mixi, Inc. (2121.T)
JPY 3205.0
(0.63%)
JPY 3205.0
(0.63%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 146.86 Billion | 146.86 Billion | 118.09 Billion | 119.31 Billion | 112.17 Billion | 144.03 Billion |
| Cost of Revenue | 44.23 Billion | 41.74 Billion | 29.51 Billion | 26 Billion | 21.29 Billion | 20.22 Billion |
| Gross Profit | 102.63 Billion | 105.12 Billion | 88.58 Billion | 93.31 Billion | 90.87 Billion | 123.8 Billion |
| Operating Expenses | 83.45 Billion | 80.3 Billion | 72.51 Billion | 70.38 Billion | 73.71 Billion | 82.77 Billion |
| Selling, General and Administrative Expenses | 83.45 Billion | 80.3 Billion | 72.51 Billion | 70.38 Billion | 73.71 Billion | 82.77 Billion |
| Research and Development Expenses | 29 Million | - | - | - | - | 1 Million |
| Other Expenses | 83.42 Billion | 152 Million | 112 Million | 123 Million | 134 Million | -5 Million |
| Cost and Expenses | 127.69 Billion | 122.04 Billion | 102.02 Billion | 96.39 Billion | 95 Billion | 102.99 Billion |
| Operating Income | 19.17 Billion | 24.82 Billion | 16.06 Billion | 22.92 Billion | 17.16 Billion | 41.03 Billion |
| Interest Expense | 57 Million | 59 Million | 61 Million | 26 Million | 10 Million | - |
| Income Tax Expense | 5.68 Billion | 5.34 Billion | 5.85 Billion | 7.5 Billion | 5.26 Billion | 12.54 Billion |
| Earnings before Tax | 12.63 Billion | 11.25 Billion | 16.03 Billion | 23.2 Billion | 15.99 Billion | 39.06 Billion |
| Net Income | 7.08 Billion | 5.16 Billion | 10.26 Billion | 15.69 Billion | 10.76 Billion | 26.52 Billion |
| Earnings Per Share Basic | 99.70 | 70.86 | 139.84 | 208.23 | 142.80 | 350.26 |
| Earnings Per Share Diluted | 98.55 | 70.07 | 137.77 | 205.71 | 141.68 | 349.10 |
| Weighted Average Shares Outstanding | 71.03 Million | 72.83 Million | 73.38 Million | 75.36 Million | 75.34 Million | 75.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.85 Million | 73.65 Million | 74.48 Million | 76.28 Million | 75.94 Million | 75.96 Million |
| Gross Margin | 0.70 | 0.72 | 0.75 | 0.78 | 0.81 | 0.86 |
| EBIT Margin | 0.16 | 0.16 | 0.17 | 0.23 | 0.18 | 0.29 |
| Profit Margin | 0.05 | 0.04 | 0.09 | 0.13 | 0.10 | 0.18 |
| EBITDA | 23.49 Billion | 29.48 Billion | 20.33 Billion | 27.11 Billion | 18.9 Billion | 42.09 Billion |
| Earnings Before Tax Margin | 0.13 | 0.17 | 0.14 | 0.19 | 0.15 | 0.28 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 30.08 Billion | 146.86 Billion | 41.65 Billion | 41.24 Billion | 34.76 Billion | 29.2 Billion |
| Cost of Revenue | 10.08 Billion | 44.23 Billion | 11.2 Billion | 12.34 Billion | 10.76 Billion | 9.92 Billion |
| Gross Profit | 20 Billion | 102.63 Billion | 30.45 Billion | 28.89 Billion | 24 Billion | 19.27 Billion |
| Operating Expenses | 17.23 Billion | 83.45 Billion | 21.75 Billion | 22.23 Billion | 22.43 Billion | 17.03 Billion |
| Selling, General and Administrative Expenses | 17.21 Billion | - | 21.75 Billion | 22.23 Billion | 22.43 Billion | 17.03 Billion |
| Research and Development Expenses | - | - | 29 Million | - | - | - |
| Other Expenses | -18 Million | 26 Million | -64 Million | 40 Million | 64 Million | -14 Million |
| Cost and Expenses | 27.31 Billion | 127.69 Billion | 32.95 Billion | 34.57 Billion | 33.19 Billion | 26.96 Billion |
| Operating Income | 2.77 Billion | 19.17 Billion | 8.7 Billion | 6.66 Billion | 1.56 Billion | 2.24 Billion |
| Interest Expense | 17 Million | 57 Million | 15 Million | 14 Million | 15 Million | 13 Million |
| Income Tax Expense | 1.06 Billion | 5.68 Billion | 2.3 Billion | 2 Billion | 422 Million | 956 Million |
| Earnings before Tax | 3.35 Billion | 12.63 Billion | 4.57 Billion | 4.42 Billion | 1.42 Billion | 2.21 Billion |
| Net Income | 2.23 Billion | 7.08 Billion | 2.41 Billion | 2.41 Billion | 935 Million | 1.31 Billion |
| Earnings Per Share Basic | 31.85 | - | 34.22 | 34.38 | 13.19 | 18.10 |
| Earnings Per Share Diluted | 31.85 | - | 33.83 | 33.73 | 13.10 | 17.90 |
| Weighted Average Shares Outstanding | 70.17 Million | 71.03 Million | 71.13 Million | 70.3 Million | 70.88 Million | 72.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.17 Million | 71.85 Million | 71.11 Million | 71.65 Million | 71.38 Million | 73.47 Million |
| Gross Margin | 0.66 | 0.70 | 0.73 | 0.70 | 0.69 | 0.66 |
| EBIT Margin | 0.13 | - | 0.24 | 0.15 | 0.07 | 0.12 |
| Profit Margin | 0.07 | 0.05 | 0.06 | 0.06 | 0.03 | 0.05 |
| EBITDA | 3.89 Billion | - | 9.81 Billion | 6.23 Billion | 2.49 Billion | 3.42 Billion |
| Earnings Before Tax Margin | 0.09 | 0.13 | 0.21 | 0.16 | 0.05 | 0.08 |
601916
DEZ
MDOMF
TRLS
GADS
SCKT