JPY 1797.0
(-0.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 23.79 Billion | 20.72 Billion | 18.73 Billion | 18.1 Billion | 15.94 Billion | 15.8 Billion |
Total Current Assets | 12.48 Billion | 11.02 Billion | 9.78 Billion | 9.06 Billion | 7.36 Billion | 6.98 Billion |
Cash And Short Term Investments | 3.02 Billion | 2.9 Billion | 2.6 Billion | 2.19 Billion | 1.52 Billion | 1.46 Billion |
Cash and Cash Equivalents | 3.02 Billion | 2.9 Billion | 2.6 Billion | 2.19 Billion | 1.52 Billion | 1.46 Billion |
Short Term Investments | - | -2.13 Billion | -2.14 Billion | -2.19 Billion | -1.99 Billion | -2.03 Billion |
Net Receivables | 1.24 Billion | 984.56 Million | 836.17 Million | 774.76 Million | 592.67 Million | 564.68 Million |
Inventory | 7.71 Billion | 6.65 Billion | 5.88 Billion | 5.61 Billion | 4.75 Billion | 4.52 Billion |
Other Current Assets | 510.05 Million | 476.03 Million | 460.65 Million | 478.14 Million | 489.36 Million | 425.81 Million |
Total Non-Current Assets | 11.3 Billion | 9.7 Billion | 8.95 Billion | 9.03 Billion | 8.57 Billion | 8.82 Billion |
Net PPE | 4.15 Billion | 5.2 Billion | 4.84 Billion | 4.82 Billion | 4.3 Billion | 4.47 Billion |
Good Will And Intangible Assets | 614.2 Million | 586.53 Million | 566.4 Million | 538.35 Million | 398.7 Million | 291.71 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 614.2 Million | 586.53 Million | 566.4 Million | 538.35 Million | 398.7 Million | 291.71 Million |
Long-Term Investments | 3.46 Billion | 5.13 Billion | 4.55 Billion | 4.63 Billion | 4.65 Billion | 4.88 Billion |
Tax Assets | 898.62 Million | 261.34 Million | 478.54 Million | 539.62 Million | 545.69 Million | 486.7 Million |
Other Non Current Assets | 2.17 Billion | -1.48 Billion | -1.48 Billion | -1.49 Billion | -1.32 Billion | -1.31 Billion |
Other Assets | - | 3000.00 | 2000.00 | 3000.00 | 3000.00 | 3000.00 |
Total Liabilities | 6.79 Billion | 5.37 Billion | 4.98 Billion | 5.06 Billion | 3.11 Billion | 2.67 Billion |
Total Current Liabilities | 4.93 Billion | 4.18 Billion | 3.86 Billion | 3.96 Billion | 2.02 Billion | 1.65 Billion |
Account Payables | 41.77 Million | 63.89 Million | 56.5 Million | 32.98 Million | 73.75 Million | 99.77 Million |
Tax Payables | 585.35 Million | 568.47 Million | 354.28 Million | 271.91 Million | 209.91 Million | 256.44 Million |
Short Term Debt | 2.22 Billion | 1.86 Billion | 1.91 Billion | 2.14 Billion | 577.63 Million | 183.8 Million |
Deferred Revenue | 23.12 Million | 1.95 Billion | 1.59 Billion | 1.37 Billion | 1.12 Billion | 1.24 Billion |
Other Current Liabilities | 2.64 Billion | 300.76 Million | 294.72 Million | 403.11 Million | 248.81 Million | 122.76 Million |
Total Non Current Liabilities | 1.85 Billion | 1.18 Billion | 1.11 Billion | 1.1 Billion | 1.08 Billion | 1.02 Billion |
Long-Term Debt | 203.7 Million | 285.97 Million | 329.85 Million | 358.04 Million | 412.1 Million | 362.18 Million |
Deferred Revenue Non Current | - | -543.21 Million | -316.32 Million | -254.87 Million | -121.96 Million | -168.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 958.68 Million | 898.61 Million | 786.98 Million | 744.22 Million | 670.69 Million | 659.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.99 Billion | 15.34 Billion | 13.75 Billion | 13.03 Billion | 12.82 Billion | 13.12 Billion |
Stock Holders Equity | 16.9 Billion | 15.27 Billion | 13.69 Billion | 12.99 Billion | 12.82 Billion | 13.12 Billion |
Common Stock | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion |
Retained Earnings | 11.87 Billion | 10.61 Billion | 9.51 Billion | 8.96 Billion | 9.37 Billion | 9.56 Billion |
Accumulated other comprehensive income | 1.47 Billion | 1.1 Billion | 643.01 Million | 501.74 Million | 190.27 Million | 298.45 Million |
Common Stock Equity | 16.9 Billion | 15.27 Billion | 13.69 Billion | 12.99 Billion | 12.82 Billion | 13.12 Billion |
Capital Lease Obligation | 203.7 Million | 403.74 Million | 488.57 Million | 527.98 Million | 589.74 Million | 545.98 Million |
Total Investments | 3.46 Billion | 2.99 Billion | 2.4 Billion | 2.43 Billion | 2.66 Billion | 2.84 Billion |
Total Debt | 2.42 Billion | 2.15 Billion | 2.24 Billion | 2.5 Billion | 989.74 Million | 545.98 Million |
