JPY 769.0
(-0.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 131.03 Billion | 127.91 Billion | 108.5 Billion | 99.25 Billion | 90.88 Billion | 88.93 Billion |
Total Current Assets | 88.2 Billion | 85.83 Billion | 65.3 Billion | 54.86 Billion | 50.07 Billion | 53.18 Billion |
Cash And Short Term Investments | 10.87 Billion | 7.37 Billion | 3.5 Billion | 2.89 Billion | 2.71 Billion | 2.55 Billion |
Cash and Cash Equivalents | 10.81 Billion | 7.37 Billion | 3.5 Billion | 2.89 Billion | 2.71 Billion | 2.55 Billion |
Short Term Investments | 59 Million | -674 Million | -611 Million | -689 Million | -697 Million | -583 Million |
Net Receivables | 56.68 Billion | 51.37 Billion | 40.35 Billion | 34.42 Billion | 31.78 Billion | 35.15 Billion |
Inventory | 17.3 Billion | 20.22 Billion | 15.61 Billion | 12.3 Billion | 12.01 Billion | 11.77 Billion |
Other Current Assets | 3.33 Billion | 6.85 Billion | 5.83 Billion | 5.24 Billion | 3.55 Billion | 3.7 Billion |
Total Non-Current Assets | 42.83 Billion | 42.07 Billion | 43.19 Billion | 44.38 Billion | 40.79 Billion | 35.74 Billion |
Net PPE | 30.18 Billion | 31.66 Billion | 33.51 Billion | 34.52 Billion | 31.11 Billion | 26.02 Billion |
Good Will And Intangible Assets | 1.54 Billion | 916 Million | 530 Million | 363 Million | 391 Million | 359 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.54 Billion | 916 Million | 530 Million | 363 Million | 391 Million | 359 Million |
Long-Term Investments | 10.22 Billion | 9.2 Billion | 8.82 Billion | 8.7 Billion | 8.06 Billion | 8.4 Billion |
Tax Assets | 199 Million | 274 Million | 315 Million | 449 Million | 844 Million | 522 Million |
Other Non Current Assets | 685 Million | 11 Million | 15 Million | 346 Million | 390 Million | 435 Million |
Other Assets | - | 3 Million | 2 Million | 3 Million | 3 Million | 3 Million |
Total Liabilities | 80.17 Billion | 82.59 Billion | 63.66 Billion | 56.45 Billion | 51.97 Billion | 52.52 Billion |
Total Current Liabilities | 55.12 Billion | 60.07 Billion | 50.02 Billion | 42.18 Billion | 43.85 Billion | 46.81 Billion |
Account Payables | 34.36 Billion | 36.48 Billion | 30.9 Billion | 25.54 Billion | 20.34 Billion | 28.64 Billion |
Tax Payables | 2.26 Billion | 467 Million | 441 Million | 1.13 Billion | 1.31 Billion | 1.39 Billion |
Short Term Debt | 10.71 Billion | 16.92 Billion | 11.47 Billion | 9.81 Billion | 15.48 Billion | 10.54 Billion |
Deferred Revenue | 2.26 Billion | 1.02 Billion | 1.12 Billion | 1.87 Billion | 2.06 Billion | 2.03 Billion |
Other Current Liabilities | 7.78 Billion | 5.63 Billion | 6.51 Billion | 4.96 Billion | 5.95 Billion | 5.58 Billion |
Total Non Current Liabilities | 25.05 Billion | 22.52 Billion | 13.64 Billion | 14.27 Billion | 8.12 Billion | 5.71 Billion |
Long-Term Debt | 21.17 Billion | 19.86 Billion | 11.23 Billion | 11.98 Billion | 5.9 Billion | 3.32 Billion |
Deferred Revenue Non Current | 602 Million | 2.41 Billion | 2.35 Billion | 2.2 Billion | 2.18 Billion | 2.07 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.59 Billion | 46 Million | 43 Million | 70 Million | 25 Million | 302 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 50.85 Billion | 45.31 Billion | 44.83 Billion | 42.79 Billion | 38.9 Billion | 36.41 Billion |
Stock Holders Equity | 50.28 Billion | 44.76 Billion | 44.3 Billion | 42.28 Billion | 38.48 Billion | 35.99 Billion |
Common Stock | 10 Billion | 10 Billion | 10 Billion | 10 Billion | 10 Billion | 10 Billion |
Retained Earnings | 28.07 Billion | 23.95 Billion | 23.88 Billion | 21.19 Billion | 18.23 Billion | 15.22 Billion |
Accumulated other comprehensive income | 2.64 Billion | 1.32 Billion | 958 Million | 731 Million | -143 Million | 381 Million |
Common Stock Equity | 50.28 Billion | 44.76 Billion | 44.3 Billion | 42.28 Billion | 38.48 Billion | 35.99 Billion |
Capital Lease Obligation | 602 Million | 784 Million | 887 Million | 894 Million | 92 Million | 116 Million |
Total Investments | 10.28 Billion | 8.53 Billion | 8.21 Billion | 8.01 Billion | 7.36 Billion | 7.81 Billion |
Total Debt | 32.49 Billion | 36.79 Billion | 22.71 Billion | 21.79 Billion | 21.39 Billion | 13.87 Billion |
