JPY 1719.0
(-0.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 24.86 Billion | 20.79 Billion | 17.67 Billion | 17.94 Billion | 18.06 Billion |
Total Current Assets | 17.92 Billion | 14.72 Billion | 12.01 Billion | 11.87 Billion | 11.89 Billion |
Cash And Short Term Investments | 6.5 Billion | 4.21 Billion | 3.53 Billion | 4.38 Billion | 3.68 Billion |
Cash and Cash Equivalents | 6.5 Billion | 4.21 Billion | 3.53 Billion | 4.38 Billion | 3.68 Billion |
Short Term Investments | 1 Million | 1 Million | 1 Million | 514 Million | 585 Million |
Net Receivables | 7.44 Billion | 6.64 Billion | 5.26 Billion | 4.57 Billion | 4.99 Billion |
Inventory | 3.3 Billion | 3.23 Billion | 2.69 Billion | 2.38 Billion | 2.59 Billion |
Other Current Assets | 667 Million | 630 Million | 517 Million | 534 Million | 614 Million |
Total Non-Current Assets | 6.93 Billion | 6.06 Billion | 5.65 Billion | 6.06 Billion | 127 Million |
Net PPE | 3.64 Billion | 3.05 Billion | 2.75 Billion | 2.82 Billion | 2.41 Billion |
Good Will And Intangible Assets | 232 Million | 244 Million | 367 Million | 475 Million | 127 Million |
Good Will | - | - | 34 Million | 62 Million | 127 Million |
Intangible Assets | 232 Million | 244 Million | 333 Million | 413 Million | 349 Million |
Long-Term Investments | 2.98 Billion | 2.66 Billion | 2.42 Billion | 2.67 Billion | 3.21 Billion |
Tax Assets | 60 Million | 85 Million | 94 Million | 77 Million | -5.5 Billion |
Other Non Current Assets | 16 Million | 8 Million | 13 Million | 24 Million | -127 Million |
Other Assets | 4 Million | 4 Million | 4 Million | 3 Million | 6.04 Billion |
Total Liabilities | 18.19 Billion | 16.35 Billion | 14.89 Billion | 14.44 Billion | 12.72 Billion |
Total Current Liabilities | 14.01 Billion | 12.37 Billion | 11.13 Billion | 11.55 Billion | 10.61 Billion |
Account Payables | 10.6 Billion | 8.79 Billion | 6.3 Billion | 5.45 Billion | 7.23 Billion |
Tax Payables | 223 Million | 289 Million | 180 Million | 66 Million | 97 Million |
Short Term Debt | 1.09 Billion | 1.68 Billion | 3.36 Billion | 4.87 Billion | 1.73 Billion |
Deferred Revenue | 1.87 Billion | 1.53 Billion | 1.15 Billion | 904 Million | - |
Other Current Liabilities | 438 Million | 357 Million | 310 Million | 320 Million | 1.65 Billion |
Total Non Current Liabilities | 4.18 Billion | 3.97 Billion | 3.76 Billion | 2.89 Billion | 2.1 Billion |
Long-Term Debt | 3.46 Billion | 3.2 Billion | 3.02 Billion | 2.05 Billion | 1.2 Billion |
Deferred Revenue Non Current | 582 Million | 549 Million | 533 Million | 519 Million | -258 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 80 Million | 110 Million | 101 Million | 149 Million | 900 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 6.66 Billion | 4.44 Billion | 2.77 Billion | 3.49 Billion | 5.33 Billion |
Stock Holders Equity | 6.66 Billion | 4.44 Billion | 2.77 Billion | 3.49 Billion | 5.33 Billion |
Common Stock | 100 Million | 100 Million | 302 Million | 302 Million | 302 Million |
Retained Earnings | 4.61 Billion | 2.66 Billion | 1.83 Billion | 2.56 Billion | 4.44 Billion |
Accumulated other comprehensive income | 951 Million | 683 Million | 544 Million | 526 Million | 481 Million |
Common Stock Equity | 6.66 Billion | 4.44 Billion | 2.77 Billion | 3.49 Billion | 5.33 Billion |
Capital Lease Obligation | 57 Million | 92 Million | 87 Million | 131 Million | 104 Million |
Total Investments | 2.98 Billion | 2.66 Billion | 2.42 Billion | 2.67 Billion | 3.21 Billion |
Total Debt | 4.56 Billion | 4.88 Billion | 6.38 Billion | 6.92 Billion | 2.94 Billion |
Net Debt | -1.94 Billion | 669 Million | 2.84 Billion | 2.54 Billion | -748 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 25.89 Billion | 24.86 Billion | 24.86 Billion | 27.28 Billion | 24.49 Billion | 21.33 Billion |
