JPY 558.0
(-2.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.16 Billion | 13.07 Billion | 10.74 Billion | 5.31 Billion | 3.07 Billion | 3.1 Billion |
Total Current Assets | 11.76 Billion | 10.84 Billion | 9.6 Billion | 4.32 Billion | 2.47 Billion | 2.43 Billion |
Cash And Short Term Investments | 8.85 Billion | 7.84 Billion | 7.36 Billion | 2.4 Billion | 1.43 Billion | 1.6 Billion |
Cash and Cash Equivalents | 8.85 Billion | 7.84 Billion | 7.36 Billion | 2.4 Billion | 1.43 Billion | 1.6 Billion |
Short Term Investments | 185.09 Million | 179.92 Million | -159.06 Million | -69.04 Million | -62.51 Million | 100 Thousand |
Net Receivables | 2.48 Billion | 2.67 Billion | 2.01 Billion | 1.8 Billion | 894.5 Million | 747.89 Million |
Inventory | 34.11 Million | 27.05 Million | 35.27 Million | 30.21 Million | 30.08 Million | 18.71 Million |
Other Current Assets | 394.35 Million | 288.38 Million | 192.51 Million | 85.31 Million | 118.42 Million | 64.93 Million |
Total Non-Current Assets | 2.4 Billion | 2.23 Billion | 1.13 Billion | 993.62 Million | 603.78 Million | 668.87 Million |
Net PPE | 214.64 Million | 215.6 Million | 207.59 Million | 41.55 Million | 17.18 Million | 16.94 Million |
Good Will And Intangible Assets | 1.13 Billion | 1.05 Billion | 130.97 Million | 181.14 Million | 55.55 Million | 38.64 Million |
Good Will | 1.09 Billion | 1 Billion | 103.68 Million | 80.74 Million | - | - |
Intangible Assets | 37.17 Million | 52.28 Million | 27.29 Million | 100.4 Million | 55.55 Million | 38.64 Million |
Long-Term Investments | 316.83 Million | 110.22 Million | 449.96 Million | 546.66 Million | 337.19 Million | 510.09 Million |
Tax Assets | 389.72 Million | 387 Million | 267.64 Million | 165.06 Million | 132.54 Million | 43.56 Million |
Other Non Current Assets | 345.04 Million | 459.09 Million | 79.27 Million | 59.19 Million | 61.31 Million | 59.61 Million |
Other Assets | 1.00 | 5000.00 | 3000.00 | 1000.00 | 3000.00 | 3000.00 |
Total Liabilities | 2.66 Billion | 3.05 Billion | 2.6 Billion | 2.23 Billion | 924.32 Million | 852.29 Million |
Total Current Liabilities | 2.44 Billion | 2.82 Billion | 2.51 Billion | 2.2 Billion | 909.93 Million | 755.39 Million |
Account Payables | 179.36 Million | 157.63 Million | 129.37 Million | 71.4 Million | 47.39 Million | 47.59 Million |
Tax Payables | 411.54 Million | 743.48 Million | 855.73 Million | 845.85 Million | 147.79 Million | 188.22 Million |
Short Term Debt | 28.95 Million | 26.24 Million | 480 Thousand | - | - | - |
Deferred Revenue | 411.54 Million | 35.83 Million | 2.36 Billion | - | - | - |
Other Current Liabilities | 1.82 Billion | 2.6 Billion | 22.39 Million | 2.13 Billion | 862.53 Million | 707.8 Million |
Total Non Current Liabilities | 218.87 Million | 229.02 Million | 85.27 Million | 24.62 Million | 14.39 Million | 96.89 Million |
Long-Term Debt | 71.09 Million | 114.45 Million | 9.52 Million | 10 Million | - | - |
Deferred Revenue Non Current | -15.39 Million | -15.13 Million | 75.71 Million | -56.99 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 147.78 Million | 114.57 Million | 2000.00 | 14.62 Million | 14.39 Million | 14.91 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 11.5 Billion | 10.02 Billion | 8.13 Billion | 3.08 Billion | 2.15 Billion | 2.25 Billion |
Stock Holders Equity | 11.23 Billion | 9.98 Billion | 8.12 Billion | 3.07 Billion | 2.15 Billion | 2.24 Billion |
Common Stock | 2.4 Billion | 2.4 Billion | 2.4 Billion | 627.04 Million | 627.04 Million | 627.04 Million |
Retained Earnings | 6.48 Billion | 5.24 Billion | 3.73 Billion | 2.21 Billion | 1.45 Billion | 1.07 Billion |
Accumulated other comprehensive income | -28.29 Million | -35.9 Million | 3.72 Million | 136.33 Million | -33.21 Million | 202.61 Million |
Common Stock Equity | 11.23 Billion | 9.98 Billion | 8.12 Billion | 3.07 Billion | 2.15 Billion | 2.24 Billion |
Capital Lease Obligation | 4.59 Million | 10.21 Million | - | - | - | - |
Total Investments | 316.83 Million | 110.22 Million | 290.9 Million | 477.62 Million | 274.68 Million | 510.09 Million |
Total Debt | 104.63 Million | 140.69 Million | 10 Million | 10 Million | - | - |
Net Debt | -8.75 Billion | -7.7 Billion | -7.35 Billion | -2.39 Billion | -1.43 Billion | -1.6 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.94 Billion | 13.5 Billion | 14.16 Billion | 14.16 Billion | 12.81 Billion | 12.88 Billion |
