JPY 2168.0
(1.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 68.45 Billion | 71.63 Billion | 64.1 Billion | 52.66 Billion | 36.3 Billion | 33.72 Billion |
Total Current Assets | 54.21 Billion | 55.78 Billion | 49.74 Billion | 43.97 Billion | 31.94 Billion | 28.75 Billion |
Cash And Short Term Investments | 29.31 Billion | 31.96 Billion | 25.82 Billion | 25.26 Billion | 18.41 Billion | 14.99 Billion |
Cash and Cash Equivalents | 29.31 Billion | 31.96 Billion | 25.82 Billion | 25.26 Billion | 18.41 Billion | 14.99 Billion |
Short Term Investments | - | -686 Million | -586 Million | -518 Million | -465 Million | -1.69 Billion |
Net Receivables | 22.3 Billion | 21.71 Billion | 21.39 Billion | 16.72 Billion | 12.29 Billion | 12.36 Billion |
Inventory | 85 Million | 104 Million | 85 Million | 84 Million | 3 Million | 1 Million |
Other Current Assets | 2.5 Billion | 1.86 Billion | 2.39 Billion | 1.86 Billion | 1.18 Billion | 1.33 Billion |
Total Non-Current Assets | 14.24 Billion | 15.84 Billion | 14.35 Billion | 8.68 Billion | 4.36 Billion | 4.96 Billion |
Net PPE | 821 Million | 1.3 Billion | 1.41 Billion | 464 Million | 282 Million | 324 Million |
Good Will And Intangible Assets | 11.26 Billion | 10.8 Billion | 9.5 Billion | 5.54 Billion | 2.54 Billion | 2.1 Billion |
Good Will | 5.56 Billion | 5.41 Billion | 5.73 Billion | 4 Billion | 1.59 Billion | 1.41 Billion |
Intangible Assets | 5.7 Billion | 5.39 Billion | 3.77 Billion | 1.53 Billion | 943 Million | 697 Million |
Long-Term Investments | 7 Million | 1.71 Billion | 1.76 Billion | 1.4 Billion | 471 Million | 1.69 Billion |
Tax Assets | 1.63 Billion | 2 Billion | 1.66 Billion | 1.26 Billion | 1.06 Billion | 801 Million |
Other Non Current Assets | 518 Million | 9 Million | 11 Million | 15 Million | 5 Million | 38 Million |
Other Assets | - | 4 Million | 3 Million | 3 Million | 2 Million | 2 Million |
Total Liabilities | 34.01 Billion | 41.7 Billion | 42.87 Billion | 32.47 Billion | 21.28 Billion | 20.72 Billion |
Total Current Liabilities | 24.96 Billion | 27.9 Billion | 25.46 Billion | 22.56 Billion | 14.27 Billion | 16.9 Billion |
Account Payables | 2.51 Billion | 246 Million | 280 Million | 2.51 Billion | - | - |
Tax Payables | 523 Million | 8.32 Billion | 4.35 Billion | 3.69 Billion | 2.5 Billion | 3.75 Billion |
Short Term Debt | 4.37 Billion | 4 Billion | 3.89 Billion | 2.52 Billion | 2.03 Billion | 1.85 Billion |
Deferred Revenue | 523 Million | 21.62 Billion | 18.3 Billion | 14.58 Billion | - | - |
Other Current Liabilities | 17.54 Billion | 2.03 Billion | 2.98 Billion | 2.93 Billion | 12.23 Billion | 15.04 Billion |
Total Non Current Liabilities | 9.04 Billion | 13.8 Billion | 17.41 Billion | 9.9 Billion | 7 Billion | 3.81 Billion |
Long-Term Debt | 7.9 Billion | 12.41 Billion | 16.01 Billion | 9.19 Billion | 6.75 Billion | 3.68 Billion |
Deferred Revenue Non Current | 12 Million | 772 Million | 727 Million | 534 Million | 151 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 713 Million | 58 Million | 59 Million | 66 Million | 39 Million | 135 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.44 Billion | 29.92 Billion | 21.22 Billion | 20.19 Billion | 15.02 Billion | 12.99 Billion |
Stock Holders Equity | 33.22 Billion | 28.91 Billion | 20.34 Billion | 19.68 Billion | 14.89 Billion | 12.88 Billion |
Common Stock | 1.19 Billion | 686 Million | 686 Million | 686 Million | 686 Million | 686 Million |
Retained Earnings | 24.97 Billion | 21.43 Billion | 18.56 Billion | 18.09 Billion | 13.79 Billion | 11.78 Billion |
Accumulated other comprehensive income | 6.22 Billion | 6.45 Billion | 756 Million | 574 Million | -5 Million | -4 Million |
Common Stock Equity | 33.22 Billion | 28.91 Billion | 20.34 Billion | 19.68 Billion | 14.89 Billion | 12.88 Billion |
Capital Lease Obligation | 12 Million | 27 Million | 32 Million | 38 Million | 11 Million | 1 Million |
Total Investments | 7 Million | 1.03 Billion | 1.17 Billion | 882 Million | 6 Million | 5 Million |
Total Debt | 12.28 Billion | 16.41 Billion | 19.9 Billion | 11.72 Billion | 8.78 Billion | 5.54 Billion |
Net Debt | -17.02 Billion | -15.55 Billion | -5.92 Billion | -13.54 Billion | -9.62 Billion | -9.44 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 72.91 Billion | 68.45 Billion | 68.45 Billion | 66.84 Billion | 67.5 Billion | 66.68 Billion |
