JPY 642.0
(-1.53%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Operating Cash Flow | 320.31 Million | 359.8 Million | 323.88 Million |
Net Income | 383.96 Million | 260.51 Million | 302.51 Million |
Depreciation & Amortization | 1.8 Million | 997 Thousand | 1.68 Million |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 36.81 Million | 204.82 Million | 88.44 Million |
Other non-cash items | -8.95 Million | -2.75 Million | - |
Investing Cash Flow | 109.47 Million | -19.49 Million | -17.39 Million |
Investments in PPE | -3.94 Million | -2.18 Million | -1.68 Million |
Acquisitions | - | - | - |
Investment purchases | -41.4 Million | -135.48 Million | -144.08 Million |
Sales/Maturities of investments | 154.81 Million | 118.17 Million | 125.12 Million |
Other Investing Activities | -2000.00 | - | - |
Financing Cash Flow | 260 Thousand | 3.21 Million | - |
Debt repayment | - | - | - |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | 3.21 Million | - |
Other Financing Activities | 260 Thousand | 3.21 Million | - |
Accounts receivables | 5.83 Million | - | - |
Accounts payables | - | - | - |
Inventory | 824 Thousand | -1.58 Million | -1.56 Million |
Other working capital | 30.15 Million | - | - |
Cash at beginning of period | 701.04 Million | 364.08 Million | 57.59 Million |
Cash at end of period | 1.13 Billion | 701.04 Million | 364.08 Million |
Capital Expenditure | -3.94 Million | -2.18 Million | -1.68 Million |
Effect of forex changes on cash | 7.13 Million | -6.55 Million | - |
Net cash flow / Change in cash | 437.18 Million | 336.96 Million | 306.48 Million |
Free Cash Flow | 316.36 Million | 357.61 Million | 322.19 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | 383.96 Million | 260.51 Million | 302.51 Million |
Depreciation & Amortization | 1.8 Million | 997 Thousand | 1.68 Million |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 36.81 Million | 204.82 Million | 88.44 Million |
Other non-cash items | -8.95 Million | -2.75 Million | - |
Investing Cash Flow | 109.47 Million | -19.49 Million | -17.39 Million |
Investments in PPE | -3.94 Million | -2.18 Million | -1.68 Million |
Acquisitions | - | - | - |
Investment purchases | -41.4 Million | -135.48 Million | -144.08 Million |
Sales/Maturities of investments | 154.81 Million | 118.17 Million | 125.12 Million |
Other Investing Activities | -2000.00 | - | - |
Financing Cash Flow | 260 Thousand | 3.21 Million | - |
Debt repayment | - | - | - |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | 3.21 Million | - |
Other Financing Activities | 260 Thousand | 3.21 Million | - |
Accounts receivables | - | - | - |
Accounts payables | - | - | - |
Inventory | 824 Thousand | -1.58 Million | -1.56 Million |
Other working capital | - | - | - |
Cash at beginning of period | 701.04 Million | 364.08 Million | 57.59 Million |
Cash at end of period | 1.13 Billion | 701.04 Million | 364.08 Million |
Capital Expenditure | -3.94 Million | -2.18 Million | -1.68 Million |
Effect of forex changes on cash | 7.13 Million | -6.55 Million | - |
Net cash flow / Change in cash | 437.18 Million | 336.96 Million | 306.48 Million |
Free Cash Flow | 316.36 Million | 357.61 Million | 322.19 Million |
1876
VTIAF
0DH7
USB-PH
9908
INTENTECH