JPY 430.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.03 Billion | 6.97 Billion | 6.33 Billion | 5.77 Billion | 6.57 Billion | 6.29 Billion |
Cost of Revenue | 3.83 Billion | 3.7 Billion | 3.31 Billion | 3.08 Billion | 3.23 Billion | 3.05 Billion |
Gross Profit | 3.2 Billion | 3.27 Billion | 3.01 Billion | 2.68 Billion | 3.34 Billion | 3.23 Billion |
Operating Expenses | 2.75 Billion | 2.69 Billion | 2.57 Billion | 2.41 Billion | 2.63 Billion | 2.36 Billion |
Selling, General and Administrative Expenses | 2.52 Billion | 2.27 Billion | 2.1 Billion | 2.25 Billion | 2.48 Billion | 2.23 Billion |
Research and Development Expenses | 228.57 Million | 254 Million | 303 Million | 227 Million | 185 Million | 156 Million |
Other Expenses | - | 27.66 Million | 2.6 Million | 18.46 Million | 1.78 Million | 2.93 Million |
Cost and Expenses | 6.59 Billion | 6.39 Billion | 5.89 Billion | 5.49 Billion | 5.86 Billion | 5.42 Billion |
Operating Income | 447.45 Million | 585.35 Million | 439.95 Million | 277.45 Million | 709.11 Million | 868.68 Million |
Interest Expense | - | - | 570 Thousand | - | - | - |
Income Tax Expense | 151.53 Million | 135.31 Million | 119.23 Million | 102.57 Million | 194.14 Million | 265.34 Million |
Earnings before Tax | 365.97 Million | 617.81 Million | 452.04 Million | 328.08 Million | 695.78 Million | 864.26 Million |
Net Income | 214.44 Million | 482.49 Million | 332.81 Million | 225.5 Million | 501.63 Million | 598.92 Million |
Earnings Per Share Basic | 13.01 | 28.94 | 19.76 | 13.39 | 29.79 | 35.57 |
Earnings Per Share Diluted | 13.01 | 28.94 | 19.76 | 13.39 | 29.79 | 35.56 |
Weighted Average Shares Outstanding | 16.48 Million | 16.67 Million | 16.84 Million | 16.84 Million | 16.84 Million | 16.83 Million |
Weighted Average Shares Outstanding (Diluted) | 16.48 Million | 16.67 Million | 16.84 Million | 16.84 Million | 16.84 Million | 16.84 Million |
Gross Margin | 0.46 | 0.47 | 0.48 | 0.47 | 0.51 | 0.51 |
EBIT Margin | 0.12 | 0.14 | 0.14 | 0.11 | 0.16 | 0.19 |
Profit Margin | 0.03 | 0.07 | 0.05 | 0.04 | 0.08 | 0.10 |
EBITDA | 845.86 Million | 986.52 Million | 842.4 Million | 688.62 Million | 1.06 Billion | 1.16 Billion |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.07 | 0.05 | 0.11 | 0.14 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.71 Billion | 1.83 Billion | 7.03 Billion | 1.95 Billion | 1.64 Billion | 1.6 Billion |
Cost of Revenue | 1 Billion | 1 Billion | 3.83 Billion | 999.8 Million | 925 Million | 891.67 Million |
Gross Profit | 708.96 Million | 828.87 Million | 3.2 Billion | 950.72 Million | 717.23 Million | 717.5 Million |
Operating Expenses | 734.64 Million | 717.92 Million | 2.75 Billion | 704.63 Million | 655.55 Million | 688.78 Million |
Selling, General and Administrative Expenses | 734.64 Million | 663.87 Million | - | 648.89 Million | 597.85 Million | 688 Million |
Research and Development Expenses | - | 54.04 Million | - | 55.73 Million | 57.69 Million | 61.09 Million |
Other Expenses | - | 2.88 Million | 9.88 Million | 4.8 Million | 2.07 Million | 112 Thousand |
Cost and Expenses | 1.73 Billion | 1.72 Billion | 6.59 Billion | 1.7 Billion | 1.58 Billion | 1.58 Billion |
Operating Income | -25.68 Million | 110.95 Million | 447.45 Million | 246.09 Million | 61.68 Million | 28.71 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.84 Million | 35.19 Million | 151.53 Million | 84.94 Million | 19.66 Million | 11.73 Million |
Earnings before Tax | -25.08 Million | 17.55 Million | 365.97 Million | 251.07 Million | 62.67 Million | 34.66 Million |
Net Income | -23.24 Million | -17.63 Million | 214.44 Million | 166.13 Million | 43.01 Million | 22.93 Million |
Earnings Per Share Basic | -1.42 | -1.07 | - | 10.10 | 2.61 | 1.38 |
Earnings Per Share Diluted | -1.42 | -1.07 | - | 10.10 | 2.61 | 1.38 |
Weighted Average Shares Outstanding | 16.32 Million | 16.45 Million | 16.48 Million | 16.45 Million | 16.45 Million | 16.57 Million |
Weighted Average Shares Outstanding (Diluted) | 16.32 Million | 16.45 Million | 16.48 Million | 16.45 Million | 16.45 Million | 16.57 Million |
Gross Margin | 0.41 | 0.45 | 0.46 | 0.49 | 0.44 | 0.45 |
EBIT Margin | 0.04 | 0.12 | - | 0.18 | 0.04 | 0.02 |
Profit Margin | -0.01 | -0.01 | 0.03 | 0.09 | 0.03 | 0.01 |
EBITDA | 72.69 Million | 215.23 Million | - | 348.39 Million | 68.76 Million | 28.78 Million |
Earnings Before Tax Margin | -0.02 | 0.06 | 0.06 | 0.13 | 0.04 | 0.02 |
RIO
ESYJY
IVA
PPC
ATER
GLADZ