JPY 777.0
(1.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1 Billion | 1.03 Billion | 904.31 Million | 884.23 Million | 665.23 Million | 665.23 Million |
Total Current Assets | 813.82 Million | 737.39 Million | 671.26 Million | 620.07 Million | 566.78 Million | 566.78 Million |
Cash And Short Term Investments | 677.93 Million | 605.61 Million | 531.24 Million | 493.94 Million | 454.29 Million | 454.29 Million |
Cash and Cash Equivalents | 657.92 Million | 605.61 Million | 531.24 Million | 493.94 Million | 454.29 Million | 181.54 Million |
Short Term Investments | 20 Million | 322.44 Million | -781.04 Million | 190.13 Million | -782.75 Million | 272.75 Million |
Net Receivables | 123.12 Million | 103.4 Million | 118.14 Million | 103.48 Million | 96.77 Million | 96.58 Million |
Inventory | 380 Thousand | 2.6 Million | -14.48 Million | -2.17 Million | 2.41 Million | 2.41 Million |
Other Current Assets | 12.38 Million | 25.77 Million | 36.36 Million | 24.82 Million | 13.28 Million | 13.48 Million |
Total Non-Current Assets | 194.7 Million | 294.46 Million | 233.05 Million | 264.16 Million | 98.44 Million | 98.45 Million |
Net PPE | 3.12 Million | 5.29 Million | 6.22 Million | 9.87 Million | 10.34 Million | 10.34 Million |
Good Will And Intangible Assets | 126.37 Million | 253.26 Million | 200.68 Million | 242.36 Million | 77.96 Million | 77 Million |
Good Will | 124.94 Million | 248.71 Million | 195.06 Million | 237.16 Million | 73.44 Million | 73.44 Million |
Intangible Assets | 1.42 Million | 4.54 Million | 5.62 Million | 5.19 Million | 4.51 Million | 4 Million |
Long-Term Investments | 16.12 Million | 16.58 Million | 786.04 Million | -652 Thousand | 787.75 Million | 5 Million |
Tax Assets | 27.56 Million | -16.58 Million | 652 Thousand | 652 Thousand | 188 Thousand | 188 Thousand |
Other Non Current Assets | 21.52 Million | 35.9 Million | -760.56 Million | 11.92 Million | -777.8 Million | 5.91 Million |
Other Assets | - | 3000.00 | 3000.00 | 1000.00 | 3000.00 | - |
Total Liabilities | 386.79 Million | 438.67 Million | 333.9 Million | 355.04 Million | 348.67 Million | 348.67 Million |
Total Current Liabilities | 180.92 Million | 272.73 Million | 183.49 Million | 174.15 Million | 173.99 Million | 173.99 Million |
Account Payables | 41.29 Million | 32.36 Million | 18.24 Million | 15.17 Million | 10.52 Million | 10.52 Million |
Tax Payables | 290 Thousand | 580 Thousand | 290 Thousand | 17.03 Million | 13.14 Million | 13.14 Million |
Short Term Debt | 63.76 Million | 198.05 Million | 109.48 Million | 114.5 Million | 106.96 Million | 106.96 Million |
Deferred Revenue | 290 Thousand | 31.28 Million | 18.95 Million | 34.1 Million | 34.2 Million | 13.14 Million |
Other Current Liabilities | 75.58 Million | 11.03 Million | 36.82 Million | 10.36 Million | 22.3 Million | 43.36 Million |
Total Non Current Liabilities | 205.86 Million | 165.94 Million | 150.4 Million | 180.89 Million | 174.68 Million | 174.68 Million |
Long-Term Debt | 185.51 Million | 144.04 Million | 131.47 Million | 161.78 Million | 154.58 Million | 154.58 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.35 Million | 21.89 Million | 18.93 Million | 19.11 Million | 20.09 Million | 20.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 621.73 Million | 593.18 Million | 570.41 Million | 529.18 Million | 316.55 Million | 316.55 Million |
Stock Holders Equity | 621.73 Million | 593.18 Million | 570.41 Million | 529.18 Million | 316.55 Million | 316.55 Million |
Common Stock | 100 Million | 100 Million | 100 Million | 2.39 Billion | 2.28 Billion | 2.28 Billion |
Retained Earnings | 85.65 Million | 60.65 Million | 37.72 Million | -2.47 Billion | -2.47 Billion | -2.47 Billion |
Accumulated other comprehensive income | 611.25 Million | 607.29 Million | - | - | 1000.00 | - |
Common Stock Equity | 621.73 Million | 593.18 Million | 570.41 Million | 529.18 Million | 316.55 Million | 316.55 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 36.12 Million | 16.58 Million | 5 Million | 5 Million | 5 Million | 277.75 Million |
Total Debt | 249.27 Million | 342.1 Million | 240.95 Million | 276.29 Million | 261.55 Million | 261.55 Million |
