billion | 9.51 Billion | 6.77 Billion |
Deferred Revenue Non Current | - | - | - | - | -76.04 Million | -71.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 680.51 Million | 641.21 Million | 637.15 Million | 488.16 Million | 445.09 Million | 377.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.34 Billion | 4.52 Billion | 5.38 Billion | 3.18 Billion | 7.59 Billion | 9.65 Billion |
Stock Holders Equity | 4.34 Billion | 4.52 Billion | 5.38 Billion | 3.18 Billion | 7.59 Billion | 9.65 Billion |
Common Stock | 100 Million | 100 Million | 3.51 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion |
Retained Earnings | -1.47 Billion | -1.32 Billion | -417.35 Million | 2.04 Billion | 6.56 Billion | 8.65 Billion |
Accumulated other comprehensive income | 129.41 Million | 151.2 Million | 112.67 Million | 172.48 Million | 190.32 Million | 171.73 Million |
Common Stock Equity | 4.34 Billion | 4.52 Billion | 5.38 Billion | 3.18 Billion | 7.59 Billion | 9.65 Billion |
Capital Lease Obligation | 57.37 Million | 91.4 Million | 136.19 Million | 178.33 Million | 194.77 Million | 228.95 Million |
Total Investments | 1.07 Billion | 1.24 Billion | 1.44 Billion | 1.57 Billion | 41.16 Million | 80 Million |
Total Debt | 14.61 Billion | 14.61 Billion | 14.66 Billion | 13.61 Billion | 12.03 Billion | 10.28 Billion |
Net Debt | 8.98 Billion | 9.35 Billion | 9.07 Billion | 12.97 Billion | 7.4 Billion | 3.16 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 21.51 Billion | 21.87 Billion | 21.87 Billion | 21.87 Billion | 22 Billion | 21.33 Billion |
Total Current Assets | 8.08 Billion | 8.37 Billion | 8.37 Billion | 7.76 Billion | 7.73 Billion | 7.36 Billion |
Cash And Short Term Investments | 5.58 Billion | 5.63 Billion | 5.63 Billion | 5.05 Billion | 5.3 Billion | 5.12 Billion |
Cash and Cash Equivalents | 5.58 Billion | 5.63 Billion | 5.63 Billion | 5.05 Billion | 5.3 Billion | 5.12 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 624 Million | 856.35 Million | 856.35 Million | 933.64 Million | 759.37 Million | 564.13 Million |
Inventory | 1.47 Billion | 1.45 Billion | 1.45 Billion | 1.46 Billion | 1.39 Billion | 1.35 Billion |
Other Current Assets | 394 Million | 432.91 Million | 432.91 Million | 307.02 Million | 282.16 Million | 322.86 Million |
Total Non-Current Assets | 13.43 Billion | 13.5 Billion | 13.5 Billion | 14.11 Billion | 14.26 Billion | 13.97 Billion |
Net PPE | 12.25 Billion | 12.39 Billion | 12.39 Billion | 12.85 Billion | 12.99 Billion | 12.7 Billion |
Good Will And Intangible Assets | 86 Million | 28.56 Million | 28.56 Million | 28.02 Million | 28.93 Million | 31.04 Million |
Good Will | - | 568 Thousand | 568 Thousand | 22 Thousand | 939 Thousand | 41 Thousand |
Intangible Assets | 86 Million | 28 Million | 28 Million | 28 Million | 28 Million | 31 Million |
Long-Term Investments | 1.09 Billion | 1.07 Billion | 1.07 Billion | 1.22 Billion | 1.23 Billion | 1.23 Billion |
Tax Assets | - | -1.07 Billion | -1.07 Billion | -1.22 Billion | -1.23 Billion | -1.23 Billion |
Other Non Current Assets | 2 Million | 1.07 Billion | 1.07 Billion | 1.22 Billion | 1.23 Billion | 1.24 Billion |
Other Assets | - | 1.00 | 1.00 | - | 3000.00 | 3000.00 |
Total Liabilities | 17.22 Billion | 17.52 Billion | 17.52 Billion | 17.01 Billion | 17.7 Billion | 16.87 Billion |
Total Current Liabilities | 16.99 Billion | 2.42 Billion | 2.42 Billion | 1.78 Billion | 2.46 Billion | 1.62 Billion |
Account Payables | 760 Million | 733.52 Million | 733.52 Million | 559.79 Million | 619.09 Million | 412.91 Million |
Tax Payables | 8.1 Million | 32.42 Million | 32.42 Million | 24.31 Million | 16.21 Million | 8.1 Million |
Short Term Debt | 14.52 Billion | 134.01 Million | 134.01 Million | 24.31 Million | -451.81 Million | -392.73 Million |
Deferred Revenue | 358.82 Million | 389.44 Million | 389.44 Million | 290.71 Million | 451.81 Million | 392.73 Million |
Other Current Liabilities | 1.35 Billion | 1.16 Billion | 1.16 Billion | 910.37 Million | 1.84 Billion | 1.21 Billion |
Total Non Current Liabilities | 236 Million | 15.1 Billion | 15.1 Billion | 15.23 Billion | 15.24 Billion | 15.24 Billion |
Long-Term Debt | - | 14.42 Billion | 14.42 Billion | 14.52 Billion | 14.52 Billion | 14.52 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 236 Million | 680.51 Million | 680.51 Million | 708.61 Million | 716.7 Million | 724.69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.28 Billion | 4.34 Billion | 4.34 Billion | 4.86 Billion | 4.29 Billion | 4.45 Billion |
Stock Holders Equity | 4.28 Billion | 4.34 Billion | 4.34 Billion | 4.86 Billion | 4.29 Billion | 4.45 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | -1.54 Billion | -1.47 Billion | -1.47 Billion | -1.02 Billion | -1.52 Billion | -1.36 Billion |
Accumulated other comprehensive income | 139 Million | 129.41 Million | 129.41 Million | 197.32 Million | 130.88 Million | 130.53 Million |
Common Stock Equity | 4.28 Billion | 4.34 Billion | 4.34 Billion | 4.86 Billion | 4.29 Billion | 4.45 Billion |
Capital Lease Obligation | - | 57.37 Million | 57.37 Million | - | - | - |
Total Investments | 1.09 Billion | 1.07 Billion | 1.07 Billion | 1.22 Billion | 1.23 Billion | 1.23 Billion |
Total Debt | 14.52 Billion | 14.61 Billion | 14.61 Billion | 14.52 Billion | 14.52 Billion | 14.52 Billion |
Net Debt | 8.93 Billion | 8.98 Billion | 8.98 Billion | 9.46 Billion | 9.22 Billion | 9.4 Billion |
LOGL
CMAUF
600876
NSHS
ERMA
300748