JPY 200.0
(2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 51.1 Billion | 48.7 Billion | 45.88 Billion | 55.31 Billion | 43.48 Billion | 29.18 Billion |
Total Current Assets | 23.06 Billion | 25.01 Billion | 21.54 Billion | 23.08 Billion | 16.15 Billion | 12.9 Billion |
Cash And Short Term Investments | 17.69 Billion | 17.58 Billion | 13.73 Billion | 16.58 Billion | 9.52 Billion | 7.8 Billion |
Cash and Cash Equivalents | 16.51 Billion | 16.52 Billion | 13.14 Billion | 15.96 Billion | 9.23 Billion | 7.57 Billion |
Short Term Investments | 1.18 Billion | 1.06 Billion | 589.36 Million | 624.11 Million | 281.91 Million | 230 Million |
Net Receivables | 4.63 Billion | 4.46 Billion | 5 Billion | 4.72 Billion | 5.49 Billion | 4.57 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 741 Million | 2.96 Billion | 2.8 Billion | 1.77 Billion | 1.13 Billion | 521.72 Million |
Total Non-Current Assets | 28.03 Billion | 23.69 Billion | 24.34 Billion | 32.23 Billion | 27.32 Billion | 16.28 Billion |
Net PPE | 3.14 Billion | 3.84 Billion | 4.87 Billion | 6.23 Billion | 1.7 Billion | 1.81 Billion |
Good Will And Intangible Assets | 19.57 Billion | 14.44 Billion | 14.11 Billion | 22.16 Billion | 22.13 Billion | 11.82 Billion |
Good Will | 17.06 Billion | 11.59 Billion | 11.02 Billion | 19.91 Billion | 20.24 Billion | 9.8 Billion |
Intangible Assets | 2.5 Billion | 2.85 Billion | 3.08 Billion | 2.25 Billion | 1.88 Billion | 2.01 Billion |
Long-Term Investments | 1.39 Billion | 1.57 Billion | 1.85 Billion | 1.89 Billion | 2.23 Billion | 1.84 Billion |
Tax Assets | 2.73 Billion | 2.71 Billion | 2.84 Billion | 1.3 Billion | 962.65 Million | 563.83 Million |
Other Non Current Assets | 1.19 Billion | 1.11 Billion | 660.88 Million | 637.39 Million | 293.96 Million | 233.71 Million |
Other Assets | - | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Total Liabilities | 18.45 Billion | 17.57 Billion | 17.34 Billion | 21.67 Billion | 10.9 Billion | 7.18 Billion |
Total Current Liabilities | 12.12 Billion | 13.38 Billion | 12.13 Billion | 16.01 Billion | 9.48 Billion | 6.18 Billion |
Account Payables | 3.25 Billion | 3.03 Billion | 3.17 Billion | 2.66 Billion | 3.63 Billion | 2.79 Billion |
Tax Payables | 598 Million | 250.96 Million | 296.04 Million | 1.24 Billion | 687.3 Million | 1.35 Billion |
Short Term Debt | 6.02 Billion | 8.78 Billion | 7.36 Billion | 9.46 Billion | 3.3 Billion | 4.2 Million |
Deferred Revenue | 598 Million | - | 296.04 Million | 1.29 Billion | 687.3 Million | 1.35 Billion |
Other Current Liabilities | 2.24 Billion | 1.56 Billion | 1.29 Billion | 2.59 Billion | 1.86 Billion | 2.02 Billion |
Total Non Current Liabilities | 6.32 Billion | 4.18 Billion | 5.2 Billion | 5.65 Billion | 1.41 Billion | 1 Billion |
Long-Term Debt | 1.76 Billion | 2.49 Billion | 3.76 Billion | 4.48 Billion | 333.69 Million | 80.6 Million |
Deferred Revenue Non Current | 3.78 Billion | - | 620.57 Million | 510.65 Million | 560.58 Million | 2.35 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 366 Million | 1.23 Billion | 344.32 Million | 356.17 Million | 14.88 Million | -1.79 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.65 Billion | 31.13 Billion | 28.53 Billion | 33.64 Billion | 32.58 Billion | 21.99 Billion |
Stock Holders Equity | 32.55 Billion | 30.99 Billion | 28.41 Billion | 33.49 Billion | 32.5 Billion | 21.88 Billion |
Common Stock | 9.71 Billion | 9.71 Billion | 9.71 Billion | 9.71 Billion | 9.71 Billion | 3.99 Billion |
Retained Earnings | 11.75 Billion | 11.02 Billion | 10.29 Billion | 16.84 Billion | 16.03 Billion | 14.39 Billion |
Accumulated other comprehensive income | 3.05 Billion | 1.23 Billion | -572.11 Million | -1.97 Billion | -3.16 Billion | -761.44 Million |
Common Stock Equity | 32.55 Billion | 30.99 Billion | 28.41 Billion | 33.49 Billion | 32.5 Billion | 21.88 Billion |
Capital Lease Obligation | 2.16 Billion | 2.73 Billion | 3.5 Billion | 4.55 Billion | 80.59 Million | 84.8 Million |
Total Investments | 2.57 Billion | 2.64 Billion | 2.44 Billion | 2.51 Billion | 2.51 Billion | 2.07 Billion |
Total Debt | 7.78 Billion | 11.28 Billion | 11.12 Billion | 13.95 Billion | 3.63 Billion | 84.8 Million |
