JPY 1174.0
(-11.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 37.63 Billion | 39.69 Billion | 32.62 Billion | 30.97 Billion | 28.52 Billion |
Total Current Assets | 26.01 Billion | 29.3 Billion | 22.28 Billion | 20.79 Billion | 439.52 Million |
Cash And Short Term Investments | 4.21 Billion | 4.48 Billion | 3.36 Billion | 2.71 Billion | 439.52 Million |
Cash and Cash Equivalents | 4.19 Billion | 4.43 Billion | 3.31 Billion | 2.66 Billion | 439.52 Million |
Short Term Investments | 20 Million | 50 Million | 50 Million | 50 Million | 50 Million |
Net Receivables | 18.69 Billion | 22.14 Billion | 17.14 Billion | 13.71 Billion | 13.79 Billion |
Inventory | 855.95 Million | 463.35 Million | 577.27 Million | 3.53 Billion | 2.51 Billion |
Other Current Assets | 2.25 Billion | 2.21 Billion | 1.19 Billion | 829.24 Million | 199 Million |
Total Non-Current Assets | 11.61 Billion | 10.38 Billion | 10.34 Billion | 10.18 Billion | 9.4 Billion |
Net PPE | 9.56 Billion | 8.34 Billion | 8.08 Billion | 7.75 Billion | 7.32 Billion |
Good Will And Intangible Assets | 323.82 Million | 310.25 Million | 335.96 Million | 367.84 Million | 439 Million |
Good Will | 828 Thousand | 251 Thousand | 968 Thousand | 845 Thousand | - |
Intangible Assets | 323 Million | 310 Million | 335 Million | 367 Million | 439 Million |
Long-Term Investments | 463.05 Million | 382.96 Million | 578.16 Million | 640.25 Million | 502 Million |
Tax Assets | 836.41 Million | 1.04 Billion | 1.08 Billion | 1.22 Billion | 1.13 Billion |
Other Non Current Assets | 424.71 Million | 294.59 Million | 257.93 Million | 192.13 Million | 947 Thousand |
Other Assets | 4000.00 | 5000.00 | 4000.00 | 4000.00 | 18.68 Billion |
Total Liabilities | 20.74 Billion | 23.62 Billion | 18.9 Billion | 18.6 Billion | 12.89 Billion |
Total Current Liabilities | 17.29 Billion | 20.08 Billion | 15.22 Billion | 14.74 Billion | 12.89 Billion |
Account Payables | 7.06 Billion | 12.21 Billion | 10.06 Billion | 9.31 Billion | 7.98 Billion |
Tax Payables | 2.26 Billion | 777.87 Million | 331.39 Million | 718.14 Million | 304.49 Million |
Short Term Debt | 6.07 Billion | 4.91 Billion | 2.8 Billion | 2.9 Billion | 3 Billion |
Deferred Revenue | 3.55 Billion | 2.47 Billion | 1.56 Billion | 1.32 Billion | 266.12 Million |
Other Current Liabilities | 609.05 Million | 473.39 Million | 792.32 Million | 1.21 Billion | 1.64 Billion |
Total Non Current Liabilities | 3.44 Billion | 3.53 Billion | 3.67 Billion | 3.85 Billion | 4.08 Billion |
Long-Term Debt | 64.26 Million | 74.12 Million | - | - | - |
Deferred Revenue Non Current | 2.45 Billion | 2.53 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 431.62 Million | 434.4 Million | 3.18 Billion | 3.36 Billion | 3.51 Billion |
Other Liabilities | - | - | - | - | -4.08 Billion |
Total Equity | 16.88 Billion | 16.07 Billion | 13.72 Billion | 12.37 Billion | 11.55 Billion |
Stock Holders Equity | 16.56 Billion | 15.78 Billion | 13.47 Billion | 12.12 Billion | 11.29 Billion |
Common Stock | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion |
Retained Earnings | 12.48 Billion | 12.39 Billion | 10.68 Billion | 9.93 Billion | 9.49 Billion |
Accumulated other comprehensive income | 466 Million | -227 Million | -830 Million | -1.42 Billion | -1.82 Billion |
Common Stock Equity | 16.56 Billion | 15.78 Billion | 13.47 Billion | 12.12 Billion | 11.29 Billion |
Capital Lease Obligation | 261.7 Million | 257.62 Million | 288.46 Million | 288.56 Million | 89.97 Million |
Total Investments | 483.05 Million | 432.96 Million | 628.16 Million | 690.25 Million | 552 Million |
Total Debt | 6.13 Billion | 4.99 Billion | 2.8 Billion | 2.9 Billion | 3 Billion |
Net Debt | 1.94 Billion | 552.78 Million | -518.78 Million | 233.72 Million | 2.56 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 39.6 Billion | 37.63 Billion | 37.63 Billion | 42.86 Billion | 42.48 Billion | 39.21 Billion |
Total Current Assets | 27.54 Billion | 26.01 Billion | 26.01 Billion | 32.22 Billion | 31.95 Billion | 28.65 Billion |
