JPY 1195.0
(-0.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 36.48 Billion | 40.69 Billion | 41.32 Billion | 45.88 Billion | 45.82 Billion | 45.82 Billion |
Cost of Revenue | 22.2 Billion | 25.83 Billion | 24.85 Billion | 28.71 Billion | 28.07 Billion | 28.07 Billion |
Gross Profit | 14.28 Billion | 14.86 Billion | 16.47 Billion | 17.17 Billion | 17.75 Billion | 17.75 Billion |
Operating Expenses | 6.58 Billion | 9.02 Billion | 10.98 Billion | 10.91 Billion | 12.08 Billion | 12.08 Billion |
Selling, General and Administrative Expenses | 6.64 Billion | 9.05 Billion | 11.71 Billion | 11.83 Billion | 4.63 Billion | 4.63 Billion |
Research and Development Expenses | - | - | - | - | - | 7 Million |
Other Expenses | - | - | - | - | 30.22 Million | 30.22 Million |
Cost and Expenses | 28.84 Billion | 34.86 Billion | 35.84 Billion | 39.63 Billion | 40.15 Billion | 40.15 Billion |
Operating Income | 7.69 Billion | 5.83 Billion | 5.48 Billion | 6.25 Billion | 5.66 Billion | 5.66 Billion |
Interest Expense | 30 Million | 47 Million | 97 Million | 116 Million | 36.46 Million | 36.46 Million |
Income Tax Expense | 2.42 Billion | 2.22 Billion | 2.31 Billion | 2.37 Billion | 1.92 Billion | 1.92 Billion |
Earnings before Tax | 7.7 Billion | 5.85 Billion | 5.54 Billion | 6.28 Billion | 5.68 Billion | 5.68 Billion |
Net Income | 5.28 Billion | 3.62 Billion | 3.23 Billion | 3.23 Billion | 3.89 Billion | 3.73 Billion |
Earnings Per Share Basic | 174.03 | 117.97 | 104.52 | 101.16 | 121.44 | 113.68 |
Earnings Per Share Diluted | 174.03 | 117.17 | 103.81 | 100.50 | 120.66 | 112.96 |
Weighted Average Shares Outstanding | 30.36 Million | 30.73 Million | 30.94 Million | 31.97 Million | 32.09 Million | 32.83 Million |
Weighted Average Shares Outstanding (Diluted) | 30.36 Million | 30.94 Million | 31.15 Million | 32.18 Million | 32.3 Million | 33.04 Million |
Gross Margin | 0.39 | 0.37 | 0.40 | 0.37 | 0.39 | 0.39 |
EBIT Margin | 0.26 | 0.16 | 0.16 | 0.16 | 0.13 | 0.13 |
Profit Margin | 0.14 | 0.09 | 0.08 | 0.07 | 0.09 | 0.08 |
EBITDA | 9.41 Billion | 9.73 Billion | 10.91 Billion | 6.6 Billion | 7.43 Billion | 6.81 Billion |
Earnings Before Tax Margin | 0.21 | 0.14 | 0.13 | 0.14 | 0.12 | 0.12 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 9.43 Billion | 36.48 Billion | 8.81 Billion | 10.6 Billion | 8.64 Billion | 10.18 Billion |
Cost of Revenue | 5.58 Billion | 22.2 Billion | 5.61 Billion | 6.13 Billion | 5.05 Billion | 6.66 Billion |
Gross Profit | 3.85 Billion | 14.28 Billion | 3.19 Billion | 4.47 Billion | 3.59 Billion | 3.52 Billion |
Operating Expenses | 1.67 Billion | 6.64 Billion | 1.59 Billion | 2.19 Billion | 1.62 Billion | 2.45 Billion |
Selling, General and Administrative Expenses | 1.67 Billion | - | 1.6 Billion | 2.28 Billion | 1.72 Billion | 2.19 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.25 Billion | 28.84 Billion | 7.21 Billion | 8.33 Billion | 6.67 Billion | 9.12 Billion |
Operating Income | 2.17 Billion | 7.64 Billion | 1.6 Billion | 2.27 Billion | 1.97 Billion | 1.06 Billion |
Interest Expense | 7 Million | 30 Million | 7 Million | 9 Million | 8 Million | 9 Million |
Income Tax Expense | 648 Million | 2.42 Billion | 505 Million | 709 Million | 623 Million | 476 Million |
Earnings before Tax | 2.1 Billion | 7.7 Billion | 1.61 Billion | 2.28 Billion | 1.98 Billion | 1.01 Billion |
Net Income | 1.45 Billion | 5.28 Billion | 1.1 Billion | 1.36 Billion | 1.35 Billion | 542 Million |
Earnings Per Share Basic | 47.96 | - | 36.40 | 44.67 | 44.76 | 17.84 |
Earnings Per Share Diluted | 47.96 | - | 36.40 | 44.67 | 44.76 | 17.72 |
Weighted Average Shares Outstanding | 30.36 Million | 30.36 Million | 30.35 Million | 30.53 Million | 30.36 Million | 30.55 Million |
Weighted Average Shares Outstanding (Diluted) | 30.36 Million | 30.36 Million | 30.35 Million | 30.53 Million | 30.36 Million | 30.75 Million |
Gross Margin | 0.41 | 0.39 | 0.36 | 0.42 | 0.42 | 0.35 |
EBIT Margin | 0.27 | - | 0.20 | 0.23 | 0.25 | 0.11 |
Profit Margin | 0.15 | 0.14 | 0.13 | 0.13 | 0.16 | 0.05 |
EBITDA | 2.5 Billion | - | 1.74 Billion | 2.45 Billion | 2.12 Billion | 1.16 Billion |
Earnings Before Tax Margin | 0.23 | 0.21 | 0.18 | 0.21 | 0.23 | 0.10 |
603665
STSU
8167
LIN
PATRON
SOLV