JPY 1674.0
(-0.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 37.2 Billion | 37.5 Billion | 36.66 Billion | 34.33 Billion | 30.39 Billion | 26.17 Billion |
Cost of Revenue | 25.1 Billion | 25.2 Billion | 24.46 Billion | 22.93 Billion | 20.47 Billion | 18.36 Billion |
Gross Profit | 12.1 Billion | 12.3 Billion | 12.2 Billion | 11.4 Billion | 9.92 Billion | 7.8 Billion |
Operating Expenses | 8.12 Billion | 7.83 Billion | 7.7 Billion | 7.53 Billion | 6.93 Billion | 6.08 Billion |
Selling, General and Administrative Expenses | 7.75 Billion | 184 Million | 146 Million | 131 Million | 207 Million | 237 Million |
Research and Development Expenses | 75 Million | 96 Million | 100 Million | 63 Million | 61 Million | 50 Million |
Other Expenses | 302 Million | 37 Million | 52 Million | 37 Million | 18 Million | 34 Million |
Cost and Expenses | 32.85 Billion | 33.04 Billion | 32.17 Billion | 30.47 Billion | 27.4 Billion | 24.45 Billion |
Operating Income | 4.34 Billion | 4.46 Billion | 4.49 Billion | 3.85 Billion | 2.98 Billion | 1.71 Billion |
Interest Expense | 13 Million | 12 Million | 11 Million | 11 Million | 15 Million | 12 Million |
Income Tax Expense | 1.55 Billion | 1.5 Billion | 1.57 Billion | 1.24 Billion | 1.11 Billion | 154 Million |
Earnings before Tax | 4.58 Billion | 4.56 Billion | 4.69 Billion | 4.03 Billion | 3.14 Billion | 1.41 Billion |
Net Income | 3.03 Billion | 3.05 Billion | 3.12 Billion | 2.78 Billion | 2.02 Billion | 1.26 Billion |
Earnings Per Share Basic | 193.59 | 195.78 | 197.43 | 187.42 | 149.15 | 94.67 |
Earnings Per Share Diluted | 193.59 | 195.78 | 197.43 | 187.42 | 149.15 | 94.67 |
Weighted Average Shares Outstanding | 15.66 Million | 15.62 Million | 15.8 Million | 14.85 Million | 13.6 Million | 13.32 Million |
Weighted Average Shares Outstanding (Diluted) | 15.66 Million | 15.62 Million | 15.8 Million | 14.85 Million | 13.6 Million | 13.32 Million |
Gross Margin | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.30 |
EBIT Margin | 0.14 | 0.14 | 0.14 | 0.14 | 0.12 | 0.08 |
Profit Margin | 0.08 | 0.08 | 0.09 | 0.08 | 0.07 | 0.05 |
EBITDA | 5.08 Billion | 5.12 Billion | 5.08 Billion | 4.47 Billion | 3.53 Billion | 2.02 Billion |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 | 0.07 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.08 Billion | 37.2 Billion | 21.06 Billion | 8.26 Billion | 4.67 Billion | 3.2 Billion |
Cost of Revenue | 2.16 Billion | 25.1 Billion | 13.89 Billion | 5.5 Billion | 3.2 Billion | 2.15 Billion |
Gross Profit | 916 Million | 12.1 Billion | 7.16 Billion | 2.76 Billion | 1.46 Billion | 1.05 Billion |
Operating Expenses | 1.96 Billion | 7.75 Billion | 2.18 Billion | 1.96 Billion | 1.94 Billion | 2 Billion |
Selling, General and Administrative Expenses | 1.96 Billion | - | 2.14 Billion | 1.96 Billion | 1.89 Billion | 2 Billion |
Research and Development Expenses | - | - | 35 Million | 13 Million | 14 Million | 13 Million |
Other Expenses | - | 38 Million | -6 Million | 9 Million | 26 Million | 9 Million |
Cost and Expenses | 4.13 Billion | 32.85 Billion | 16.08 Billion | 7.47 Billion | 5.14 Billion | 4.15 Billion |
Operating Income | -1.05 Billion | 4.35 Billion | 4.98 Billion | 794 Million | -474 Million | -952 Million |
Interest Expense | - | 13 Million | 5 Million | 7 Million | 1 Million | - |
Income Tax Expense | -317 Million | 1.55 Billion | 1.53 Billion | 330 Million | -75 Million | -237 Million |
Earnings before Tax | -1.18 Billion | 4.58 Billion | 4.98 Billion | 897 Million | -406 Million | -893 Million |
Net Income | -869 Million | 3.03 Billion | 3.45 Billion | 566 Million | -330 Million | -656 Million |
Earnings Per Share Basic | -55.42 | - | 220.41 | 36.19 | -21.05 | -41.97 |
Earnings Per Share Diluted | -55.42 | - | 220.41 | 36.19 | -21.05 | -41.97 |
Weighted Average Shares Outstanding | 15.68 Million | 15.66 Million | 15.66 Million | 15.68 Million | 15.68 Million | 15.62 Million |
Weighted Average Shares Outstanding (Diluted) | 15.68 Million | 15.66 Million | 15.66 Million | 15.68 Million | 15.68 Million | 15.62 Million |
Gross Margin | 0.30 | 0.33 | 0.34 | 0.33 | 0.31 | 0.33 |
EBIT Margin | -0.32 | - | 0.25 | 0.11 | -0.09 | -0.28 |
Profit Margin | -0.28 | 0.08 | 0.16 | 0.07 | -0.07 | -0.20 |
EBITDA | -972 Million | - | 5.17 Billion | 904 Million | -403 Million | -893 Million |
Earnings Before Tax Margin | -0.34 | 0.12 | 0.24 | 0.10 | -0.10 | -0.30 |
0M30
1431
MLS
603917
ENGL
8601