Total Current Assets | 10.96 Billion | 10.64 Billion | 11.76 Billion | 11.76 Billion | 10.78 Billion | 10.81 Billion |
Cash And Short Term Investments | 8.92 Billion | 7.97 Billion | 8.85 Billion | 8.85 Billion | 8.68 Billion | 8.62 Billion |
Cash and Cash Equivalents | 8.73 Billion | 7.97 Billion | 8.85 Billion | 8.85 Billion | 8.68 Billion | 8.62 Billion |
Short Term Investments | 196.64 Million | 175 Thousand | 185.09 Million | 185.09 Million | 597 Thousand | 187.11 Million |
Net Receivables | 1.7 Billion | 2.26 Billion | 2.48 Billion | 2.48 Billion | 1.82 Billion | 1.9 Billion |
Inventory | 40.48 Million | 33.56 Million | 34.11 Million | 34.11 Million | 37.59 Million | 32.67 Million |
Other Current Assets | 294.56 Million | 364.72 Million | 394.35 Million | 394.35 Million | 239.53 Million | 259.25 Million |
Total Non-Current Assets | 2.97 Billion | 2.86 Billion | 2.4 Billion | 2.4 Billion | 2.02 Billion | 2.06 Billion |
Net PPE | 205.68 Million | 203.34 Million | 214.64 Million | 214.64 Million | 218.16 Million | 210.15 Million |
Good Will And Intangible Assets | 1.11 Billion | 1.01 Billion | 1.13 Billion | 1.13 Billion | 921.13 Million | 968.21 Million |
Good Will | 1.02 Billion | 947.88 Million | 1.09 Billion | 1.09 Billion | 878.99 Million | 923.15 Million |
Intangible Assets | 86.15 Million | 68.55 Million | 37.17 Million | 37.17 Million | 42.14 Million | 45.06 Million |
Long-Term Investments | 1.65 Billion | 1.64 Billion | 316.83 Million | 316.83 Million | 889 Million | 882 Million |
Tax Assets | -1.65 Billion | -1.64 Billion | 389.72 Million | 389.72 Million | -889 Million | -882 Million |
Other Non Current Assets | 1.65 Billion | 1.64 Billion | 345.04 Million | 345.04 Million | 889.59 Million | 882.6 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1000.00 | 2000.00 |
Total Liabilities | 2.42 Billion | 2.3 Billion | 2.66 Billion | 2.66 Billion | 1.94 Billion | 2.28 Billion |
Total Current Liabilities | 2.15 Billion | 2.08 Billion | 2.44 Billion | 2.44 Billion | 1.71 Billion | 2.05 Billion |
Account Payables | 97.27 Million | 146.07 Million | 179.36 Million | 179.36 Million | 94.77 Million | 92.43 Million |
Tax Payables | 364.92 Million | 164.2 Million | 411.54 Million | 411.54 Million | 112.44 Million | 466.5 Million |
Short Term Debt | 33.27 Million | 24.29 Million | 28.95 Million | 28.95 Million | 30.47 Million | 27.57 Million |
Deferred Revenue | 364.92 Million | 164.19 Million | 411.54 Million | 411.54 Million | 1.09 Billion | 1.44 Billion |
Other Current Liabilities | 1.66 Billion | 1.75 Billion | 1.82 Billion | 1.82 Billion | 488.02 Million | 491.5 Million |
Total Non Current Liabilities | 269.53 Million | 216.6 Million | 218.87 Million | 218.87 Million | 238.06 Million | 228.02 Million |
Long-Term Debt | 115.51 Million | 66.23 Million | 71.09 Million | 71.09 Million | 93 Million | 88.98 Million |
Deferred Revenue Non Current | -1.00 | - | -15.39 Million | -15.39 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 153.96 Million | 150.37 Million | 147.78 Million | 147.78 Million | 145.06 Million | 139.03 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 11.51 Billion | 11.2 Billion | 11.5 Billion | 11.5 Billion | 10.86 Billion | 10.59 Billion |
Stock Holders Equity | 11.34 Billion | 11.03 Billion | 11.23 Billion | 11.23 Billion | 10.83 Billion | 10.56 Billion |
Common Stock | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion |
Retained Earnings | 6.5 Billion | 6.25 Billion | 6.48 Billion | 6.48 Billion | 6.08 Billion | 5.83 Billion |
Accumulated other comprehensive income | 53.48 Million | -3.77 Million | -28.29 Million | -28.29 Million | -29.89 Million | -52.6 Million |
Common Stock Equity | 11.34 Billion | 11.03 Billion | 11.23 Billion | 11.23 Billion | 10.83 Billion | 10.56 Billion |
Capital Lease Obligation | - | - | 4.59 Million | 4.59 Million | - | - |
Total Investments | 196.64 Million | 1.64 Billion | 316.83 Million | 316.83 Million | 889.59 Million | 882.6 Million |
Total Debt | 148.79 Million | 90.52 Million | 104.63 Million | 104.63 Million | 123.47 Million | 116.56 Million |
Net Debt | -8.58 Billion | -7.88 Billion | -8.75 Billion | -8.75 Billion | -8.56 Billion | -8.51 Billion |
202A
4275
IEX
000899
0REK
DBK