JPY 1728.0
(1.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 116.56 Billion | 101.49 Billion | 96.52 Billion | 129.37 Billion | 31.73 Billion | 31.2 Billion |
Total Current Assets | 50.78 Billion | 43.33 Billion | 36.6 Billion | 44.75 Billion | 22.95 Billion | 22.19 Billion |
Cash And Short Term Investments | 21.5 Billion | 17.29 Billion | 13.64 Billion | 21.09 Billion | 11.15 Billion | 10.25 Billion |
Cash and Cash Equivalents | 21.5 Billion | 16.07 Billion | 12.4 Billion | 21.09 Billion | 11.15 Billion | 10.25 Billion |
Short Term Investments | 1.4 Billion | 1.21 Billion | 1.23 Billion | -2.32 Billion | 565 Million | - |
Net Receivables | 24.7 Billion | 22.35 Billion | 20.1 Billion | 19.29 Billion | 10.08 Billion | 10.87 Billion |
Inventory | - | - | - | 215 Million | - | 28 Million |
Other Current Assets | 4.56 Billion | 3.68 Billion | 2.85 Billion | 4.14 Billion | 1.7 Billion | 1.03 Billion |
Total Non-Current Assets | 65.78 Billion | 58.15 Billion | 59.91 Billion | 84.61 Billion | 8.77 Billion | 9 Billion |
Net PPE | 4.81 Billion | 4.54 Billion | 4.92 Billion | 1.88 Billion | 943 Million | 647 Million |
Good Will And Intangible Assets | 52.36 Billion | 46.67 Billion | 46.99 Billion | 77.37 Billion | 5.18 Billion | 6.19 Billion |
Good Will | 51.07 Billion | 45.25 Billion | 45.36 Billion | 74.88 Billion | 4.5 Billion | 5.38 Billion |
Intangible Assets | 1.29 Billion | 1.41 Billion | 1.63 Billion | 2.49 Billion | 688 Million | 814 Million |
Long-Term Investments | 4.55 Billion | 3.94 Billion | 5.19 Billion | 3.57 Billion | 1.58 Billion | 1.17 Billion |
Tax Assets | 3.32 Billion | 2.98 Billion | 2.78 Billion | 1.78 Billion | 1.05 Billion | 990 Million |
Other Non Current Assets | 728 Million | 4 Million | 4 Million | - | - | -1 Million |
Other Assets | - | 1 Million | - | 1 Million | 2 Million | 2 Million |
Total Liabilities | 43.21 Billion | 36.47 Billion | 33.17 Billion | 33.2 Billion | 16.96 Billion | 15.4 Billion |
Total Current Liabilities | 38.72 Billion | 31.59 Billion | 27.79 Billion | 25.33 Billion | 15.51 Billion | 13.88 Billion |
Account Payables | 2.78 Billion | 2.44 Billion | 2.61 Billion | 457 Million | 2.44 Billion | - |
Tax Payables | 3.22 Billion | 2.28 Billion | 1.77 Billion | 4.7 Billion | 4.01 Billion | 3.27 Billion |
Short Term Debt | 1.6 Billion | 1.41 Billion | 1.25 Billion | 5.26 Billion | 2.9 Billion | 2.39 Billion |
Deferred Revenue | 3.22 Billion | 7.17 Billion | 6.33 Billion | -457 Million | -2.44 Billion | - |
Other Current Liabilities | 31.1 Billion | 20.55 Billion | 17.58 Billion | 20.07 Billion | 12.61 Billion | 11.49 Billion |
Total Non Current Liabilities | 4.49 Billion | 4.88 Billion | 5.38 Billion | 7.87 Billion | 1.45 Billion | 1.51 Billion |
Long-Term Debt | 30 Million | 120 Million | 591 Million | 6.43 Billion | 667 Million | 714 Million |
Deferred Revenue Non Current | - | 3.18 Billion | 3.24 Billion | 1.16 Billion | 71 Million | 53 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.46 Billion | 1.57 Billion | 1.52 Billion | 109 Million | 649 Million | 664 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 73.34 Billion | 65.01 Billion | 63.34 Billion | 96.16 Billion | 14.76 Billion | 15.8 Billion |
Stock Holders Equity | 73.19 Billion | 64.95 Billion | 63.3 Billion | 96.02 Billion | 14.65 Billion | 15.44 Billion |
Common Stock | 4.79 Billion | 4.69 Billion | 4.56 Billion | 4.43 Billion | 4.37 Billion | 4.21 Billion |
Retained Earnings | -7 Billion | -13.96 Billion | -19.93 Billion | 8.93 Billion | 7.69 Billion | 7.83 Billion |
Accumulated other comprehensive income | 866 Million | -72 Million | 594 Million | 703 Million | -181 Million | 73 Million |
Common Stock Equity | 73.19 Billion | 64.95 Billion | 63.3 Billion | 96.02 Billion | 14.65 Billion | 15.44 Billion |
Capital Lease Obligation | - | 2.04 Billion | 2.32 Billion | 202 Million | 240 Million | - |
Total Investments | 4.55 Billion | 3.35 Billion | 4.66 Billion | 1.24 Billion | 1.58 Billion | 1.17 Billion |
Total Debt | 1.63 Billion | 1.53 Billion | 1.84 Billion | 11.69 Billion | 3.56 Billion | 3.1 Billion |