Net Debt | -597.19 Million | -756.24 Million | -356.28 Million | 310.73 Million | -538.68 Million | -919 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 23.67 Billion | 23.79 Billion | 23.79 Billion | 22.17 Billion | 21.38 Billion | 20.89 Billion |
Total Current Assets | 12.99 Billion | 12.48 Billion | 12.48 Billion | 11.99 Billion | 11.19 Billion | 10.78 Billion |
Cash And Short Term Investments | 3.1 Billion | 3.02 Billion | 3.02 Billion | 2.62 Billion | 2.36 Billion | 2.25 Billion |
Cash and Cash Equivalents | 3.1 Billion | 3.02 Billion | 3.02 Billion | 2.62 Billion | 2.36 Billion | 2.25 Billion |
Short Term Investments | - | - | - | - | - | -2.17 Billion |
Net Receivables | 1.3 Billion | 1.24 Billion | 1.24 Billion | 1.23 Billion | 1.01 Billion | 981.13 Million |
Inventory | 8.02 Billion | 7.71 Billion | 7.71 Billion | 7.62 Billion | 7.29 Billion | 7.01 Billion |
Other Current Assets | 554.15 Million | 510.05 Million | 510.05 Million | 511.36 Million | 514.25 Million | 533.73 Million |
Total Non-Current Assets | 10.68 Billion | 11.3 Billion | 11.3 Billion | 10.17 Billion | 10.19 Billion | 10.1 Billion |
Net PPE | 4.28 Billion | 4.15 Billion | 4.15 Billion | 4.07 Billion | 3.99 Billion | 3.88 Billion |
Good Will And Intangible Assets | 622.72 Million | 614.2 Million | 614.2 Million | 618.03 Million | 608.16 Million | 594.15 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 622.72 Million | 614.2 Million | 614.2 Million | 618.03 Million | 608.16 Million | 594.15 Million |
Long-Term Investments | 3.48 Billion | 3.46 Billion | 3.46 Billion | 3.18 Billion | 3.29 Billion | 5.62 Billion |
Tax Assets | - | 898.62 Million | 898.62 Million | 1000.00 | -3.29 Billion | -2.17 Billion |
Other Non Current Assets | 2.28 Billion | 2.17 Billion | 2.17 Billion | 2.29 Billion | 5.58 Billion | 2.17 Billion |
Other Assets | - | - | - | - | 4000.00 | 3000.00 |
Total Liabilities | 7.02 Billion | 6.79 Billion | 6.79 Billion | 6.11 Billion | 5.85 Billion | 5.55 Billion |
Total Current Liabilities | 5.88 Billion | 4.93 Billion | 4.93 Billion | 4.93 Billion | 4.66 Billion | 4.38 Billion |
Account Payables | 122.98 Million | 41.77 Million | 41.77 Million | 62.94 Million | 62.11 Million | 69.54 Million |
Tax Payables | 282.62 Million | 585.35 Million | 585.35 Million | 326.64 Million | 440.48 Million | 172.92 Million |
Short Term Debt | 3.32 Billion | 2.22 Billion | 2.22 Billion | 2.66 Billion | 2.3 Billion | 2.38 Billion |
Deferred Revenue | 25.85 Million | 23.12 Million | 23.12 Million | 19.89 Million | 458.37 Million | 335.91 Million |
Other Current Liabilities | 2.41 Billion | 2.64 Billion | 2.64 Billion | 2.19 Billion | 1.84 Billion | 1.59 Billion |
Total Non Current Liabilities | 1.13 Billion | 1.85 Billion | 1.85 Billion | 1.17 Billion | 1.18 Billion | 1.17 Billion |
Long-Term Debt | - | 203.7 Million | 203.7 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.13 Billion | 958.68 Million | 958.68 Million | 1.17 Billion | 1.18 Billion | 1.17 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.64 Billion | 16.99 Billion | 16.99 Billion | 16.05 Billion | 15.53 Billion | 15.33 Billion |
Stock Holders Equity | 16.55 Billion | 16.9 Billion | 16.9 Billion | 15.96 Billion | 15.44 Billion | 15.25 Billion |
Common Stock | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion |
Retained Earnings | 11.48 Billion | 11.87 Billion | 11.87 Billion | 11.13 Billion | 10.53 Billion | 10.26 Billion |
Accumulated other comprehensive income | 1.5 Billion | 1.47 Billion | 1.47 Billion | 1.27 Billion | 1.34 Billion | 1.42 Billion |
Common Stock Equity | 16.55 Billion | 16.9 Billion | 16.9 Billion | 15.96 Billion | 15.44 Billion | 15.25 Billion |
Capital Lease Obligation | - | 203.7 Million | 203.7 Million | 535.36 Million | 555.27 Million | 561.8 Million |
Total Investments | 3.48 Billion | 3.46 Billion | 3.46 Billion | 3.18 Billion | 3.29 Billion | 3.45 Billion |
Total Debt | 3.32 Billion | 2.42 Billion | 2.42 Billion | 3.19 Billion | 2.3 Billion | 2.38 Billion |
Net Debt | 216.22 Million | -597.19 Million | -597.19 Million | 570.07 Million | -66.65 Million | 127.25 Million |
ZENITHSTL
4574
SBGLP
ELGIEQUIP
SHG
7046