JPY 159.0
(17.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 9.81 Billion | 10.67 Billion | 10.44 Billion | 8.91 Billion | 7.57 Billion |
Total Current Assets | 6.54 Billion | 7.56 Billion | 7.7 Billion | 5.81 Billion | 329.54 Million |
Cash And Short Term Investments | 2.47 Billion | 3.45 Billion | 4.62 Billion | 3.03 Billion | 329.54 Million |
Cash and Cash Equivalents | 2.47 Billion | 3.45 Billion | 4.61 Billion | 3.03 Billion | 129.54 Million |
Short Term Investments | -1 Million | -1 Million | 5.95 Million | -942 Thousand | 200 Million |
Net Receivables | 1.34 Billion | 1.08 Billion | 894.11 Million | 1.13 Billion | 1.02 Billion |
Inventory | 2.22 Billion | 2.23 Billion | 1.71 Billion | 1.3 Billion | 1.18 Billion |
Other Current Assets | 500.84 Million | 781.19 Million | 476.34 Million | 333.39 Million | 329 Million |
Total Non-Current Assets | 3.26 Billion | 3.11 Billion | 2.73 Billion | 3.1 Billion | 3.23 Billion |
Net PPE | 2.14 Billion | 1.99 Billion | 1.99 Billion | 2.12 Billion | 2.06 Billion |
Good Will And Intangible Assets | 533.01 Million | 567.67 Million | 377.75 Million | 533.99 Million | 540 Million |
Good Will | 512.28 Million | 557.25 Million | 365.26 Million | 521.92 Million | 528 Million |
Intangible Assets | 20.72 Million | 10.42 Million | 12.48 Million | 12.07 Million | 12 Million |
Long-Term Investments | 129.59 Million | 106.5 Million | 103.83 Million | 164.01 Million | 368 Million |
Tax Assets | 321.97 Million | 320.52 Million | 126.25 Million | 141.4 Million | 157.76 Million |
Other Non Current Assets | 134.7 Million | 124.19 Million | 130.35 Million | 142.44 Million | 103.23 Million |
Other Assets | 2000.00 | 1000.00 | 2000.00 | 2000.00 | 4 Billion |
Total Liabilities | 3.81 Billion | 4.55 Billion | 3.8 Billion | 3.88 Billion | 3.15 Billion |
Total Current Liabilities | 2.43 Billion | 2.74 Billion | 2.65 Billion | 2.16 Billion | 2 Billion |
Account Payables | 276.14 Million | 408.74 Million | 256.01 Million | 340.13 Million | 305 Million |
Tax Payables | 43.9 Million | 57.37 Million | 299.46 Million | 100.08 Million | 75.07 Million |
Short Term Debt | 929.98 Million | 679.46 Million | 744.42 Million | 363.99 Million | 697 Million |
Deferred Revenue | 1.01 Billion | 1.33 Billion | 1.51 Billion | 1.2 Billion | - |
Other Current Liabilities | 216.56 Million | 320.97 Million | 142.45 Million | 259.29 Million | 1 Billion |
Total Non Current Liabilities | 1.37 Billion | 1.8 Billion | 1.14 Billion | 1.71 Billion | 1.15 Billion |
Long-Term Debt | 1.32 Billion | 1.73 Billion | 1.07 Billion | 1.63 Billion | 1.06 Billion |
Deferred Revenue Non Current | -24.4 Million | -9.38 Million | -493 Thousand | -10.09 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 51.17 Million | 68.45 Million | 68.46 Million | 85.63 Million | 90 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 5.99 Billion | 6.12 Billion | 6.63 Billion | 5.03 Billion | 4.41 Billion |
Stock Holders Equity | 5.89 Billion | 6.01 Billion | 6.53 Billion | 4.91 Billion | 4.41 Billion |
Common Stock | 50 Million | 50 Million | 50 Million | 50 Million | 3.48 Billion |
Retained Earnings | 2.06 Billion | 2.14 Billion | 2.65 Billion | 843 Million | -205 Million |
Accumulated other comprehensive income | 50 Million | 27 Million | 15 Million | -85 Million | -94 Million |
Common Stock Equity | 5.89 Billion | 6.01 Billion | 6.53 Billion | 4.91 Billion | 4.41 Billion |
Capital Lease Obligation | 34.75 Million | 48.91 Million | 60.96 Million | 78.17 Million | 36 Million |
Total Investments | 128.59 Million | 105.5 Million | 109.79 Million | 163.07 Million | 200 Million |
Total Debt | 2.25 Billion | 2.41 Billion | 1.82 Billion | 1.99 Billion | 1.75 Billion |
Net Debt | -221.16 Million | -1.04 Billion | -2.79 Billion | -1.03 Billion | 1.62 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 10.66 Billion | 9.81 Billion | 9.81 Billion | 10.35 Billion | 10.48 Billion | 10.37 Billion |
Total Current Assets | 7.12 Billion | 6.54 Billion | 6.54 Billion | 7.18 Billion | 7.26 Billion | 7.27 Billion |
