Imuraya Group Co., Ltd. (2209.T)
JPY 2465.0
(-0.08%)
JPY 2465.0
(-0.08%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 48.22 Billion | 44.68 Billion | 42.15 Billion | 42.15 Billion | 42.3 Billion | 45.1 Billion |
| Cost of Revenue | 31.91 Billion | 29.07 Billion | 27.34 Billion | 29.17 Billion | 29.56 Billion | 31.02 Billion |
| Gross Profit | 16.3 Billion | 15.61 Billion | 14.8 Billion | 12.97 Billion | 12.74 Billion | 14.08 Billion |
| Operating Expenses | 13.34 Billion | 13.61 Billion | 13.1 Billion | 12.22 Billion | 12.38 Billion | 12.67 Billion |
| Selling, General and Administrative Expenses | 12.84 Billion | 13.44 Billion | 12.93 Billion | 12.05 Billion | 12.18 Billion | 12.5 Billion |
| Research and Development Expenses | 501.34 Million | 485 Million | 451 Million | 457 Million | 476 Million | 530 Million |
| Other Expenses | - | 115.36 Million | 166.57 Million | 129.98 Million | 107.1 Million | 117.1 Million |
| Cost and Expenses | 45.68 Billion | 42.69 Billion | 40.44 Billion | 41.39 Billion | 41.95 Billion | 43.69 Billion |
| Operating Income | 2.53 Billion | 1.99 Billion | 1.7 Billion | 753.3 Million | 359.51 Million | 1.41 Billion |
| Interest Expense | 51.3 Million | 22.38 Million | 26.14 Million | 29.96 Million | 38.58 Million | 45.74 Million |
| Income Tax Expense | 975.56 Million | 884.7 Million | 739.2 Million | 424.64 Million | 303.41 Million | 531.06 Million |
| Earnings before Tax | 2.89 Billion | 2.48 Billion | 2.22 Billion | 1.08 Billion | 443.92 Million | 1.78 Billion |
| Net Income | 1.93 Billion | 1.61 Billion | 1.47 Billion | 657.26 Million | 137.63 Million | 1.25 Billion |
| Earnings Per Share Basic | 147.56 | 123.15 | 112.59 | 50.23 | 10.52 | 96.01 |
| Earnings Per Share Diluted | 147.56 | 123.15 | 112.59 | 50.23 | 10.52 | 96.01 |
| Weighted Average Shares Outstanding | 13.08 Million | 13.08 Million | 13.08 Million | 13.08 Million | 13.08 Million | 13.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.08 Million | 13.08 Million | 13.08 Million | 13.08 Million | 13.08 Million | 13.08 Million |
| Gross Margin | 0.34 | 0.35 | 0.35 | 0.31 | 0.30 | 0.31 |
| EBIT Margin | 0.09 | 0.09 | 0.09 | 0.07 | 0.06 | 0.07 |
| Profit Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.00 | 0.03 |
| EBITDA | 4.57 Billion | 4.2 Billion | 4.11 Billion | 2.96 Billion | 2.4 Billion | 3.54 Billion |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.02 | 0.01 | 0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 9.91 Billion | 48.22 Billion | 11.22 Billion | 14.01 Billion | 13.85 Billion | 9.12 Billion |
| Cost of Revenue | 6.6 Billion | 32.33 Billion | 7.65 Billion | 9.24 Billion | 8.91 Billion | 6.09 Billion |
| Gross Profit | 3.31 Billion | 15.88 Billion | 3.57 Billion | 4.76 Billion | 4.93 Billion | 3.02 Billion |
| Operating Expenses | 3.3 Billion | 13.34 Billion | 3.26 Billion | 3.64 Billion | 3.74 Billion | 3.11 Billion |
| Selling, General and Administrative Expenses | 3.3 Billion | - | 3.14 Billion | 3.5 Billion | 3.52 Billion | 3.11 Billion |
| Research and Development Expenses | - | - | 125.34 Million | 133 Million | 214 Million | 29 Million |
| Other Expenses | 1 Million | 133.73 Million | 41.73 Million | 29.21 Million | 29.24 Million | 33.54 Million |
| Cost and Expenses | 9.91 Billion | 45.68 Billion | 10.92 Billion | 12.88 Billion | 12.66 Billion | 9.21 Billion |
| Operating Income | 7 Million | 2.53 Billion | 308.25 Million | 1.12 Billion | 1.19 Billion | -92.45 Million |
| Interest Expense | 13.19 Million | 51.3 Million | 12.36 Million | 12.91 Million | 13.16 Million | 12.86 Million |
| Income Tax Expense | 92 Million | 975.56 Million | 163.86 Million | 339.05 Million | 404.86 Million | 67.77 Million |
| Earnings before Tax | 256 Million | 2.89 Billion | 398.31 Million | 1.07 Billion | 1.31 Billion | 104.62 Million |
| Net Income | 166 Million | 1.93 Billion | 237.87 Million | 738.77 Million | 914.61 Million | 39.4 Million |
| Earnings Per Share Basic | 12.69 | - | 18.18 | 56.46 | 69.90 | 3.01 |
| Earnings Per Share Diluted | 12.69 | - | 18.18 | 56.46 | 69.90 | 3.01 |
| Weighted Average Shares Outstanding | 13.08 Million | 13.08 Million | 13.08 Million | 13.08 Million | 13.08 Million | 13.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.08 Million | 13.08 Million | 13.08 Million | 13.08 Million | 13.08 Million | 13.08 Million |
| Gross Margin | 0.33 | 0.33 | 0.32 | 0.34 | 0.36 | 0.33 |
| EBIT Margin | 0.05 | - | 0.08 | 0.08 | 0.09 | 0.01 |
| Profit Margin | 0.02 | 0.04 | 0.02 | 0.05 | 0.07 | 0.00 |
| EBITDA | 518.5 Million | - | 877.77 Million | 1.08 Billion | 1.29 Billion | 113.79 Million |
| Earnings Before Tax Margin | 0.00 | 0.05 | 0.03 | 0.08 | 0.09 | -0.01 |
DMPZF
8185
VPRPL
GRMOVER
2815
BWN