Total Current Assets | 57.01 Billion | 54.21 Billion | 54.21 Billion | 51.47 Billion | 52.16 Billion | 51.33 Billion |
Cash And Short Term Investments | 32.49 Billion | 29.31 Billion | 29.31 Billion | 28.31 Billion | 29.38 Billion | 26.18 Billion |
Cash and Cash Equivalents | 32.49 Billion | 29.31 Billion | 29.31 Billion | 28.31 Billion | 29.38 Billion | 26.18 Billion |
Short Term Investments | - | - | - | -131 Million | -147 Million | -658 Million |
Net Receivables | 22.04 Billion | 22.3 Billion | 22.3 Billion | 21.24 Billion | 20.92 Billion | 20.9 Billion |
Inventory | 211 Million | 85 Million | 85 Million | 170 Million | 137 Million | 190 Million |
Other Current Assets | 2.26 Billion | 2.5 Billion | 2.5 Billion | 1.74 Billion | 1.71 Billion | 3.89 Billion |
Total Non-Current Assets | 15.9 Billion | 14.24 Billion | 14.24 Billion | 15.37 Billion | 15.34 Billion | 15.34 Billion |
Net PPE | 853 Million | 821 Million | 821 Million | 1.26 Billion | 1.28 Billion | 1.29 Billion |
Good Will And Intangible Assets | 12.47 Billion | 11.26 Billion | 11.26 Billion | 11.4 Billion | 11.47 Billion | 11.35 Billion |
Good Will | 6.21 Billion | 5.56 Billion | 5.56 Billion | 5.75 Billion | 5.87 Billion | 5.86 Billion |
Intangible Assets | 6.25 Billion | 5.7 Billion | 5.7 Billion | 5.65 Billion | 5.6 Billion | 5.48 Billion |
Long-Term Investments | 7 Million | 7 Million | 7 Million | 138 Million | 154 Million | 665 Million |
Tax Assets | 2 Billion | 1.63 Billion | 1.63 Billion | 2.12 Billion | 1.98 Billion | 2.02 Billion |
Other Non Current Assets | 566 Million | 518 Million | 518 Million | 439 Million | 443 Million | 8 Million |
Other Assets | - | - | - | 2 Million | 3 Million | 3 Million |
Total Liabilities | 36.66 Billion | 34.01 Billion | 34.01 Billion | 33.58 Billion | 36.56 Billion | 35.59 Billion |
Total Current Liabilities | 27.71 Billion | 24.96 Billion | 24.96 Billion | 23.68 Billion | 25.89 Billion | 23.97 Billion |
Account Payables | 227 Million | 2.51 Billion | 2.51 Billion | 192 Million | 191 Million | 193 Million |
Tax Payables | 2.99 Billion | 523 Million | 523 Million | 3.21 Billion | 4.66 Billion | 4.82 Billion |
Short Term Debt | 4.12 Billion | 4.37 Billion | 4.37 Billion | 4.08 Billion | 4.62 Billion | 4.45 Billion |
Deferred Revenue | 2.99 Billion | 523 Million | 523 Million | 16.24 Billion | 17.91 Billion | 16.61 Billion |
Other Current Liabilities | 20.36 Billion | 17.54 Billion | 17.54 Billion | 3.15 Billion | 3.16 Billion | 2.71 Billion |
Total Non Current Liabilities | 8.95 Billion | 9.04 Billion | 9.04 Billion | 9.9 Billion | 10.67 Billion | 11.62 Billion |
Long-Term Debt | 7.18 Billion | 7.9 Billion | 7.9 Billion | 8.7 Billion | 9.44 Billion | 10.37 Billion |
Deferred Revenue Non Current | 10 Million | 12 Million | 12 Million | 690 Million | 694 Million | 692 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.13 Billion | 713 Million | 713 Million | 57 Million | 58 Million | 58 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.24 Billion | 34.44 Billion | 34.44 Billion | 33.25 Billion | 30.94 Billion | 31.08 Billion |
Stock Holders Equity | 34.56 Billion | 33.22 Billion | 33.22 Billion | 32.05 Billion | 29.82 Billion | 30.05 Billion |
Common Stock | 1.27 Billion | 1.19 Billion | 1.19 Billion | 725 Million | 693 Million | 686 Million |
Retained Earnings | 26.08 Billion | 24.97 Billion | 24.97 Billion | 24.32 Billion | 24.96 Billion | 23.38 Billion |
Accumulated other comprehensive income | 6.28 Billion | 6.22 Billion | 6.22 Billion | 6.62 Billion | 6.63 Billion | 6.46 Billion |
Common Stock Equity | 34.56 Billion | 33.22 Billion | 33.22 Billion | 32.05 Billion | 29.82 Billion | 30.05 Billion |
Capital Lease Obligation | 19 Million | 12 Million | 12 Million | 25 Million | 29 Million | 25 Million |
Total Investments | 7 Million | 7 Million | 7 Million | 7 Million | 7 Million | 7 Million |
Total Debt | 11.3 Billion | 12.28 Billion | 12.28 Billion | 12.79 Billion | 14.06 Billion | 14.83 Billion |
Net Debt | -21.18 Billion | -17.02 Billion | -17.02 Billion | -15.52 Billion | -15.32 Billion | -11.34 Billion |
SCI
8163
FIRRY
4464
ADYEN
SONACOMS