Cash And Short Term Investments | 2.41 Billion | 2.47 Billion | 2.47 Billion | 2.77 Billion | 2.92 Billion | 3.12 Billion |
Cash and Cash Equivalents | 2.41 Billion | 2.47 Billion | 2.47 Billion | 2.77 Billion | 2.92 Billion | 3.12 Billion |
Short Term Investments | - | -1 Million | -1 Million | -434.93 Million | -434.25 Million | -424.55 Million |
Net Receivables | 1.49 Billion | 1.34 Billion | 1.34 Billion | 1.31 Billion | 1.25 Billion | 1.16 Billion |
Inventory | 2.49 Billion | 2.22 Billion | 2.22 Billion | 2.59 Billion | 2.73 Billion | 2.37 Billion |
Other Current Assets | 724 Million | 500.84 Million | 500.84 Million | 490.53 Million | 355.36 Million | 604.31 Million |
Total Non-Current Assets | 3.54 Billion | 3.26 Billion | 3.26 Billion | 3.17 Billion | 3.21 Billion | 3.1 Billion |
Net PPE | 2.2 Billion | 2.14 Billion | 2.14 Billion | 2.08 Billion | 2.09 Billion | 2.02 Billion |
Good Will And Intangible Assets | 649 Million | 533.01 Million | 533.01 Million | 535.67 Million | 546.85 Million | 557.22 Million |
Good Will | 625 Million | 512.28 Million | 512.28 Million | 523.52 Million | 534.76 Million | 546.01 Million |
Intangible Assets | 24 Million | 20.72 Million | 20.72 Million | 12.14 Million | 12.08 Million | 11.21 Million |
Long-Term Investments | 687 Million | 129.59 Million | 129.59 Million | 556 Million | 570 Million | 522 Million |
Tax Assets | 867 Thousand | 321.97 Million | 321.97 Million | -556 Million | -570 Million | -522 Million |
Other Non Current Assets | 1.13 Million | 134.7 Million | 134.7 Million | 556.54 Million | 570.79 Million | 522.89 Million |
Other Assets | - | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 1000.00 |
Total Liabilities | 4.81 Billion | 3.81 Billion | 3.81 Billion | 4.38 Billion | 4.36 Billion | 4.26 Billion |
Total Current Liabilities | 3.49 Billion | 2.43 Billion | 2.43 Billion | 2.88 Billion | 2.81 Billion | 2.61 Billion |
Account Payables | 379 Million | 276.14 Million | 276.14 Million | 528.42 Million | 643.26 Million | 462.16 Million |
Tax Payables | 13.29 Million | 43.9 Million | 43.9 Million | 32.15 Million | 27.74 Million | 23.33 Million |
Short Term Debt | 1.6 Billion | 929.98 Million | 929.98 Million | 1.22 Billion | 964.51 Million | 850.46 Million |
Deferred Revenue | 13.29 Million | 1.01 Billion | 1.01 Billion | 922.25 Million | 1.01 Billion | 1.02 Billion |
Other Current Liabilities | 1.49 Billion | 216.56 Million | 216.56 Million | 204.76 Million | 195.42 Million | 273.37 Million |
Total Non Current Liabilities | 1.31 Billion | 1.37 Billion | 1.37 Billion | 1.5 Billion | 1.54 Billion | 1.65 Billion |
Long-Term Debt | 1.24 Billion | 1.32 Billion | 1.32 Billion | 1.42 Billion | 1.45 Billion | 1.56 Billion |
Deferred Revenue Non Current | - | -24.4 Million | -24.4 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72 Million | 51.17 Million | 51.17 Million | 80.35 Million | 87.5 Million | 87.99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.85 Billion | 5.99 Billion | 5.99 Billion | 5.96 Billion | 6.11 Billion | 6.1 Billion |
Stock Holders Equity | 5.74 Billion | 5.89 Billion | 5.89 Billion | 5.86 Billion | 6.02 Billion | 6 Billion |
Common Stock | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million |
Retained Earnings | 1.91 Billion | 2.06 Billion | 2.06 Billion | 2.02 Billion | 2.11 Billion | 2.14 Billion |
Accumulated other comprehensive income | 55 Million | 50 Million | 50 Million | 43 Million | 55 Million | 24 Million |
Common Stock Equity | 5.74 Billion | 5.89 Billion | 5.89 Billion | 5.86 Billion | 6.02 Billion | 6 Billion |
Capital Lease Obligation | - | 34.75 Million | 34.75 Million | 27.11 Million | 31 Million | 27.71 Million |
Total Investments | 687 Million | 128.59 Million | 128.59 Million | 121.07 Million | 135.75 Million | 97.44 Million |
Total Debt | 2.85 Billion | 2.25 Billion | 2.25 Billion | 2.65 Billion | 2.42 Billion | 2.41 Billion |
Net Debt | 437 Million | -221.16 Million | -221.16 Million | -126.93 Million | -504.64 Million | -710.53 Million |
BYON
4027
PPRO
PZZA
MANORAMA
2390