JPY 400.0
(-0.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.01 Billion | 6.78 Billion | 7.37 Billion | 7.22 Billion | 7.36 Billion | 6.81 Billion |
Total Current Assets | 5.02 Billion | 5.72 Billion | 6.55 Billion | 6.23 Billion | 6.26 Billion | 5.74 Billion |
Cash And Short Term Investments | 576.29 Million | 971.92 Million | 1.07 Billion | 967.14 Million | 802.88 Million | 542.12 Million |
Cash and Cash Equivalents | 576.29 Million | 971.92 Million | 1.07 Billion | 800.79 Million | 670.61 Million | 410.52 Million |
Short Term Investments | - | -152.57 Million | -181.51 Million | 166.35 Million | 132.27 Million | 131.6 Million |
Net Receivables | 2.29 Billion | 2.18 Billion | 2.61 Billion | 2.8 Billion | 3.17 Billion | 2.76 Billion |
Inventory | 1.79 Billion | 2.26 Billion | 2.42 Billion | 1.94 Billion | 1.85 Billion | 2.05 Billion |
Other Current Assets | 363.7 Million | 308.49 Million | 444.56 Million | 515.48 Million | 437.36 Million | 378.33 Million |
Total Non-Current Assets | 993.87 Million | 1.06 Billion | 825.12 Million | 996.13 Million | 1.1 Billion | 1.07 Billion |
Net PPE | 219.32 Million | 215.41 Million | 197.21 Million | 361.88 Million | 380.53 Million | 364.71 Million |
Good Will And Intangible Assets | 408.93 Million | 467.45 Million | 208.15 Million | 157.53 Million | 163.72 Million | 121.3 Million |
Good Will | 80.33 Million | 117.31 Million | 72.03 Million | 43 Million | 55 Million | 6.1 Million |
Intangible Assets | 328.59 Million | 350.14 Million | 136.11 Million | 114.53 Million | 108.72 Million | 115.2 Million |
Long-Term Investments | 79.17 Million | 177 Million | 223 Million | 262 Million | 298 Million | 352 Million |
Tax Assets | 145.77 Million | 113.32 Million | 92.7 Million | 110.44 Million | 116.07 Million | 72.67 Million |
Other Non Current Assets | 140.66 Million | 87.44 Million | 104.05 Million | 104.26 Million | 141.93 Million | 166.31 Million |
Other Assets | 1.00 | 4000.00 | 3000.00 | 4000.00 | 4000.00 | 4000.00 |
Total Liabilities | 3.84 Billion | 4.81 Billion | 4.87 Billion | 3.66 Billion | 4.55 Billion | 4.12 Billion |
Total Current Liabilities | 2.48 Billion | 3.76 Billion | 3.51 Billion | 2.61 Billion | 3.08 Billion | 3.12 Billion |
Account Payables | 782.21 Million | 672.37 Million | 893.21 Million | 1 Billion | 1.15 Billion | 1.09 Billion |
Tax Payables | 66.28 Million | 38.57 Million | 115.84 Million | 144.34 Million | 167.54 Million | 103.5 Million |
Short Term Debt | 709.98 Million | 2 Billion | 1.49 Billion | 570.55 Million | 809.96 Million | 1.14 Billion |
Deferred Revenue | 76.96 Million | 793.19 Million | 885.77 Million | 843.37 Million | 870.47 Million | 743.09 Million |
Other Current Liabilities | 913.18 Million | 297.48 Million | 248.13 Million | 192.98 Million | 247.33 Million | 142.02 Million |
Total Non Current Liabilities | 1.36 Billion | 1.05 Billion | 1.35 Billion | 1.05 Billion | 1.47 Billion | 1 Billion |
Long-Term Debt | 1.04 Billion | 732.98 Million | 1.04 Billion | 737.88 Million | 1.17 Billion | 742.64 Million |
Deferred Revenue Non Current | - | -9.95 Million | -17.61 Million | -2.22 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 314.42 Million | 319.02 Million | 309.71 Million | 317.13 Million | 301.57 Million | 263.68 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.17 Billion | 1.97 Billion | 2.5 Billion | 3.55 Billion | 2.8 Billion | 2.68 Billion |
Stock Holders Equity | 2.17 Billion | 1.97 Billion | 2.5 Billion | 3.55 Billion | 2.8 Billion | 2.68 Billion |
Common Stock | 620.94 Million | 620.94 Million | 620.94 Million | 620.94 Million | 401.74 Million | 401.74 Million |
Retained Earnings | 1.07 Billion | 846.18 Million | 1.4 Billion | 2.4 Billion | 2.16 Billion | 1.91 Billion |
Accumulated other comprehensive income | 11.16 Million | 50.04 Million | 34.5 Million | 15.65 Million | 8.5 Million | 1.98 Million |
Common Stock Equity | 2.17 Billion | 1.97 Billion | 2.5 Billion | 3.55 Billion | 2.8 Billion | 2.68 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 79.17 Million | 24.42 Million | 41.48 Million | 63.5 Million | 91.25 Million | 141.15 Million |
Total Debt | 1.75 Billion | 2.73 Billion | 2.53 Billion | 1.3 Billion | 1.98 Billion | 1.88 Billion |