Net Debt | 21.67 Billion | 29.41 Billion | 19.21 Billion | 18.9 Billion | 18.67 Billion | 11.31 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 130.37 Billion | 131.03 Billion | 131.03 Billion | 138.76 Billion | 134.88 Billion | 128.3 Billion |
Total Current Assets | 86.84 Billion | 88.2 Billion | 88.2 Billion | 96.36 Billion | 91.84 Billion | 85.72 Billion |
Cash And Short Term Investments | 9.26 Billion | 10.87 Billion | 10.87 Billion | 14.77 Billion | 11.37 Billion | 8.61 Billion |
Cash and Cash Equivalents | 9.26 Billion | 10.81 Billion | 10.81 Billion | 14.77 Billion | 11.37 Billion | 8.61 Billion |
Short Term Investments | - | 59 Million | 59 Million | -2 Million | -10 Million | -660 Million |
Net Receivables | 51.06 Billion | 56.68 Billion | 56.68 Billion | 56.75 Billion | 53.83 Billion | 50.53 Billion |
Inventory | 18.25 Billion | 17.3 Billion | 17.3 Billion | 17.48 Billion | 18.83 Billion | 18.72 Billion |
Other Current Assets | 8.26 Billion | 3.33 Billion | 3.33 Billion | 7.35 Billion | 7.8 Billion | 7.85 Billion |
Total Non-Current Assets | 43.53 Billion | 42.83 Billion | 42.83 Billion | 42.39 Billion | 43.03 Billion | 42.57 Billion |
Net PPE | 30.4 Billion | 30.18 Billion | 30.18 Billion | 30.38 Billion | 30.81 Billion | 31.23 Billion |
Good Will And Intangible Assets | 1.69 Billion | 1.54 Billion | 1.54 Billion | 1.41 Billion | 1.42 Billion | 957 Million |
Good Will | 2 Million | - | - | - | - | - |
Intangible Assets | 1.69 Billion | 1.54 Billion | 1.54 Billion | 1.41 Billion | 1.42 Billion | 957 Million |
Long-Term Investments | 10.47 Billion | 10.22 Billion | 10.22 Billion | 9.79 Billion | 9.97 Billion | 10.11 Billion |
Tax Assets | 207 Million | 199 Million | 199 Million | 174 Million | 195 Million | 262 Million |
Other Non Current Assets | 756 Million | 685 Million | 685 Million | 626 Million | 626 Million | 9 Million |
Other Assets | - | - | - | 2 Million | 5 Million | 4 Million |
Total Liabilities | 78.2 Billion | 80.17 Billion | 80.17 Billion | 90.54 Billion | 86.88 Billion | 81.57 Billion |
Total Current Liabilities | 53.38 Billion | 55.12 Billion | 55.12 Billion | 65.48 Billion | 61.35 Billion | 56.11 Billion |
Account Payables | 34.81 Billion | 34.36 Billion | 34.36 Billion | 47.7 Billion | 45.19 Billion | 35.88 Billion |
Tax Payables | 520 Million | 2.26 Billion | 2.26 Billion | 1.29 Billion | 929 Million | 448 Million |
Short Term Debt | 9.71 Billion | 10.71 Billion | 10.71 Billion | 7.91 Billion | 7.56 Billion | 12.78 Billion |
Deferred Revenue | 520 Million | 2.26 Billion | 2.26 Billion | 1.68 Billion | 1.51 Billion | 1.28 Billion |
Other Current Liabilities | 8.33 Billion | 7.78 Billion | 7.78 Billion | 8.18 Billion | 7.09 Billion | 6.16 Billion |
Total Non Current Liabilities | 24.82 Billion | 25.05 Billion | 25.05 Billion | 25.06 Billion | 25.52 Billion | 25.45 Billion |
Long-Term Debt | 20.75 Billion | 21.17 Billion | 21.17 Billion | 22.15 Billion | 22.45 Billion | 22.49 Billion |
Deferred Revenue Non Current | 583 Million | 602 Million | 602 Million | 2.36 Billion | 2.37 Billion | 2.38 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.65 Billion | 2.59 Billion | 2.59 Billion | 48 Million | 46 Million | 44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.17 Billion | 50.85 Billion | 50.85 Billion | 48.21 Billion | 47.99 Billion | 46.73 Billion |
Stock Holders Equity | 51.49 Billion | 50.28 Billion | 50.28 Billion | 47.63 Billion | 47.4 Billion | 46.18 Billion |
Common Stock | 10 Billion | 10 Billion | 10 Billion | 10 Billion | 10 Billion | 10 Billion |
Retained Earnings | 28.82 Billion | 28.07 Billion | 28.07 Billion | 26.24 Billion | 25.46 Billion | 24.39 Billion |
Accumulated other comprehensive income | 3.1 Billion | 2.64 Billion | 2.64 Billion | 1.81 Billion | 2.38 Billion | 2.28 Billion |
Common Stock Equity | 51.49 Billion | 50.28 Billion | 50.28 Billion | 47.63 Billion | 47.4 Billion | 46.18 Billion |
Capital Lease Obligation | 714 Million | 602 Million | 602 Million | 699 Million | 720 Million | 751 Million |
Total Investments | 10.47 Billion | 10.28 Billion | 10.28 Billion | 9.79 Billion | 9.96 Billion | 9.45 Billion |
Total Debt | 30.47 Billion | 32.49 Billion | 32.49 Billion | 30.06 Billion | 30.01 Billion | 35.27 Billion |
Net Debt | 21.21 Billion | 21.67 Billion | 21.67 Billion | 15.28 Billion | 18.64 Billion | 26.66 Billion |
ALMY
SEAMECLTD
USEI
CHIP
IBTA
4231