Net Debt | -8.72 Billion | -5.23 Billion | -2.01 Billion | -2.01 Billion | -5.6 Billion | -7.48 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 51.04 Billion | 50.61 Billion | 48.29 Billion | 51.1 Billion | 51.1 Billion | 50.86 Billion |
Total Current Assets | 22.48 Billion | 22.54 Billion | 20.43 Billion | 23.06 Billion | 23.06 Billion | 22.77 Billion |
Cash And Short Term Investments | 15.37 Billion | 15.14 Billion | 13.85 Billion | 17.69 Billion | 17.69 Billion | 17.12 Billion |
Cash and Cash Equivalents | 15.37 Billion | 15.14 Billion | 13.85 Billion | 16.51 Billion | 16.51 Billion | 16.18 Billion |
Short Term Investments | - | 1.44 Billion | 1.34 Billion | 1.18 Billion | 1.18 Billion | 943 Million |
Net Receivables | 4.4 Billion | 4.9 Billion | 4.22 Billion | 4.63 Billion | 4.63 Billion | 4.74 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 2.7 Billion | 2.49 Billion | 2.35 Billion | 741 Million | 741 Million | 902 Million |
Total Non-Current Assets | 28.55 Billion | 28.07 Billion | 27.86 Billion | 28.03 Billion | 28.03 Billion | 28.09 Billion |
Net PPE | 2.78 Billion | 2.81 Billion | 2.89 Billion | 3.14 Billion | 3.14 Billion | 3.37 Billion |
Good Will And Intangible Assets | 20.56 Billion | 19.73 Billion | 19.24 Billion | 19.57 Billion | 19.57 Billion | 19.53 Billion |
Good Will | 17.77 Billion | 16.84 Billion | 16.26 Billion | 17.06 Billion | 17.06 Billion | 16.77 Billion |
Intangible Assets | 2.78 Billion | 2.88 Billion | 2.97 Billion | 2.5 Billion | 2.5 Billion | 2.75 Billion |
Long-Term Investments | 295 Million | 3.03 Billion | 3.02 Billion | 1.39 Billion | 1.39 Billion | 1.68 Billion |
Tax Assets | 2.42 Billion | 2.46 Billion | 2.66 Billion | 2.73 Billion | 2.73 Billion | 2.54 Billion |
Other Non Current Assets | 2.48 Billion | 33 Million | 32 Million | 1.19 Billion | 1.19 Billion | 957 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.6 Billion | 18 Billion | 16.85 Billion | 18.45 Billion | 18.45 Billion | 17.68 Billion |
Total Current Liabilities | 11.2 Billion | 11.85 Billion | 10.57 Billion | 12.12 Billion | 12.12 Billion | 11.8 Billion |
Account Payables | 2.53 Billion | 3.57 Billion | 2.96 Billion | 3.25 Billion | 3.25 Billion | 3.34 Billion |
Tax Payables | 399 Million | 552 Million | 202 Million | 598 Million | 598 Million | 467 Million |
Short Term Debt | 4.62 Billion | 5.25 Billion | 5.41 Billion | 6.02 Billion | 6.02 Billion | 5.94 Billion |
Deferred Revenue | 399 Million | 552 Million | 202 Million | 598 Million | 598 Million | 467 Million |
Other Current Liabilities | 3.64 Billion | 2.47 Billion | 1.99 Billion | 2.24 Billion | 2.24 Billion | 2.05 Billion |
Total Non Current Liabilities | 6.4 Billion | 6.15 Billion | 6.28 Billion | 6.32 Billion | 6.32 Billion | 5.88 Billion |
Long-Term Debt | 253 Million | 299 Million | 299 Million | 1.76 Billion | 1.76 Billion | 2 Billion |
Deferred Revenue Non Current | 1.18 Billion | 1.2 Billion | 1.3 Billion | 3.78 Billion | 3.78 Billion | 2.91 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.37 Billion | 4.11 Billion | 4.08 Billion | 366 Million | 366 Million | 511 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.43 Billion | 32.6 Billion | 31.43 Billion | 32.65 Billion | 32.65 Billion | 33.17 Billion |
Stock Holders Equity | 33.34 Billion | 32.51 Billion | 31.33 Billion | 32.55 Billion | 32.55 Billion | 33.07 Billion |
Common Stock | 9.71 Billion | 9.71 Billion | 9.71 Billion | 9.71 Billion | 9.71 Billion | 9.71 Billion |
Retained Earnings | 11.06 Billion | 11.23 Billion | 10.72 Billion | 11.75 Billion | 11.75 Billion | 12.18 Billion |
Accumulated other comprehensive income | 4.59 Billion | 3.6 Billion | 2.87 Billion | 3.05 Billion | 3.05 Billion | 3.07 Billion |
Common Stock Equity | 33.34 Billion | 32.51 Billion | 31.33 Billion | 32.55 Billion | 32.55 Billion | 33.07 Billion |
Capital Lease Obligation | 1.92 Billion | 1.2 Billion | 1.3 Billion | 2.16 Billion | 2.16 Billion | 2.34 Billion |
Total Investments | 295 Million | 3.03 Billion | 3.02 Billion | 2.57 Billion | 2.57 Billion | 2.62 Billion |
Total Debt | 4.87 Billion | 6.75 Billion | 7.01 Billion | 7.78 Billion | 7.78 Billion | 7.94 Billion |
Net Debt | -10.49 Billion | -8.38 Billion | -6.83 Billion | -8.72 Billion | -8.72 Billion | -8.23 Billion |
SSRM
FRONTCORP
MRES
4737
1752
VIVC