Total Current Assets | 18.68 Billion | 17.92 Billion | 17.92 Billion | 20.37 Billion | 17.34 Billion | 14.73 Billion |
Cash And Short Term Investments | 7.91 Billion | 6.5 Billion | 6.5 Billion | 6.93 Billion | 6.19 Billion | 4.32 Billion |
Cash and Cash Equivalents | 7.91 Billion | 6.5 Billion | 6.5 Billion | 6.93 Billion | 6.19 Billion | 4.32 Billion |
Short Term Investments | - | 1 Million | 1 Million | -1.8 Billion | -1.9 Billion | -1.78 Billion |
Net Receivables | 6.77 Billion | 7.44 Billion | 7.44 Billion | 8.55 Billion | 6.83 Billion | 6.41 Billion |
Inventory | 3.3 Billion | 3.3 Billion | 3.3 Billion | 4.24 Billion | 3.63 Billion | 3.37 Billion |
Other Current Assets | 696 Million | 667 Million | 667 Million | 642 Million | 686 Million | 617 Million |
Total Non-Current Assets | 7.2 Billion | 6.93 Billion | 6.93 Billion | 6.9 Billion | 7.15 Billion | 6.59 Billion |
Net PPE | 3.25 Billion | 3.64 Billion | 3.64 Billion | 3.25 Billion | 3.28 Billion | 2.93 Billion |
Good Will And Intangible Assets | 216 Million | 232 Million | 232 Million | 223 Million | 229 Million | 235 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 216 Million | 232 Million | 232 Million | 223 Million | 229 Million | 235 Million |
Long-Term Investments | 3.73 Billion | 2.98 Billion | 2.98 Billion | 3.42 Billion | 3.64 Billion | 3.42 Billion |
Tax Assets | - | 60 Million | 60 Million | -3.42 Billion | -3.64 Billion | -3.42 Billion |
Other Non Current Assets | 1 Million | 16 Million | 16 Million | 3.42 Billion | 3.64 Billion | 3.42 Billion |
Other Assets | - | 4 Million | 4 Million | 1 Million | 2 Million | - |
Total Liabilities | 18.74 Billion | 18.19 Billion | 18.19 Billion | 20.73 Billion | 18.61 Billion | 16.16 Billion |
Total Current Liabilities | 14.64 Billion | 14.01 Billion | 14.01 Billion | 16.77 Billion | 14.62 Billion | 12.17 Billion |
Account Payables | 11.31 Billion | 10.6 Billion | 10.6 Billion | 13.37 Billion | 11.3 Billion | 8.7 Billion |
Tax Payables | 98 Million | 223 Million | 223 Million | 147 Million | 109 Million | 93 Million |
Short Term Debt | 1.05 Billion | 1.09 Billion | 1.09 Billion | 1.31 Billion | 1.09 Billion | 1.5 Billion |
Deferred Revenue | 98 Million | 1.87 Billion | 1.87 Billion | 1.57 Billion | 1.77 Billion | 1.47 Billion |
Other Current Liabilities | 2.17 Billion | 438 Million | 438 Million | 511 Million | 449 Million | 493 Million |
Total Non Current Liabilities | 4.1 Billion | 4.18 Billion | 4.18 Billion | 3.96 Billion | 3.98 Billion | 3.98 Billion |
Long-Term Debt | 3.23 Billion | 3.46 Billion | 3.46 Billion | 3.3 Billion | 3.33 Billion | 3.3 Billion |
Deferred Revenue Non Current | - | 582 Million | 582 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 870 Million | 80 Million | 80 Million | 665 Million | 656 Million | 684 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.14 Billion | 6.66 Billion | 6.66 Billion | 6.54 Billion | 5.88 Billion | 5.17 Billion |
Stock Holders Equity | 7.14 Billion | 6.66 Billion | 6.66 Billion | 6.54 Billion | 5.88 Billion | 5.17 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 5.04 Billion | 4.61 Billion | 4.61 Billion | 4.55 Billion | 3.84 Billion | 3.22 Billion |
Accumulated other comprehensive income | 1 Billion | 951 Million | 951 Million | 899 Million | 943 Million | 853 Million |
Common Stock Equity | 7.14 Billion | 6.66 Billion | 6.66 Billion | 6.54 Billion | 5.88 Billion | 5.17 Billion |
Capital Lease Obligation | - | 57 Million | 57 Million | - | - | - |
Total Investments | 3.73 Billion | 2.98 Billion | 2.98 Billion | 1.62 Billion | 1.73 Billion | 1.63 Billion |
Total Debt | 4.28 Billion | 4.56 Billion | 4.56 Billion | 4.61 Billion | 4.42 Billion | 4.8 Billion |
Net Debt | -3.63 Billion | -1.94 Billion | -1.94 Billion | -2.32 Billion | -1.76 Billion | 480 Million |
2877
AAVMY
0IJN
BB
WTB
IDEX