JPY 466.0
(-0.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 11.34 Billion | 15.17 Billion | 17.27 Billion | 18.51 Billion | 21.51 Billion |
Total Current Assets | 3.58 Billion | 6.14 Billion | 6.88 Billion | 5.47 Billion | 5.67 Billion |
Cash And Short Term Investments | 2.86 Billion | 5.48 Billion | 6.23 Billion | 4.78 Billion | 4.98 Billion |
Cash and Cash Equivalents | 2.86 Billion | 5.48 Billion | 6.23 Billion | 4.78 Billion | 4.98 Billion |
Short Term Investments | -922 Thousand | -1.07 Billion | -1.23 Billion | -425.48 Million | - |
Net Receivables | 463.98 Million | 427.65 Million | 258.9 Million | 306.46 Million | 244 Million |
Inventory | 112.35 Million | 93.01 Million | 92.14 Million | 94.49 Million | 60 Million |
Other Current Assets | 147.61 Million | 139.41 Million | 306.23 Million | 288.98 Million | 384 Million |
Total Non-Current Assets | 7.75 Billion | 9.02 Billion | 10.38 Billion | 13.03 Billion | 850.84 Million |
Net PPE | 7.01 Billion | 8.3 Billion | 9.07 Billion | 11.44 Billion | 12.27 Billion |
Good Will And Intangible Assets | 61.42 Million | 26.65 Million | 33.12 Million | 341.31 Million | 295.02 Million |
Good Will | - | - | - | 274.32 Million | 295.02 Million |
Intangible Assets | 61.42 Million | 26.65 Million | 33.12 Million | 66.99 Million | 130 Million |
Long-Term Investments | 533.12 Million | 1.56 Billion | 2.15 Billion | 1.17 Billion | 2.21 Billion |
Tax Assets | 17.27 Million | -1.56 Billion | -2.15 Billion | 7.39 Million | 555.81 Million |
Other Non Current Assets | 132.65 Million | 691.85 Million | 1.28 Billion | 65.7 Million | -14.48 Billion |
Other Assets | 4000.00 | 4000.00 | 3000.00 | 3000.00 | 14.98 Billion |
Total Liabilities | 8.34 Billion | 15.02 Billion | 17.28 Billion | 17.18 Billion | 17.54 Billion |
Total Current Liabilities | 2.92 Billion | 7.56 Billion | 7.99 Billion | 7.39 Billion | 7.72 Billion |
Account Payables | 360.04 Million | 465.94 Million | 253.16 Million | 299.52 Million | 283 Million |
Tax Payables | 55.26 Million | 77.75 Million | 248.33 Million | 103.39 Million | 92.31 Million |
Short Term Debt | 552.5 Million | 3.83 Billion | 4.15 Billion | 3.86 Billion | 3.44 Billion |
Deferred Revenue | 1.54 Billion | 2.58 Billion | 2.47 Billion | 2.26 Billion | - |
Other Current Liabilities | 473.66 Million | 680.9 Million | 1.1 Billion | 958.54 Million | 4 Billion |
Total Non Current Liabilities | 5.42 Billion | 7.45 Billion | 9.29 Billion | 9.79 Billion | 9.81 Billion |
Long-Term Debt | 3.66 Billion | 5.4 Billion | 7.24 Billion | 7.67 Billion | 8.7 Billion |
Deferred Revenue Non Current | 1.55 Billion | 1.62 Billion | 1.59 Billion | 1.57 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 24.92 Million | 38.3 Million | 50.59 Million | 81.39 Million | 1.11 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.99 Billion | 149.35 Million | -12.69 Million | 1.33 Billion | 3.96 Billion |
Stock Holders Equity | 2.99 Billion | 149.35 Million | -12.69 Million | 1.33 Billion | 3.78 Billion |
Common Stock | 5.2 Billion | 4.21 Billion | 3.97 Billion | 3.68 Billion | 3.68 Billion |
Retained Earnings | -7.37 Billion | -7.97 Billion | -7.66 Billion | -5.8 Billion | -2.72 Billion |
Accumulated other comprehensive income | 380 Million | 112 Million | 131 Million | 219 Million | 138 Million |
Common Stock Equity | 2.99 Billion | 149.35 Million | -12.69 Million | 1.33 Billion | 3.78 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 532.2 Million | 487.71 Million | 918.35 Million | 748.34 Million | 2.21 Billion |
Total Debt | 4.21 Billion | 9.24 Billion | 11.4 Billion | 11.53 Billion | 12.14 Billion |
Net Debt | 1.35 Billion | 3.75 Billion | 5.17 Billion | 6.74 Billion | 7.15 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 11.05 Billion | 11.34 Billion | 11.34 Billion | 10.93 Billion | 15.97 Billion | 14.24 Billion |
Total Current Assets | 3.41 Billion | 3.58 Billion | 3.58 Billion | 3.16 Billion | 6.55 Billion | 5.18 Billion |
