The Torigoe Co., Ltd. (2009.T)
JPY 803.0
(0.38%)
JPY 803.0
(0.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 26.38 Billion | 24.4 Billion | 22.7 Billion | 21.87 Billion | 22.32 Billion | 22.62 Billion |
| Cost of Revenue | 21.58 Billion | 19.49 Billion | 17.96 Billion | 17.48 Billion | 17.56 Billion | 17.77 Billion |
| Gross Profit | 4.8 Billion | 4.91 Billion | 4.73 Billion | 4.38 Billion | 4.75 Billion | 4.85 Billion |
| Operating Expenses | 3.74 Billion | 3.67 Billion | 3.76 Billion | 3.64 Billion | 3.55 Billion | 3.56 Billion |
| Selling, General and Administrative Expenses | 3.5 Billion | 3.43 Billion | 3.52 Billion | 3.41 Billion | 3.33 Billion | 3.33 Billion |
| Research and Development Expenses | 239.17 Million | 245.48 Million | 240.78 Million | 233.73 Million | 221.92 Million | 235.44 Million |
| Other Expenses | - | 3.67 Billion | 3.76 Billion | 3.64 Billion | 3.55 Billion | 61.31 Million |
| Cost and Expenses | 25.32 Billion | 23.17 Billion | 21.73 Billion | 21.13 Billion | 21.12 Billion | 21.34 Billion |
| Operating Income | 1.06 Billion | 1.23 Billion | 964.91 Million | 995.62 Million | 1.19 Billion | 1.28 Billion |
| Interest Expense | 15.93 Million | 18.96 Million | 16.89 Million | 17.84 Million | 21.35 Million | 19.01 Million |
| Income Tax Expense | 498.28 Million | 468.67 Million | 383.02 Million | 263.63 Million | 464.88 Million | 532.13 Million |
| Earnings before Tax | 1.46 Billion | 1.4 Billion | 1.21 Billion | 788.32 Million | 1.47 Billion | 1.65 Billion |
| Net Income | 966.25 Million | 931.85 Million | 831.71 Million | 527.92 Million | 1 Billion | 1.12 Billion |
| Earnings Per Share Basic | 41.51 | 40.04 | 35.74 | 22.68 | 43.29 | 48.22 |
| Earnings Per Share Diluted | 41.51 | 40.04 | 35.74 | 22.68 | 43.29 | 48.22 |
| Weighted Average Shares Outstanding | 23.27 Million | 23.27 Million | 23.27 Million | 23.27 Million | 23.27 Million | 23.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.27 Million | 23.27 Million | 23.27 Million | 23.27 Million | 23.27 Million | 23.27 Million |
| Gross Margin | 0.18 | 0.20 | 0.21 | 0.20 | 0.21 | 0.21 |
| EBIT Margin | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.10 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.02 | 0.05 | 0.05 |
| EBITDA | 2.17 Billion | 2.07 Billion | 1.94 Billion | 1.52 Billion | 2.15 Billion | 2.34 Billion |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.79 Billion | 6.57 Billion | 6.93 Billion | 26.38 Billion | 6.2 Billion | 6.79 Billion |
| Cost of Revenue | 5.52 Billion | 5.37 Billion | 5.63 Billion | 21.58 Billion | 5.16 Billion | 5.54 Billion |
| Gross Profit | 1.26 Billion | 1.19 Billion | 1.3 Billion | 4.8 Billion | 1.04 Billion | 1.24 Billion |
| Operating Expenses | 951.43 Million | 960.47 Million | 993.72 Million | 3.74 Billion | 902.81 Million | 920.43 Million |
| Selling, General and Administrative Expenses | 900.43 Million | 903.47 Million | 935.72 Million | - | 843.81 Million | 861.43 Million |
| Research and Development Expenses | 51 Million | 57 Million | 58 Million | - | 59 Million | 59 Million |
| Other Expenses | 27.55 Million | 32.22 Million | 23.14 Million | 115.93 Million | 29.64 Million | 31.15 Million |
| Cost and Expenses | 6.47 Billion | 6.33 Billion | 6.62 Billion | 25.32 Billion | 6.06 Billion | 6.46 Billion |
| Operating Income | 317.67 Million | 239.14 Million | 309.13 Million | 1.06 Billion | 138.54 Million | 326.63 Million |
| Interest Expense | 3.94 Million | 3.55 Million | 3.78 Million | 15.93 Million | 3.9 Million | 4.12 Million |
| Income Tax Expense | 160.56 Million | 100.58 Million | 128.38 Million | 498.28 Million | 94.03 Million | 165.42 Million |
| Earnings before Tax | 522.1 Million | 266.96 Million | 365.85 Million | 1.46 Billion | 267.28 Million | 518.5 Million |
| Net Income | 360.45 Million | 165.76 Million | 237.22 Million | 966.25 Million | 172.12 Million | 352.73 Million |
| Earnings Per Share Basic | 15.48 | 7.12 | 10.19 | - | 7.39 | 15.15 |
| Earnings Per Share Diluted | 15.48 | 7.12 | 10.19 | - | 7.39 | 15.15 |
| Weighted Average Shares Outstanding | 23.28 Million | 23.27 Million | 23.27 Million | 23.27 Million | 23.27 Million | 23.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.28 Million | 23.27 Million | 23.27 Million | 23.27 Million | 23.27 Million | 23.27 Million |
| Gross Margin | 0.19 | 0.18 | 0.19 | 0.18 | 0.17 | 0.18 |
| EBIT Margin | 0.07 | 0.06 | 0.07 | - | 0.03 | 0.08 |
| Profit Margin | 0.05 | 0.03 | 0.03 | 0.04 | 0.03 | 0.05 |
| EBITDA | 485.45 Million | 402.1 Million | 493.88 Million | - | 168.5 Million | 524.23 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.04 | 0.02 | 0.05 |
BOWL
SPIR
301186
1166
6908
GWR