Net Debt | 1.17 Billion | 1.76 Billion | 1.46 Billion | 507.64 Million | 1.31 Billion | 1.47 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 5.85 Billion | 6.01 Billion | 6.01 Billion | 6.07 Billion | 6.33 Billion | 6.2 Billion |
Total Current Assets | 4.97 Billion | 5.02 Billion | 5.02 Billion | 5.07 Billion | 5.29 Billion | 5.11 Billion |
Cash And Short Term Investments | 368 Million | 576.29 Million | 576.29 Million | 523.58 Million | 582.22 Million | 624.67 Million |
Cash and Cash Equivalents | 368 Million | 576.29 Million | 576.29 Million | 523.58 Million | 582.22 Million | 624.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.27 Billion | 2.29 Billion | 2.29 Billion | 2.35 Billion | 2.44 Billion | 2.08 Billion |
Inventory | 1.96 Billion | 1.79 Billion | 1.79 Billion | 1.84 Billion | 1.91 Billion | 2.05 Billion |
Other Current Assets | 356 Million | 363.7 Million | 363.7 Million | 350.22 Million | 350.29 Million | 353.43 Million |
Total Non-Current Assets | 884 Million | 993.87 Million | 993.87 Million | 996.46 Million | 1.03 Billion | 1.08 Billion |
Net PPE | 226 Million | 219.32 Million | 219.32 Million | 203.48 Million | 210.93 Million | 217.38 Million |
Good Will And Intangible Assets | 359 Million | 408.93 Million | 408.93 Million | 434.27 Million | 463.77 Million | 501.01 Million |
Good Will | 49 Million | 80.33 Million | 80.33 Million | 89.58 Million | 98.82 Million | 108.07 Million |
Intangible Assets | 310 Million | 328.59 Million | 328.59 Million | 344.69 Million | 364.94 Million | 392.94 Million |
Long-Term Investments | 299 Million | 79.17 Million | 79.17 Million | 358 Million | 360 Million | 369 Million |
Tax Assets | -299.06 Million | 145.77 Million | 145.77 Million | -358 Million | -360 Million | -369 Million |
Other Non Current Assets | 299.06 Million | 140.66 Million | 140.66 Million | 358.7 Million | 360.15 Million | 369.11 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 2000.00 | - |
Total Liabilities | 3.67 Billion | 3.84 Billion | 3.84 Billion | 4.02 Billion | 4.35 Billion | 4.27 Billion |
Total Current Liabilities | 2.44 Billion | 2.48 Billion | 2.48 Billion | 2.78 Billion | 3.19 Billion | 3.28 Billion |
Account Payables | 871 Million | 782.21 Million | 782.21 Million | 792.42 Million | 870.43 Million | 661.8 Million |
Tax Payables | - | 66.28 Million | 66.28 Million | 46.42 Million | 43.74 Million | 11.09 Million |
Short Term Debt | 874 Million | 709.98 Million | 709.98 Million | 1.14 Billion | 1.42 Billion | 1.83 Billion |
Deferred Revenue | 19 Million | 76.96 Million | 76.96 Million | 46.42 Million | 595.94 Million | 510.7 Million |
Other Current Liabilities | 684 Million | 913.18 Million | 913.18 Million | 802.64 Million | 300.62 Million | 274.35 Million |
Total Non Current Liabilities | 1.22 Billion | 1.36 Billion | 1.36 Billion | 1.24 Billion | 1.16 Billion | 989.14 Million |
Long-Term Debt | 923 Million | 1.04 Billion | 1.04 Billion | 938.36 Million | 843.42 Million | 672.79 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 305 Million | 314.42 Million | 314.42 Million | 302.18 Million | 317.46 Million | 316.34 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2.04 Billion | 1.98 Billion | 1.92 Billion |
Stock Holders Equity | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2.04 Billion | 1.98 Billion | 1.92 Billion |
Common Stock | 620 Million | 620.94 Million | 620.94 Million | 620.94 Million | 620.94 Million | 620.94 Million |
Retained Earnings | 1.1 Billion | 1.07 Billion | 1.07 Billion | 899.14 Million | 842.05 Million | 801.27 Million |
Accumulated other comprehensive income | 16 Million | 11.16 Million | 11.16 Million | 64.66 Million | 55.98 Million | 52.39 Million |
Common Stock Equity | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2.04 Billion | 1.98 Billion | 1.92 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 299 Million | 79.17 Million | 79.17 Million | 358 Million | 360 Million | 369 Million |
Total Debt | 1.79 Billion | 1.75 Billion | 1.75 Billion | 2.08 Billion | 2.26 Billion | 2.51 Billion |
Net Debt | 1.42 Billion | 1.17 Billion | 1.17 Billion | 1.55 Billion | 1.68 Billion | 1.88 Billion |
603787
MARGOFIN
ILST
JJSF
KAPILCO
300256