Cash And Short Term Investments | 2.61 Billion | 2.86 Billion | 2.86 Billion | 2.44 Billion | 5.78 Billion | 4.47 Billion |
Cash and Cash Equivalents | 2.61 Billion | 2.86 Billion | 2.86 Billion | 2.44 Billion | 5.78 Billion | 4.47 Billion |
Short Term Investments | - | -922 Thousand | -922 Thousand | -1.14 Billion | -1.04 Billion | -1.08 Billion |
Net Receivables | 425.46 Million | 463.98 Million | 463.98 Million | 364.7 Million | 446.87 Million | 444.17 Million |
Inventory | 111.12 Million | 112.35 Million | 112.35 Million | 127.32 Million | 98.64 Million | 93.6 Million |
Other Current Assets | 263.61 Million | 147.61 Million | 147.61 Million | 225.14 Million | 223.46 Million | 169.57 Million |
Total Non-Current Assets | 7.64 Billion | 7.75 Billion | 7.75 Billion | 7.77 Billion | 9.42 Billion | 9.06 Billion |
Net PPE | 6.06 Billion | 7.01 Billion | 7.01 Billion | 7 Billion | 8.65 Billion | 8.37 Billion |
Good Will And Intangible Assets | 100.08 Million | 61.42 Million | 61.42 Million | 65.87 Million | 71.24 Million | 39.26 Million |
Good Will | 2000.00 | - | - | - | - | - |
Intangible Assets | 100.08 Million | 61.42 Million | 61.42 Million | 65.87 Million | 71.24 Million | 39.26 Million |
Long-Term Investments | 432.78 Million | 533.12 Million | 533.12 Million | 1.66 Billion | 1.58 Billion | 1.51 Billion |
Tax Assets | 26.08 Million | 17.27 Million | 17.27 Million | -1.66 Billion | -1.58 Billion | -1.51 Billion |
Other Non Current Assets | 1.01 Billion | 132.65 Million | 132.65 Million | 706.61 Million | 694.51 Million | 649.34 Million |
Other Assets | - | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 5000.00 |
Total Liabilities | 7.99 Billion | 8.34 Billion | 8.34 Billion | 8.59 Billion | 13.77 Billion | 14.11 Billion |
Total Current Liabilities | 2.69 Billion | 2.92 Billion | 2.92 Billion | 2.69 Billion | 7.65 Billion | 7.08 Billion |
Account Payables | 327.85 Million | 360.04 Million | 360.04 Million | 350.03 Million | 462.63 Million | 427.93 Million |
Tax Payables | 47.29 Million | 55.26 Million | 55.26 Million | 66.44 Million | 201.22 Million | 77.59 Million |
Short Term Debt | 552.5 Million | 552.5 Million | 552.5 Million | 549.49 Million | 3.97 Billion | 3.76 Billion |
Deferred Revenue | 47.29 Million | 1.54 Billion | 1.54 Billion | 1.35 Billion | 2.7 Billion | 2.39 Billion |
Other Current Liabilities | 1.76 Billion | 473.66 Million | 473.66 Million | 442.22 Million | 516.14 Million | 497.8 Million |
Total Non Current Liabilities | 5.29 Billion | 5.42 Billion | 5.42 Billion | 5.9 Billion | 6.11 Billion | 7.02 Billion |
Long-Term Debt | 3.52 Billion | 3.66 Billion | 3.66 Billion | 3.8 Billion | 4.01 Billion | 4.97 Billion |
Deferred Revenue Non Current | - | 1.55 Billion | 1.55 Billion | 1.6 Billion | 1.61 Billion | 1.62 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.59 Billion | 24.92 Million | 24.92 Million | 44.17 Million | 55.1 Million | 38.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.06 Billion | 2.99 Billion | 2.99 Billion | 2.34 Billion | 2.2 Billion | 138.34 Million |
Stock Holders Equity | 3.06 Billion | 2.99 Billion | 2.99 Billion | 2.34 Billion | 2.2 Billion | 138.34 Million |
Common Stock | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.17 Billion | 5.16 Billion | 4.21 Billion |
Retained Earnings | -7.23 Billion | -7.37 Billion | -7.37 Billion | -7.98 Billion | -7.96 Billion | -8.04 Billion |
Accumulated other comprehensive income | 296.01 Million | 380 Million | 380 Million | 389 Million | 270 Million | 177 Million |
Common Stock Equity | 3.06 Billion | 2.99 Billion | 2.99 Billion | 2.34 Billion | 2.2 Billion | 138.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 432.78 Million | 532.2 Million | 532.2 Million | 516.8 Million | 540.64 Million | 431.14 Million |
Total Debt | 4.07 Billion | 4.21 Billion | 4.21 Billion | 4.35 Billion | 7.99 Billion | 8.74 Billion |
Net Debt | 1.46 Billion | 1.35 Billion | 1.35 Billion | 1.9 Billion | 2.2 Billion | 4.26 Billion |
PRAPAT
6217
AMBO
CANL
1066
ALCUF