Cash And Short Term Investments | 4.4 Billion | 4.21 Billion | 4.21 Billion | 5.65 Billion | 3.07 Billion | 3.53 Billion |
Cash and Cash Equivalents | 4.38 Billion | 4.19 Billion | 4.19 Billion | 5.6 Billion | 3.02 Billion | 3.48 Billion |
Short Term Investments | 20 Million | 20 Million | 20 Million | 50 Million | 50 Million | 50 Million |
Net Receivables | 21.32 Billion | 18.69 Billion | 18.69 Billion | 24.84 Billion | 27.76 Billion | 23.56 Billion |
Inventory | 836 Million | 855.95 Million | 855.95 Million | 1.05 Billion | 792.84 Million | 895.85 Million |
Other Current Assets | 981 Million | 2.25 Billion | 2.25 Billion | 675.22 Million | 320.76 Million | 666.03 Million |
Total Non-Current Assets | 12.06 Billion | 11.61 Billion | 11.61 Billion | 10.63 Billion | 10.53 Billion | 10.55 Billion |
Net PPE | 10.01 Billion | 9.56 Billion | 9.56 Billion | 8.69 Billion | 8.53 Billion | 8.53 Billion |
Good Will And Intangible Assets | 352 Million | 323.82 Million | 323.82 Million | 324.91 Million | 319.01 Million | 315.66 Million |
Good Will | - | 828 Thousand | 828 Thousand | 910 Thousand | 15 Thousand | 663 Thousand |
Intangible Assets | 352 Million | 323 Million | 323 Million | 324 Million | 319 Million | 315 Million |
Long-Term Investments | 910 Million | 463.05 Million | 463.05 Million | 398.84 Million | 421.45 Million | 379.57 Million |
Tax Assets | 786.32 Million | 836.41 Million | 836.41 Million | 910.88 Million | 936.51 Million | 935.81 Million |
Other Non Current Assets | 1.67 Million | 424.71 Million | 424.71 Million | 313.43 Million | 314.11 Million | 391.88 Million |
Other Assets | - | 4000.00 | 4000.00 | 5000.00 | 6000.00 | 4000.00 |
Total Liabilities | 22.44 Billion | 20.74 Billion | 20.74 Billion | 25.09 Billion | 25.05 Billion | 22.72 Billion |
Total Current Liabilities | 18.98 Billion | 17.29 Billion | 17.29 Billion | 21.43 Billion | 21.4 Billion | 19.1 Billion |
Account Payables | 7.78 Billion | 7.06 Billion | 7.06 Billion | 9.54 Billion | 10.88 Billion | 12.5 Billion |
Tax Payables | 277.98 Million | 2.26 Billion | 2.26 Billion | 134.63 Million | 462.09 Million | 122.62 Million |
Short Term Debt | 8.77 Billion | 6.07 Billion | 6.07 Billion | 8.47 Billion | 7.28 Billion | 4.38 Billion |
Deferred Revenue | 262.93 Million | 3.55 Billion | 3.55 Billion | 470.95 Million | 865.32 Million | 905.79 Million |
Other Current Liabilities | 2.16 Billion | 609.05 Million | 609.05 Million | 2.93 Billion | 2.37 Billion | 1.31 Billion |
Total Non Current Liabilities | 3.46 Billion | 3.44 Billion | 3.44 Billion | 3.66 Billion | 3.64 Billion | 3.62 Billion |
Long-Term Debt | 47 Million | 64.26 Million | 64.26 Million | 82.17 Million | 100.73 Million | 119.87 Million |
Deferred Revenue Non Current | -490.26 Million | 2.45 Billion | 2.45 Billion | 2.66 Billion | 2.62 Billion | 2.58 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.41 Billion | 431.62 Million | 431.62 Million | 433.07 Million | 431.74 Million | 423.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.16 Billion | 16.88 Billion | 16.88 Billion | 17.76 Billion | 17.43 Billion | 16.48 Billion |
Stock Holders Equity | 16.82 Billion | 16.56 Billion | 16.56 Billion | 17.46 Billion | 17.11 Billion | 16.18 Billion |
Common Stock | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion |
Retained Earnings | 12.55 Billion | 12.48 Billion | 12.48 Billion | 13.84 Billion | 13.43 Billion | 12.61 Billion |
Accumulated other comprehensive income | 659 Million | 466 Million | 466 Million | 1 Million | 64 Million | -48 Million |
Common Stock Equity | 16.82 Billion | 16.56 Billion | 16.56 Billion | 17.46 Billion | 17.11 Billion | 16.18 Billion |
Capital Lease Obligation | - | 261.7 Million | 261.7 Million | 82.17 Million | 431.73 Million | 423.92 Million |
Total Investments | 930 Million | 483.05 Million | 483.05 Million | 448.84 Million | 471.45 Million | 429.57 Million |
Total Debt | 8.81 Billion | 6.13 Billion | 6.13 Billion | 8.55 Billion | 7.38 Billion | 4.5 Billion |
Net Debt | 4.43 Billion | 1.94 Billion | 1.94 Billion | 2.95 Billion | 4.35 Billion | 1.02 Billion |
VEST
2439
PKLBF
0020
UOG
6652