JPY 337.0
(-1.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 6.17 Billion | 4.82 Billion | 4.42 Billion | 4.31 Billion | 3.82 Billion |
Total Current Assets | 3.83 Billion | 2.76 Billion | 2.34 Billion | 2.23 Billion | 920.25 Million |
Cash And Short Term Investments | 2.82 Billion | 1.77 Billion | 1.39 Billion | 1.23 Billion | 920.25 Million |
Cash and Cash Equivalents | 2.82 Billion | 1.77 Billion | 1.39 Billion | 1.23 Billion | 920.25 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 708.36 Million | 744.97 Million | 703.11 Million | 691.48 Million | 731 Million |
Inventory | 62.77 Million | 62.33 Million | 66.67 Million | 63.83 Million | 46 Million |
Other Current Assets | 237.68 Million | 182.69 Million | 186.1 Million | 241.46 Million | 147 Million |
Total Non-Current Assets | 2.33 Billion | 2.05 Billion | 2.08 Billion | 2.07 Billion | 2.12 Billion |
Net PPE | 1.72 Billion | 1.54 Billion | 1.63 Billion | 1.76 Billion | 1.81 Billion |
Good Will And Intangible Assets | 88.41 Million | 36.96 Million | 25.9 Million | 31.68 Million | 44 Million |
Good Will | 413 Thousand | 966 Thousand | 900 Thousand | 688 Thousand | - |
Intangible Assets | 88 Million | 36 Million | 25 Million | 31 Million | 44 Million |
Long-Term Investments | 320.1 Million | 281.72 Million | 167.12 Million | 106.52 Million | 235 Million |
Tax Assets | 45.35 Million | 35.13 Million | 115.21 Million | 44.14 Million | 34.89 Million |
Other Non Current Assets | 161.78 Million | 153.88 Million | 138.88 Million | 134.17 Million | -5.89 Million |
Other Assets | 3000.00 | 2000.00 | 2000.00 | 3000.00 | 781.74 Million |
Total Liabilities | 3.9 Billion | 2.82 Billion | 2.97 Billion | 3.5 Billion | 3.4 Billion |
Total Current Liabilities | 1.63 Billion | 1.26 Billion | 1.31 Billion | 1.66 Billion | 1.89 Billion |
Account Payables | 260.84 Million | 293.29 Million | 353.57 Million | 327.07 Million | 389 Million |
Tax Payables | 151.14 Million | 101.5 Million | 29.15 Million | 3.73 Million | 46.01 Million |
Short Term Debt | 277.22 Million | 186.26 Million | 172.12 Million | 580.04 Million | 693 Million |
Deferred Revenue | 631.86 Million | 499.89 Million | 485.24 Million | 509.06 Million | - |
Other Current Liabilities | 466.01 Million | 289.55 Million | 301.06 Million | 250.51 Million | 811 Million |
Total Non Current Liabilities | 2.27 Billion | 1.55 Billion | 1.66 Billion | 1.83 Billion | 1.5 Billion |
Long-Term Debt | 1.81 Billion | 1.1 Billion | 1.22 Billion | 1.38 Billion | 1.04 Billion |
Deferred Revenue Non Current | -5.37 Million | -6.55 Million | - | -6.67 Million | -6.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 456.26 Million | 450.21 Million | 432.8 Million | 449.88 Million | 461 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.26 Billion | 2 Billion | 1.45 Billion | 809.08 Million | 424 Million |
Stock Holders Equity | 2.26 Billion | 2 Billion | 1.45 Billion | 809.08 Million | 424 Million |
Common Stock | 483.56 Million | 480.68 Million | 474.92 Million | 474.92 Million | 474 Million |
Retained Earnings | 1.48 Billion | 1.22 Billion | 728.97 Million | 96.13 Million | -292 Million |
Accumulated other comprehensive income | 49 Million | 45 Million | 8 Million | -5 Million | -2 Million |
Common Stock Equity | 2.26 Billion | 2 Billion | 1.45 Billion | 809.08 Million | 424 Million |
Capital Lease Obligation | 20.7 Million | 37.71 Million | 49.59 Million | 65.64 Million | 74 Million |
Total Investments | 320.1 Million | 281.72 Million | 167.12 Million | 106.52 Million | 235 Million |
Total Debt | 2.09 Billion | 1.29 Billion | 1.39 Billion | 1.96 Billion | 1.74 Billion |
Net Debt | -735.06 Million | -489.35 Million | 9.03 Million | 729.89 Million | 820.74 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.66 Billion | 6.54 Billion | 6.17 Billion | 6.17 Billion | 5.29 Billion | 5.33 Billion |
Total Current Assets | 3.89 Billion | 3.98 Billion | 3.83 Billion | 3.83 Billion | 3.04 Billion | 3.06 Billion |