Net Debt | -19.87 Billion | -14.54 Billion | -10.55 Billion | -9.4 Billion | -7.58 Billion | -7.14 Billion |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 116.56 Billion | 116.56 Billion | 107.25 Billion | 104.37 Billion | 100.93 Billion | 101.49 Billion |
Total Current Assets | 50.78 Billion | 50.78 Billion | 49.86 Billion | 48.24 Billion | 43.48 Billion | 43.33 Billion |
Cash And Short Term Investments | 21.5 Billion | 21.5 Billion | 19.63 Billion | 20.2 Billion | 16.06 Billion | 17.29 Billion |
Cash and Cash Equivalents | 21.5 Billion | 21.5 Billion | 19.63 Billion | 20.2 Billion | 14.7 Billion | 16.07 Billion |
Short Term Investments | 1.4 Billion | - | 1.41 Billion | 1.19 Billion | 1.36 Billion | 1.21 Billion |
Net Receivables | 24.7 Billion | 24.7 Billion | 22.47 Billion | 21.89 Billion | 23.32 Billion | 22.35 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 4.56 Billion | 4.56 Billion | 7.75 Billion | 6.14 Billion | 4.09 Billion | 3.68 Billion |
Total Non-Current Assets | 65.78 Billion | 65.78 Billion | 57.39 Billion | 56.12 Billion | 57.44 Billion | 58.15 Billion |
Net PPE | 4.81 Billion | 4.81 Billion | 3.99 Billion | 3.87 Billion | 4.36 Billion | 4.54 Billion |
Good Will And Intangible Assets | 52.36 Billion | 51.07 Billion | 46.53 Billion | 46.55 Billion | 46.62 Billion | 46.67 Billion |
Good Will | 51.07 Billion | 51.07 Billion | 45.25 Billion | 45.25 Billion | 45.25 Billion | 45.25 Billion |
Intangible Assets | 1.29 Billion | - | 1.27 Billion | 1.29 Billion | 1.37 Billion | 1.41 Billion |
Long-Term Investments | 4.55 Billion | 4.55 Billion | 3.54 Billion | 3.11 Billion | 1.81 Billion | 3.94 Billion |
Tax Assets | 3.32 Billion | 3.32 Billion | 2.61 Billion | 2.07 Billion | 2.69 Billion | 2.98 Billion |
Other Non Current Assets | 728 Million | 2.02 Billion | 709 Million | 516 Million | 1.95 Billion | 4 Million |
Other Assets | - | - | - | - | - | 1 Million |
Total Liabilities | 43.21 Billion | 43.21 Billion | 37.87 Billion | 36.29 Billion | 36.35 Billion | 36.47 Billion |
Total Current Liabilities | 38.72 Billion | 38.72 Billion | 33.49 Billion | 32.1 Billion | 31.69 Billion | 31.59 Billion |
Account Payables | 2.78 Billion | 2.78 Billion | 2.45 Billion | 1.92 Billion | 1.96 Billion | 2.44 Billion |
Tax Payables | 3.22 Billion | 3.22 Billion | 1.57 Billion | 1.76 Billion | 893 Million | 2.28 Billion |
Short Term Debt | 1.6 Billion | 1.6 Billion | 955 Million | 1.15 Billion | 1.33 Billion | 1.41 Billion |
Deferred Revenue | 3.22 Billion | 3.22 Billion | 1.57 Billion | 1.76 Billion | 6.47 Billion | 7.17 Billion |
Other Current Liabilities | 31.1 Billion | 31.1 Billion | 28.5 Billion | 27.26 Billion | 21.91 Billion | 20.55 Billion |
Total Non Current Liabilities | 4.49 Billion | 4.49 Billion | 4.38 Billion | 4.18 Billion | 4.65 Billion | 4.88 Billion |
Long-Term Debt | 30 Million | 30 Million | 45 Million | 60 Million | 99 Million | 120 Million |
Deferred Revenue Non Current | - | - | - | - | 3.05 Billion | 3.18 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.46 Billion | 4.46 Billion | 4.33 Billion | 4.06 Billion | 1.49 Billion | 1.57 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 73.34 Billion | 73.34 Billion | 69.37 Billion | 68.08 Billion | 64.58 Billion | 65.01 Billion |
Stock Holders Equity | 73.19 Billion | 73.19 Billion | 69.24 Billion | 67.96 Billion | 64.51 Billion | 64.95 Billion |
Common Stock | 4.79 Billion | 4.79 Billion | 4.79 Billion | 4.71 Billion | 4.69 Billion | 4.69 Billion |
Retained Earnings | -7 Billion | -7 Billion | -10.56 Billion | -11.25 Billion | -14.45 Billion | -13.96 Billion |
Accumulated other comprehensive income | 866 Million | 866 Million | 499 Million | 108 Million | -63 Million | -72 Million |
Common Stock Equity | 73.19 Billion | 73.19 Billion | 69.24 Billion | 67.96 Billion | 64.51 Billion | 64.95 Billion |
Capital Lease Obligation | - | - | - | - | - | 2.04 Billion |
Total Investments | 4.55 Billion | 4.55 Billion | 3.54 Billion | 3.11 Billion | 3.17 Billion | 3.35 Billion |
Total Debt | 1.63 Billion | 1.63 Billion | 1 Billion | 1.21 Billion | 1.43 Billion | 1.53 Billion |
Net Debt | -19.87 Billion | -19.87 Billion | -18.63 Billion | -18.99 Billion | -13.27 Billion | -14.54 Billion |
CLTS
ROTS
UHG
035600
6070
RTERF