Net Debt | -408.65 Million | -263.51 Million | -290.29 Million | -217.64 Million | -192.74 Million | 80 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1 Billion | 1 Billion | 952.6 Million | 899.43 Million | 918.97 Million | 1.03 Billion |
Total Current Assets | 813.82 Million | 813.82 Million | 694.57 Million | 721.8 Million | 733.01 Million | 737.39 Million |
Cash And Short Term Investments | 677.93 Million | 677.93 Million | 568.77 Million | 605.49 Million | 610.84 Million | 605.61 Million |
Cash and Cash Equivalents | 657.92 Million | 657.92 Million | 568.77 Million | 605.49 Million | 610.84 Million | 605.61 Million |
Short Term Investments | 20 Million | 20 Million | - | -776.39 Million | -776.86 Million | 322.44 Million |
Net Receivables | 123.12 Million | 123.12 Million | 97.77 Million | 90.75 Million | 88.87 Million | 103.4 Million |
Inventory | 380 Thousand | 380 Thousand | 2.13 Million | -257 Thousand | 7.54 Million | 2.6 Million |
Other Current Assets | 12.38 Million | 12.38 Million | 25.89 Million | 25.81 Million | 25.74 Million | 25.77 Million |
Total Non-Current Assets | 194.7 Million | 194.7 Million | 258.02 Million | 177.63 Million | 185.95 Million | 294.46 Million |
Net PPE | 3.12 Million | 3.12 Million | 4.15 Million | 6.25 Million | 6.89 Million | 5.29 Million |
Good Will And Intangible Assets | 126.37 Million | 126.37 Million | 221.14 Million | 130.63 Million | 137.84 Million | 253.26 Million |
Good Will | 124.94 Million | 124.94 Million | 217.09 Million | 124.86 Million | 131.27 Million | 248.71 Million |
Intangible Assets | 1.42 Million | 1.42 Million | 4.04 Million | 5.77 Million | 6.56 Million | 4.54 Million |
Long-Term Investments | 16.12 Million | 16.12 Million | 16.1 Million | 798.38 Million | 798.87 Million | 16.58 Million |
Tax Assets | 27.56 Million | 27.56 Million | 2000.00 | 92 Thousand | 183 Thousand | -16.58 Million |
Other Non Current Assets | 21.52 Million | 21.52 Million | 16.63 Million | -757.73 Million | -757.83 Million | 35.9 Million |
Other Assets | - | - | - | 4000.00 | 4000.00 | 3000.00 |
Total Liabilities | 386.79 Million | 386.79 Million | 291.69 Million | 337.44 Million | 364.43 Million | 438.67 Million |
Total Current Liabilities | 180.92 Million | 180.92 Million | 187.62 Million | 205.03 Million | 210.05 Million | 272.73 Million |
Account Payables | 41.29 Million | 41.29 Million | 25.06 Million | 12.61 Million | 14.67 Million | 32.36 Million |
Tax Payables | 290 Thousand | 290 Thousand | 217 Thousand | 290 Thousand | 145 Thousand | 580 Thousand |
Short Term Debt | 63.76 Million | 63.76 Million | 87.95 Million | 149.28 Million | 149.28 Million | 198.05 Million |
Deferred Revenue | 290 Thousand | 290 Thousand | 217 Thousand | 12.76 Million | 14.21 Million | 31.28 Million |
Other Current Liabilities | 75.58 Million | 75.58 Million | 74.38 Million | 30.36 Million | 31.88 Million | 11.03 Million |
Total Non Current Liabilities | 205.86 Million | 205.86 Million | 104.06 Million | 132.41 Million | 154.37 Million | 165.94 Million |
Long-Term Debt | 185.51 Million | 185.51 Million | 84.77 Million | 111.25 Million | 133.58 Million | 144.04 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.35 Million | 20.35 Million | 19.28 Million | 21.15 Million | 20.78 Million | 21.89 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 621.73 Million | 621.73 Million | 660.9 Million | 561.99 Million | 554.54 Million | 593.18 Million |
Stock Holders Equity | 621.73 Million | 621.73 Million | 660.9 Million | 561.99 Million | 554.54 Million | 593.18 Million |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 85.65 Million | 85.65 Million | 128.72 Million | 29.43 Million | 21.97 Million | 60.65 Million |
Accumulated other comprehensive income | 611.25 Million | 611.25 Million | - | - | - | 607.29 Million |
Common Stock Equity | 621.73 Million | 621.73 Million | 660.9 Million | 561.99 Million | 554.54 Million | 593.18 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 36.12 Million | 36.12 Million | 16.1 Million | 21.99 Million | 22 Million | 16.58 Million |
Total Debt | 249.27 Million | 249.27 Million | 172.73 Million | 260.54 Million | 282.86 Million | 342.1 Million |
Net Debt | -408.65 Million | -408.65 Million | -396.04 Million | -344.94 Million | -327.98 Million | -263.51 Million |
LECR
1SI
TELESYS
7571
000882
CRST