Cash And Short Term Investments | 2.77 Billion | 2.84 Billion | 2.82 Billion | 2.82 Billion | 2.12 Billion | 2.22 Billion |
Cash and Cash Equivalents | 2.77 Billion | 2.84 Billion | 2.82 Billion | 2.82 Billion | 2.12 Billion | 2.22 Billion |
Short Term Investments | 38 Thousand | 891 Thousand | - | - | 841 Thousand | 106 Thousand |
Net Receivables | 650.21 Million | 733.86 Million | 708.36 Million | 708.36 Million | 622.01 Million | 647.36 Million |
Inventory | 185.86 Million | 161.82 Million | 62.77 Million | 62.77 Million | 69.57 Million | 62.48 Million |
Other Current Assets | 286.38 Million | 249.13 Million | 237.68 Million | 237.68 Million | 231.07 Million | 126.67 Million |
Total Non-Current Assets | 2.76 Billion | 2.55 Billion | 2.33 Billion | 2.33 Billion | 2.24 Billion | 2.27 Billion |
Net PPE | 1.98 Billion | 1.82 Billion | 1.72 Billion | 1.72 Billion | 1.68 Billion | 1.68 Billion |
Good Will And Intangible Assets | 81.44 Million | 84.92 Million | 88.41 Million | 88.41 Million | 91.45 Million | 75.45 Million |
Good Will | 446 Thousand | 929 Thousand | 413 Thousand | 413 Thousand | 458 Thousand | 453 Thousand |
Intangible Assets | 81 Million | 84 Million | 88 Million | 88 Million | 91 Million | 75 Million |
Long-Term Investments | 700 Million | 652 Million | 320.1 Million | 320.1 Million | 476 Million | 515 Million |
Tax Assets | -700 Million | -652 Million | 45.35 Million | 45.35 Million | -476 Million | -515 Million |
Other Non Current Assets | 700.03 Million | 652.89 Million | 161.78 Million | 161.78 Million | 476.84 Million | 515.1 Million |
Other Assets | - | 1000.00 | 3000.00 | 3000.00 | 2000.00 | 1000.00 |
Total Liabilities | 4.22 Billion | 4.19 Billion | 3.9 Billion | 3.9 Billion | 3.19 Billion | 3.24 Billion |
Total Current Liabilities | 1.86 Billion | 1.79 Billion | 1.63 Billion | 1.63 Billion | 1.3 Billion | 1.29 Billion |
Account Payables | 248.11 Million | 309.63 Million | 260.84 Million | 260.84 Million | 223.34 Million | 266.58 Million |
Tax Payables | 132.63 Million | 52.37 Million | 151.14 Million | 151.14 Million | 61.17 Million | 87.25 Million |
Short Term Debt | 286.74 Million | 286.74 Million | 277.22 Million | 277.22 Million | 236.75 Million | 205.06 Million |
Deferred Revenue | 132.63 Million | 110.94 Million | 631.86 Million | 631.86 Million | 107.51 Million | 172.41 Million |
Other Current Liabilities | 1.2 Billion | 1.08 Billion | 466.01 Million | 466.01 Million | 734.24 Million | 647.04 Million |
Total Non Current Liabilities | 2.35 Billion | 2.4 Billion | 2.27 Billion | 2.27 Billion | 1.89 Billion | 1.95 Billion |
Long-Term Debt | 1.85 Billion | 1.92 Billion | 1.81 Billion | 1.81 Billion | 1.4 Billion | 1.47 Billion |
Deferred Revenue Non Current | - | - | -5.37 Million | -5.37 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 500.62 Million | 481.43 Million | 456.26 Million | 456.26 Million | 486.07 Million | 478.67 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.43 Billion | 2.34 Billion | 2.26 Billion | 2.26 Billion | 2.1 Billion | 2.08 Billion |
Stock Holders Equity | 2.43 Billion | 2.34 Billion | 2.26 Billion | 2.26 Billion | 2.1 Billion | 2.08 Billion |
Common Stock | 483.56 Million | 483.56 Million | 483.56 Million | 483.56 Million | 483.56 Million | 483.56 Million |
Retained Earnings | 1.62 Billion | 1.56 Billion | 1.48 Billion | 1.48 Billion | 1.31 Billion | 1.31 Billion |
Accumulated other comprehensive income | 73.57 Million | 46 Million | 49 Million | 49 Million | 48 Million | 36 Million |
Common Stock Equity | 2.43 Billion | 2.34 Billion | 2.26 Billion | 2.26 Billion | 2.1 Billion | 2.08 Billion |
Capital Lease Obligation | - | - | 20.7 Million | 20.7 Million | - | - |
Total Investments | 700.03 Million | 652.89 Million | 320.1 Million | 320.1 Million | 476.84 Million | 515.1 Million |
Total Debt | 2.14 Billion | 2.2 Billion | 2.09 Billion | 2.09 Billion | 1.64 Billion | 1.68 Billion |
Net Debt | -633.66 Million | -631.24 Million | -735.06 Million | -735.06 Million | -481 Million | -543.58 Million |
4596
PNA1V
MAIRE
IGD
CRPG5
8065